2 Bed Flat, Single Let, London, W10 5PA, £585,000

TRELLICK TOWER, GOLBORNE ROAD, North Kensington, London, W10 5PA - 3 views - 3 months ago

Leasehold
BTL
~78 m²
+7 photos

ValuationUndervalued

Sold Prices£315K - £9.7M
Sold Prices/m²£5.9K/m² - £26.8K/m²

 

 

Square Metres

~78.04 m²
Price/m²£7.5K/m²

Value Estimate

£663,340
BMV13%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£146,250

Stamp Duty & Legal Fees

£47,200

Total Cash In

£193,450

 

 

Cash Out

 

Rent Range

£2,015 - £7,000

Rent Estimate

£2,089

Running Costs/mo

£2,266

Cashflow/mo

£-177

Cashflow/yr

£-2,123

Gross Yield

4%

Local Sold Prices

51 sold prices from £315K to £9.7M, average is £550K. £5.9K/m² to £26.8K/m², average is £8.5K/m².

PriceDateDistanceAddressBeds 
£491.6K06/210.08 mi125, St Ervans Road, London, Greater London W10 5QY2
£690K10/230.08 miFlat C, 40, Hormead Road, London, Greater London W9 3NQ2
£610K01/210.11 mi76, St Ervans Road, London, Greater London W10 5QT2
£617K06/210.11 mi44, St Ervans Road, London, Greater London W10 5QT2
£550K12/230.11 mi84, St Ervans Road, London, Greater London W10 5QT2
£595K07/230.12 mi64a, Fermoy Road, London, Greater London W9 3NJ2
£490K01/210.13 miFlat 2, Gadsden House, Hazlewood Crescent, London, Greater London W10 5DX2
£400K06/210.17 miFlat 26, James House, Appleford Road, London, Greater London W10 5GF2
£495K03/230.17 mi23, Orchard Close, London, Greater London W10 5RA2
£845K07/230.18 mi173, Bonchurch Road, London, Greater London W10 5NN2
£505K01/210.26 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£421K11/200.26 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.26 mi12, Portgate Close, London, Greater London W9 3DL2
£550K04/210.27 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.27 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£580K02/230.27 mi24a, Tavistock Crescent, London, Greater London W11 1AL2
£580K12/220.29 mi245, Tavistock Crescent, London, Greater London W11 1AE2
£565K12/200.29 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£1.0M08/230.3 miFirst Floor Flat, 60, Tavistock Road, London, Greater London W11 1AW2
£315K05/210.31 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.31 mi67a, Bravington Road, London, Greater London W9 3AA2
£481K01/240.34 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.34 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£510K03/230.34 mi132, Great Western Road, London, Greater London W11 1AF2
£315K07/230.34 mi19a, Aldridge Road Villas, London, Greater London W11 1BN2
£315K07/230.34 mi19a, Aldridge Road Villas, London, Greater London W11 1BN2
£505K03/210.35 mi29, Riverton Close, London, Greater London W9 3DS2
£512.5K06/210.37 mi12a, Mozart Street, London, Greater London W10 4LA2
£800K10/200.38 mi3b, Lydford Road, London, Greater London W9 3LU2
£925K11/230.39 miLower Ground Floor Flat, 24, Leamington Road Villas, London, Greater London W11 1HS2
£1.5M08/210.4 mi55, Lancaster Road, London, Greater London W11 1QJ2
£2.5M02/210.4 mi14, St Lukes Mews, London, Greater London W11 1DF2
£535K09/230.41 mi186b, Shirland Road, London, Greater London W9 3JF2
£9.7M02/210.41 mi24, Bassett Road, London, Greater London W10 6JJ2
£525K10/210.41 mi88a, Walterton Road, London, Greater London W9 3PQ2
£540K06/210.43 miFlat 37, Swallow Court, Admiral Walk, London, Greater London W9 3TX2
£865K03/210.43 mi4b, Millwood Street, London, Greater London W10 6EH2
£555K11/200.44 miFlat 1, Larch Court, Admiral Walk, London, Greater London W9 3UA2
£834K01/230.44 miGround Floor Flat West, 9, Bassett Road, London, Greater London W10 6LA2
£600K11/200.44 mi61l, Fifth Avenue, London, Greater London W10 4DL2
£830K11/200.45 mi60b, Oxford Gardens, London, Greater London W10 5UN2
£1.3M02/210.45 mi26a, Powis Terrace, London, Greater London W11 1JH2
£830K11/200.45 mi60b, Oxford Gardens, London, Greater London W10 5UN2
£555K09/210.46 miFlat 29, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£545K07/210.46 miFlat 24, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£525K09/230.46 miFlat 16, Hunter Lodge, Admiral Walk, London, Greater London W9 3TQ2
£617.5K05/210.46 miFirst Floor Flat, 69, Elgin Avenue, London, Greater London W9 2DB2
£542K06/210.47 miFlat B, 135, Ashmore Road, London, Greater London W9 3DA2
£610K03/230.48 mi25c, Croxley Road, London, Greater London W9 3HH2
£532K03/210.48 miRaised Ground Floor Flat, 19, Lanhill Road, London, Greater London W9 2BS2
£510K06/210.49 miFirst Floor Flat, 14, Croxley Road, London, Greater London W9 3HL2

Local Rents

51 rents from £2K/mo to £7K/mo, average is £2.7K/mo.

RentDateDistanceAddressBeds 
£2,30010/240.1 miFermoy Road, Westbourne Park, London, W92
£2,30010/240.1 miFermoy Road, W92
£2,19904/250.11 mi-2
£3,20011/240.11 mi-2
£3,20001/250.11 mi-2
£3,20002/250.11 mi-2
£2,99512/240.11 mi-2
£2,90012/240.11 mi-2
£2,39610/240.12 miFermoy Road, Maida Vale2
£2,50010/240.12 miFermoy Road , London, W92
£3,45010/240.14 miFermoy Road, Maida Hill W92
£2,75010/240.14 miFermoy Road, London, W92
£2,70910/240.15 miGreat Western Road, Maida Vale, London, W92
£3,10010/240.19 mi17, Faraday Road, London, W102
£3,95003/250.2 mi-2
£3,95003/250.2 mi-2
£2,20011/240.2 mi-2
£2,30011/240.21 mi-2
£2,89910/240.21 mi12 Elgin Avenue - Two Bed Two Bathroom2
£3,00010/240.22 miFaraday Road London W102
£3,35810/240.23 miFaraday Road, London, W102
£3,14210/240.23 miElgin Avenue, London, W92
£3,75004/250.23 mi-2
£2,35010/240.23 miPortnall Road, London, W92
£2,35010/240.23 mi-2
£2,35010/240.23 mi-2
£3,25010/240.23 miMoray Apartments, Elgin Avenue, W92
£7,00010/240.23 mi-2
£2,10010/240.24 mi-2
£2,70011/240.24 mi-2
£2,10012/240.24 mi-2
£2,10012/240.24 mi-2
£2,20003/250.24 mi-2
£5,63312/240.24 mi-2
£5,85004/250.24 mi-2
£3,14210/240.24 miElgin Avenue, Maida Vale2
£3,14210/240.24 miMoray Apartments, Elgin Avenue, Maida Vale, W92
£2,60010/240.24 miTavistock Crescent, London2
£2,18803/250.24 mi-2
£2,57810/240.24 miWoodfield Road, London, W92
£2,37511/240.24 mi-2
£4,67510/240.25 mi-2
£2,01510/240.26 miCoomassie Road, Maida Vale, London, W92
£3,25010/240.26 miSt. Lukes Road, Notting Hill, London, W112
£2,38310/240.28 mi-2
£2,37910/240.28 miAsh House, London, W102
£2,50010/240.28 miPortnall Road, London2
£2,40010/240.28 mi-2
£3,25010/240.28 miSt Lawrence Terrace, Ladbroke Grove, London, W102
£2,10010/240.29 miBravington Road, London, W92
£2,50004/250.29 mi-2

Local Area Statistics

Population in W10

33,638

Population in London

4,771,921

Town centre distance

4.30 miles away

Nearest school

0.20 miles away

Nearest train station

0.27 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-13%

Sales demand

Buyer's market

Capital growth (5yrs)

+4%

Property History

Price changed to £585,000

February 8, 2025

Listed for £650,000

January 16, 2025

Floor Plans

Description

  • 2 bedroom flat in this famous iconic building +
  • Designed by eminent architect Erno Goldfinger +
  • Amazing views +
  • Large balcony +
  • Spacious accommodation +
  • Close to amenities +
  • Near the fashionable Golborne and Portobello Roads +

This excellent 2 bedroom flat is set within a sought-after purpose-built block with porter and lift and benefits from a balcony, spacious kitchen and reception room and two double bedrooms.

The property is in an excellent location close to the amenities of Golborne Road and is located within a sought-after brutalist building designed by Erno Goldfinger.

Please use the reference CHPK2329762 when contacting Foxtons.

Agent Details

Foxtons, Notting Hill

020 3840 3635

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪