6 Bed Terraced House, Refurb/BRRR, London, SE15 1NT, £3,250,000





ValuationOvervalued
Sold Prices | £550K - £3.3M |
Sold Prices/m² | £4.7K/m² - £13K/m² |
| |
Square Metres | ~186 m² |
Price/m² | £17.5K/m² |
Value Estimate | £1,308,649 |
| |
End Value (After Refurb) | £1,275,628 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £812,500 |
Stamp Duty & Legal Fees | £437,450 |
Refurb Costs | £98,783 |
Bridging Loan Interest | £85,313 |
Total Cash In | £1,435,796 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £1,275,628 |
Mortgage (After Refinance) | £956,721 |
Mortgage LTV | 75% |
Cash Left In | £1,435,796 |
Equity | £318,907 |
Rent Range | £932 - £8,333 |
Rent Estimate | £3,261 |
Running Costs/mo | £4,659 |
Cashflow/mo | £-1,398 |
Cashflow/yr | £-16,770 |
Gross Yield | 1% |
Local Sold Prices
20 sold prices from £550K to £3.3M, average is £1.7M. £4.7K/m² to £13K/m², average is £7.1K/m².
Local Rents
47 rents from £932/mo to £8.3K/mo, average is £3.2K/mo.
Local Area Statistics
Population in SE15 | 63,647 |
Population in London | 4,771,921 |
Town centre distance | 3.86 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.37 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +15% |
Sales demand | Balanced market |
Capital growth (5yrs) | +10% |
Property History
Price changed to £3,250,000
February 9, 2025
Listed for £3,500,000
January 16, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
6 Bed House, Refurb/BRRR, London, SE14 5DS
£1,250,000
1 views • 9 months ago • 133 m²
3 Bed Flat, Refurb/BRRR, London, SE14 5HU
£350,000
15 views • 3 months ago • 93 m²
4 Bed House, Refurb/BRRR, London, SE14 5QZ
£550,000
9 views • 8 months ago • 129 m²
4 Bed House, Refurb/BRRR, London, SE14 5QZ
£550,000
5 views • 8 months ago • 129 m²