2 Bed Flat, Single Let, Feltham, TW13 6AP, £265,000

343 Bedfont Lane, Feltham, TW14 9SD - 3 views - 3 months ago

Leasehold

BTL

ROI: 7%

~68 m²

+2 photos

ValuationUndervalued

Sold Prices	£155K - £455K
Sold Prices/m²	£3.1K/m² - £6K/m²

Square Metres	~68.11 m²
Price/m²	£3.9K/m²
Value Estimate	£328,600£328,600
BMV	24%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£66,250£66,250
Stamp Duty & Legal Fees	£9,900£9,900
Total Cash In	£76,150£76,150

Cash Out
Rent Range	£1,600 - £2,200£1,600 - £2,200
Rent Estimate	£1,600
Running Costs/mo	£1,168£1,168
Cashflow/mo	£432£432
Cashflow/yr	£5,183£5,183
ROI	7%7%
Gross Yield	7%7%

Local Sold Prices

34 sold prices from £155K to £455K, average is £282.5K. £3.1K/m² to £6K/m², average is £4.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£180K	12/20	0 mi	Flat 11, Rex House, Hampton Road West, Feltham, Greater London TW13 6AP	-	-	2	Flat
£230K	06/21	0 mi	Flat 14, Rex House, Hampton Road West, Feltham, Greater London TW13 6AP	-	-	2	Flat
£265K	10/23	0.33 mi	64, Amesbury Road, Feltham, Greater London TW13 5HJ	-	-	2	Flat
£310K	10/22	0.33 mi	54, Amesbury Road, Feltham, Greater London TW13 5HJ	-	-	2	Flat
£160K	10/22	0.35 mi	79, Amesbury Road, Feltham, Greater London TW13 5HH	-	-	2	Flat
£280K	03/21	0.35 mi	33, Amesbury Road, Feltham, Greater London TW13 5HH	£5,833	48	2	Flat
£272K	04/21	0.35 mi	85, Amesbury Road, Feltham, Greater London TW13 5HH	£6,044	45	2	Flat
£265K	12/20	0.35 mi	77, Amesbury Road, Feltham, Greater London TW13 5HH	£5,521	48	2	Flat
£277K	05/21	0.35 mi	13, Amesbury Road, Feltham, Greater London TW13 5HH	£5,540	50	2	Flat
£312.5K	10/20	0.4 mi	8, Swan Road, Feltham, Greater London TW13 6NE	£5,297	59	2	Flat
£272.5K	01/21	0.44 mi	97a, Winchester Road, Feltham, Greater London TW13 5PD	£4,542	60	2	Flat
£300K	09/23	0.46 mi	95, Stourton Avenue, Feltham, Greater London TW13 6LD	£5,556	54	2	Flat
£325K	01/23	0.49 mi	122a, Saxon Avenue, Feltham, Greater London TW13 5LU	£4,643	70	2	Flat
£285K	01/21	0.51 mi	5a, Fountains Avenue, Feltham, Greater London TW13 5NU	£4,597	62	2	Flat
£287.5K	11/23	0.52 mi	144, Stourton Avenue, Feltham, Greater London TW13 6LE	£5,044	57	2	Flat
£342K	03/23	0.56 mi	42a, Churchfields Avenue, Feltham, Greater London TW13 5NT	£5,004	68	2	Flat
£455K	11/22	0.57 mi	14, Broadlands, Hanworth, Feltham, Greater London TW13 6HF	-	-	2	Flat
£275K	12/20	0.61 mi	91, Farm Road, Hounslow, Greater London TW4 5PH	£4,044	68	2	Flat
£287.5K	05/21	0.61 mi	75, Farm Road, Whitton, Hounslow, Greater London TW4 5PH	£3,783	76	2	Flat
£300K	12/23	0.61 mi	55, Farm Road, Whitton, Hounslow, Greater London TW4 5PQ	£3,947	76	2	Flat
£310K	04/23	0.66 mi	317a, Hanworth Road, Hampton, Greater London TW12 3EJ	£5,741	54	2	Flat
£317.5K	08/21	0.7 mi	Flat 3, Fredellen Maisonettes, Alfred Road, Feltham, Greater London TW13 5DQ	-	-	2	Flat
£265K	12/23	0.85 mi	44, South Road, Feltham, Greater London TW13 6UD	£4,077	65	2	Flat
£275K	06/21	0.89 mi	47, Florence Road, Feltham, Greater London TW13 5AN	£4,044	68	2	Flat
£350K	10/22	0.9 mi	2, Dunleary Close, Whitton, Hounslow, Greater London TW4 5NL	-	-	2	Flat
£350K	10/22	0.93 mi	9, Dunleary Close, Whitton, Hounslow, Greater London TW4 5NL	-	-	2	Flat
£312K	12/20	0.93 mi	57, Morland Close, Hampton, Greater London TW12 3YY	£4,800	65	2	Flat
£330K	08/23	0.94 mi	20, Hanworth Road, Feltham, Greater London TW13 5AB	£4,459	74	2	Flat
£230K	04/21	0.95 mi	88, Edgar Road, Whitton, Hounslow, Greater London TW4 5QP	£3,433	67	2	Flat
£280K	06/21	0.96 mi	50, Redfern Avenue, Hounslow, Greater London TW4 5LY	£5,282	53	2	Flat
£300K	11/23	0.96 mi	9, Foxwood Close, Feltham, Greater London TW13 7DN	£5,455	55	2	Flat
£210K	04/23	0.97 mi	131, Edgar Road, Whitton, Hounslow, Greater London TW4 5QN	-	-	2	Flat
£237.5K	08/21	0.97 mi	129, Edgar Road, Whitton, Hounslow, Greater London TW4 5QN	-	-	2	Flat
£155K	08/21	0.99 mi	36, Chichester Close, Hampton, Greater London TW12 3QJ	£3,100	50	2	Flat

Local Rents

28 rents from £1.6K/mo to £2.2K/mo, average is £1.9K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,800	11/24	0.1 mi	-	2	Terraced House
£1,900	04/25	0.11 mi	-	2	Terraced House
£1,850	04/25	0.12 mi	-	2	Terraced House
£1,980	02/25	0.25 mi	-	2	Flat
£2,200	01/24	0.25 mi	-	2	Flat
£2,200	01/24	0.26 mi	-	2	Flat
£1,700	02/25	0.27 mi	-	2	Terraced House
£1,750	10/24	0.32 mi	-	2	Flat
£1,750	10/24	0.32 mi	-	2	Flat
£1,900	01/25	0.39 mi	-	2	Terraced House
£1,900	03/25	0.39 mi	-	2	Terraced House
£1,850	10/24	0.39 mi	Fonthill Court, Cottington Road, Hanworth Feltham, TW13 6AF	2	Flat
£1,600	10/24	0.41 mi	Hounslow Road, Hanworth, Middlesex, TW13	2	Detached House
£1,600	01/24	0.43 mi	-	2	Flat
£1,650	02/25	0.43 mi	-	2	Flat
£1,995	10/24	0.43 mi	Millbourne Road, Hanworth	2	Flat
£1,650	10/24	0.44 mi	Grove Crescent, Hanworth	2	Flat
£1,700	10/24	0.44 mi	Winchester Road, FELTHAM	2	Flat
£1,900	02/24	0.53 mi	-	2	Terraced House
£1,650	10/24	0.58 mi	Bear Road, Feltham, TW13	2	Flat
£2,100	02/24	0.58 mi	-	2	Semi-Detached House
£2,100	02/24	0.58 mi	-	2	Terraced House
£2,100	10/24	0.58 mi	-	2	Semi-Detached House
£2,100	03/25	0.58 mi	-	2	Terraced House
£2,050	10/24	0.58 mi	-	2	Terraced House
£2,200	10/24	0.59 mi	The Alders, Feltham, TW13	2	Terraced House
£1,650	10/24	0.59 mi	Boundaries Road, FELTHAM	2	Flat
£2,025	10/24	0.61 mi	-	2	Bungalow

Local Area Statistics

Population in TW13	36,12736,127
Population in Feltham	64,10164,101
Town centre distance	1.10 miles away1.10 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	1.08 miles away1.08 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-3%-3%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+25%+25%

Property History

Listed for £265,000

January 16, 2025

Floor Plans

Description

Entrance Hall +
Spacious Living Room +
Modern Kitchen/ Diner +
Two Double Bedrooms +
Shower Room/ Utility +

A spacious third floor apartment with lift access and a modern finished refurbished approximately four years ago. Conveniently located along Hampton Road West with easy access to public transport links and the A316. Offered to the market with no onward chain and a newly extended lease of approximately 176 years. Contact our office now for more information.

Agent Details

Roberts Hunt & Co, Bedfont

020 3892 9708

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Auction