3 Bed Terraced House, Single Let, Swansea, SA5 5EN, £105,000

Heol Gruffydd, Ravenhill, Swansea, SA5 5EN - 3 views - 3 months ago

BTL
ROI: 11%
~93 m²
+7 photos

ValuationUndervalued

Sold Prices£60K - £254.2K
Sold Prices/m²£739/m² - £3.8K/m²

 

 

Square Metres

~93 m²
Price/m²£1.1K/m²

Value Estimate

£135,300
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£26,250

Stamp Duty & Legal Fees

£4,500

Total Cash In

£30,750

 

 

Cash Out

 

Rent Range

£800 - £1,100

Rent Estimate

£828

Running Costs/mo

£514

Cashflow/mo

£314

Cashflow/yr

£3,771

ROI

12%

Gross Yield

9%

Local Sold Prices

50 sold prices from £60K to £254.2K, average is £138.5K. £739/m² to £3.8K/m², average is £1.8K/m².

PriceDateDistanceAddressBeds 
£168K04/230.07 mi583, Pentregethin Road, Ravenhill, Swansea SA5 5ET3
£125K04/230.12 mi12, Moorview Close, Gendros, Swansea SA5 8BZ3
£111K08/230.13 mi537, Pentregethin Road, Ravenhill, Swansea SA5 8AB3
£204K05/210.13 mi560, Middle Road, Ravenhill, Swansea SA5 5DH3
£254.2K09/230.13 mi581, Middle Road, Ravenhill, Swansea SA5 5DH3
£75K10/200.13 mi106, Heol Awstin, Ravenhill, Swansea SA5 5EQ3
£190K05/230.15 mi45, Mynydd Newydd Road, Penlan, Swansea SA5 5AG3
£185K12/220.18 mi95, Ravenhill Road, Ravenhill, Swansea SA5 5AN3
£95K12/220.21 mi4, Gendros Avenue West, Gendros, Swansea SA5 8BX3
£128K12/200.26 mi634, Middle Road, Ravenhill, Swansea SA5 5DN3
£141.5K03/210.26 mi651, Middle Road, Ravenhill, Swansea SA5 5DN3
£136.3K12/200.28 mi31, Beverley Gardens, Ravenhill, Swansea SA5 5DR3
£147K04/210.28 mi2, Beverley Gardens, Ravenhill, Swansea SA5 5DR3
£75K11/200.29 mi11, Paviland Place, Portmead, Swansea SA5 5JT3
£185K04/230.3 mi489, Middle Road, Gendros, Swansea SA5 8EQ3
£125K07/210.32 mi1, Broughton Avenue, Portmead, Swansea SA5 5JS3
£170K06/230.32 mi21, Ravenhill Road, Ravenhill, Swansea SA5 5AW3
£80K05/230.32 mi30, Ravenhill Road, Ravenhill, Swansea SA5 5AW3
£75K02/210.33 mi6, Heol Dynys, Ravenhill, Swansea SA5 5JB3
£137K04/230.33 mi9, Chantry Court, Ravenhill, Swansea SA5 5ER3
£130.5K09/210.33 mi9, Cranfield Court, Ravenhill, Swansea SA5 5DJ3
£122K07/230.33 mi6, Cranfield Court, Ravenhill, Swansea SA5 5DJ3
£126K02/230.33 mi7, Cranfield Court, Ravenhill, Swansea SA5 5DJ3
£160K04/230.36 mi52, St Cenydd Road, Portmead, Swansea SA5 5JY3
£173K07/230.36 mi40, Armine Road, Fforestfach, Swansea SA5 8DD3
£180K11/210.36 mi48, Armine Road, Fforestfach, Swansea SA5 8DD3
£90K02/210.36 mi42, Armine Road, Fforestfach, Swansea SA5 8DD3
£83K05/210.36 mi1034, Carmarthen Road, Fforestfach, Swansea SA5 4AF3
£191K11/220.36 mi3, Clos Aderyn Du, Gendros, Swansea SA5 8EE3
£60K11/210.37 mi10, Prescelli Road, Penlan, Swansea SA5 8AF3
£79K04/210.38 mi150, Redwood Court, Penlan, Swansea SA5 7BH3
£119K03/210.38 mi7, Cranmer Court, Ravenhill, Swansea SA5 5EW3
£174.5K03/210.39 mi428, Middle Road, Gendros, Swansea SA5 8EH3
£186K08/210.39 mi432, Middle Road, Gendros, Swansea SA5 8EH3
£105K03/210.39 mi4, Primrose Court, Penlan, Swansea SA5 7AD3
£108K12/200.39 mi12, Lancaster Court, Ravenhill, Swansea SA5 5DP3
£191K11/210.41 mi473, Pentregethin Road, Gendros, Swansea SA5 8AQ3
£210K06/230.41 mi467, Pentregethin Road, Gendros, Swansea SA5 8AQ3
£75K12/200.43 mi153, Bluebell Way, Penlan, Swansea SA5 7AA3
£125K03/210.44 mi18, Maes Y Felin, Ravenhill, Swansea SA5 5DW3
£154.9K08/210.48 mi5, Pentland Close, Fforestfach, Swansea SA5 5BG3
£141K12/200.49 mi10, Grampian Way, Fforestfach, Swansea SA5 5BA3
£120K11/200.52 mi49, Heol Frank, Penlan, Swansea SA5 7AS3
£140K12/200.54 mi367, Pentregethin Road, Gendros, Swansea SA5 8AH3
£140K03/230.54 mi377, Pentregethin Road, Gendros, Swansea SA5 8AH3
£172.5K07/230.54 mi745, Carmarthen Road, Gendros, Swansea SA5 8JL3
£150K02/210.57 mi5, Brynglas Road, Fforestfach, Swansea SA5 8HY3
£160K09/210.57 mi30, Aelybryn Road, Fforestfach, Swansea SA5 8JA3
£146K03/210.57 mi19, Aelybryn Road, Fforestfach, Swansea SA5 8JA3
£115K10/200.57 mi201, Penderry Road, Penlan, Swansea SA5 7ER3

Local Rents

10 rents from £800/mo to £1.1K/mo, average is £950/mo.

RentDateDistanceAddressBeds 
£95008/240.13 miPentregethin Road, Ravenhill, SWANSEA3
£80009/240.33 miCranfield Court, Ravenhill, SWANSEA3
£1,10008/240.35 mi-3
£1,00012/240.38 mi-3
£90008/240.39 miRichmond Way, Cadle, SWANSEA3
£92510/240.4 mi-3
£95001/250.42 mi-3
£85008/240.45 mi-3
£1,00008/240.46 mi-3
£1,10004/250.47 mi-3

Local Area Statistics

Population in SA5

36,386

Population in Swansea

269,408

Town centre distance

0.15 miles away

Nearest school

0.20 miles away

Nearest train station

2.01 miles away

 

 

Rental growth (12m)

+6%

Sales demand

Seller's market

Capital growth (5yrs)

+43%

Property History

Price changed to £105,000

March 8, 2025

Listed for £110,000

January 17, 2025

Description

3-bedroom end-of-terrace house located in the popular area of Ravenhill, Swansea. With its spacious layout, private garden, and excellent location, this property is perfect for families, first-time buyers, or investors looking for a home with great potential.

Situated in Ravenhill, this home benefits from excellent local amenities, including schools, shops, and parks. Swansea city centre and the M4 motorway are easily accessible, making this a convenient location for families and commuters alike.

ALL SERVICES/APPLIANCES HAVE NOT AND WILL NOT BE TESTED

Agent Details

John Francis, Swansea

01792 949594

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪