3 Bed Terraced House, Planning Permission, Windsor, SL4 1RS, £695,000

Arthur Road, Windsor, SL4 1RS - 2 views - 2 months ago

Planning
ROI: 2%
~93 m²
+10 photos

ValuationOvervalued

Sold Prices£385K - £1.2M
Sold Prices/m²£4.8K/m² - £11K/m²

 

 

Square Metres

~93 m²
Price/m²£7.5K/m²

Value Estimate

£614,752

 

 

End Value (After Refurb)

£588,750

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£173,750

Stamp Duty & Legal Fees

£44,300

Refurb Costs

£45,472

Bridging Loan Interest

£18,244

Total Cash In

£283,516

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£588,750

Mortgage (After Refinance)

£441,563

Mortgage LTV

75%

Cash Left In

£283,516

Equity

£147,188

Rent Range

£1,495 - £6,900

Rent Estimate

£2,984

Running Costs/mo

£2,457

Cashflow/mo

£527

Cashflow/yr

£6,328

ROI

2%

Gross Yield

5%

Local Sold Prices

50 sold prices from £385K to £1.2M, average is £677.5K. £4.8K/m² to £11K/m², average is £6.6K/m².

PriceDateDistanceAddressBeds 
£580K06/210.01 mi23, Arthur Road, Windsor, Windsor And Maidenhead SL4 1RS3
£540K06/210.2 mi20a, Clewer Fields, Windsor, Windsor And Maidenhead SL4 5BW3
£535K12/200.21 mi111, Oxford Road, Windsor, Windsor And Maidenhead SL4 5DX3
£1.2M05/230.22 miTrinity House, Spinners Walk, Windsor, Windsor And Maidenhead SL4 3AR3
£582.5K03/210.24 mi19, Bexley Street, Windsor, Windsor And Maidenhead SL4 5BP3
£595K05/210.24 mi89, Bexley Street, Windsor, Windsor And Maidenhead SL4 5BX3
£560K03/210.26 mi191, Arthur Road, Windsor, Windsor And Maidenhead SL4 1RZ3
£915K12/200.26 mi1, Brocas Street, Eton, Windsor, Windsor And Maidenhead SL4 6BW3
£738K12/200.28 mi13, Albany Road, Windsor, Windsor And Maidenhead SL4 1HL3
£475K04/210.3 mi4, Temple Gate, Windsor, Windsor And Maidenhead SL4 1HA3
£650K02/210.3 mi32, Temple Road, Windsor, Windsor And Maidenhead SL4 1HW3
£635K11/200.3 mi18, Alexandra Road, Windsor, Windsor And Maidenhead SL4 1HN3
£710K09/210.3 mi24, Alexandra Road, Windsor, Windsor And Maidenhead SL4 1HN3
£735K11/200.3 mi22, Alexandra Road, Windsor, Windsor And Maidenhead SL4 1HN3
£693.8K11/200.31 mi134, Vansittart Road, Windsor, Windsor And Maidenhead SL4 5DQ3
£670K01/210.32 mi119, Vansittart Road, Windsor, Windsor And Maidenhead SL4 5DG3
£950K06/210.33 mi36c, Alexandra Road, Windsor, Windsor And Maidenhead SL4 1HR3
£690K12/200.35 mi19, Devereux Road, Windsor, Windsor And Maidenhead SL4 1JJ3
£690K06/210.35 mi7, Devereux Road, Windsor, Windsor And Maidenhead SL4 1JJ3
£660K06/210.35 mi92, Grove Road, Windsor, Windsor And Maidenhead SL4 1HS3
£625K03/210.36 mi22, Maidenhead Road, Windsor, Windsor And Maidenhead SL4 5EQ3
£650K01/230.38 mi8, Helena Road, Windsor, Windsor And Maidenhead SL4 1JN3
£950K08/210.38 mi13, St Marks Road, Windsor, Windsor And Maidenhead SL4 3BD3
£565K09/210.41 mi11, St Marks Place, Windsor, Windsor And Maidenhead SL4 3BG3
£665K11/210.41 mi6, St Marks Place, Windsor, Windsor And Maidenhead SL4 3BG3
£685K02/230.41 mi32, St Marks Place, Windsor, Windsor And Maidenhead SL4 3BG3
£710K08/230.41 mi6, St Marks Place, Windsor, Windsor And Maidenhead SL4 3BG3
£650.8K11/200.42 mi11, Queens Road, Windsor, Windsor And Maidenhead SL4 3BQ3
£1.1M06/210.45 mi9, Grove Road, Windsor, Windsor And Maidenhead SL4 1JE3
£1.1M03/210.46 mi41, Kings Road, Windsor, Windsor And Maidenhead SL4 2AD3
£1.1M01/230.47 mi6, York Road, Windsor, Windsor And Maidenhead SL4 3NU3
£925K12/220.48 mi34, Adelaide Square, Windsor, Windsor And Maidenhead SL4 2AQ3
£845K06/230.48 mi7, Adelaide Square, Windsor, Windsor And Maidenhead SL4 2AQ3
£835K05/230.48 mi36, Adelaide Square, Windsor, Windsor And Maidenhead SL4 2AQ3
£885K06/230.54 mi29, Green Lane, Windsor, Windsor And Maidenhead SL4 3RZ3
£705K02/210.57 mi41, Edinburgh Gardens, Windsor, Windsor And Maidenhead SL4 2AW3
£670K08/210.57 mi36, Edinburgh Gardens, Windsor, Windsor And Maidenhead SL4 2AW3
£625K06/210.6 miMurdon, Mill Lane, Windsor, Windsor And Maidenhead SL4 5JE3
£725K12/200.6 mi22, Springfield Road, Windsor, Windsor And Maidenhead SL4 3PQ3
£475K05/210.61 mi3, Rectory Close, Windsor, Windsor And Maidenhead SL4 5ER3
£735K02/230.62 mi138, Springfield Road, Windsor, Windsor And Maidenhead SL4 3PU3
£655K02/210.63 mi75, Springfield Road, Windsor, Windsor And Maidenhead SL4 3PR3
£465K01/210.63 mi64, Parsonage Lane, Windsor, Windsor And Maidenhead SL4 5EN3
£730K02/230.66 mi36, Elm Road, Windsor, Windsor And Maidenhead SL4 3ND3
£600K06/230.66 mi25, Balmoral Gardens, Windsor, Windsor And Maidenhead SL4 3SG3
£575K06/210.66 mi84, Bulkeley Avenue, Windsor, Windsor And Maidenhead SL4 3NE3
£695K11/210.67 mi36, Elm Road, Windsor, Windsor And Maidenhead SL4 3ND3
£605K11/200.7 mi54, Parsonage Lane, Windsor, Windsor And Maidenhead SL4 5EN3
£385K02/210.74 mi4, Dyson Close, Windsor, Windsor And Maidenhead SL4 3LZ3
£770K01/210.74 mi10, Kensington Mews, Windsor, Windsor And Maidenhead SL4 3FA3

Local Rents

48 rents from £1.5K/mo to £6.9K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,10009/240.07 miArthur Road, Windsor, Berkshire, SL43
£2,10009/240.07 miArthur Road3
£2,35008/240.08 miTrevelyan Court, Green Lane, Windsor3
£3,50008/240.1 mi-3
£1,72512/240.1 mi-3
£1,90001/250.12 mi-3
£3,85008/240.14 mi-3
£1,49508/240.15 miPeascod Street Windsor SL43
£2,09508/240.19 miOxford Road, Windsor3
£2,00008/240.2 mi-3
£2,75008/240.21 miOxford Road Windsor SL43
£2,00008/240.23 miClewer Fields, Windsor3
£3,75008/240.24 mi-3
£3,35001/250.24 mi-3
£1,55008/240.26 miVictoria Street, Windsor3
£2,35008/240.26 miBrocas Street Eton SL43
£2,50008/240.27 miAlbany Road, Windsor, Berkshire, SL43
£6,50009/240.29 miHigh Street, Eton, Windsor, Berkshire, SL43
£2,10009/240.29 miChapter Mews Windsor SL43
£5,30010/240.3 mi-3
£6,90009/240.3 mi-3
£2,19509/240.31 miVansittart Road Windsor SL43
£5,75001/250.34 mi-3
£4,00008/240.35 miThe Waterfront, 1 Riverside Walk, Windsor, Berkshire, SL43
£2,70009/240.36 miSt Marks Road3
£2,85009/240.36 miSt. Marks Road Windsor SL43
£2,95009/240.38 miSt. Marks Road Windsor SL43
£4,40010/240.41 mi-3
£4,40001/250.41 mi-3
£3,90001/250.41 mi-3
£3,50008/240.41 miAlbert Street, Windsor, SL43
£3,50008/240.41 mi Trevelyan Court, Windsor, SL4 3SE3
£4,00009/240.41 mi Trevelyan Court, Windsor, SL4 3SE3
£3,95009/240.45 miGrove Road, Windsor, Berkshire3
£3,25009/240.47 miAdelaide Square, Windsor3
£2,70002/250.51 mi-3
£1,75010/230.53 miKnights Place, Windsor3
£1,55008/240.53 miSt. Leonards Road Windsor SL43
£3,00008/240.54 miGreen Lane Windsor SL43
£1,75009/240.55 miKnights Place, St Leonards Road, Windsor3
£2,35008/240.56 miTrevelyan Court, Windsor, Berkshire, SL43
£2,35008/240.59 miTrevelyan Court, Windsor, Berkshire, SL43
£2,35008/240.6 miWindsor SL43
£2,35008/240.6 miTrevelyan Court, Windsor3
£2,35008/240.6 miTrevelyan Court3
£1,95009/240.6 miTrevelyan Court Windsor SL43
£2,30009/240.6 miTrevelyan Court, Windsor3
£1,75008/240.6 miChaucer Close, Windsor, SL43

Local Area Statistics

Population in SL4

43,222

Population in Windsor

43,227

Town centre distance

1.27 miles away

Nearest school

0.30 miles away

Nearest train station

0.11 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £695,000

January 15, 2025

Floor Plans

Description

  • Stylish Victorian terraced house +
  • Town centre location +
  • Open plan double reception room +
  • Loft conversion with large bedroom, en suite and dressing area +
  • 2 further double bedrooms + modern family bathroom +
  • Smart rear garden w/ home office space +
  • Permit parking +

This beautifully presented three-bedroom terraced house is situated in the heart of Windsor town centre, just a short distance from the river and right by Windsor Central station. The property features a large bedroom suite in the converted loft with a dressing area and shower room, an open-plan double reception room on the ground floor, and a smart rear garden with a home office. There is potential to extend the ground floor further, subject to planning permission.

EPC Rating: C

Agent Details

Lawsons Residential, Windsor

01730 771381

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪