4 Bed Semi-Detached House, Refurb/BRRR, Oxford, OX3 8DZ, £475,000
Delbush Avenue, Headington, Oxford, OX3 8DZ - 2 views - 2 months ago
Sold STC
Refurb/BRRR
~129 m²





+6 photos
ValuationFair Value
Sold Prices | £352.5K - £925K |
Sold Prices/m² | £3.5K/m² - £7.9K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £3.7K/m² |
Value Estimate | £479,750 |
| |
End Value (After Refurb) | £616,874 |
Uplift in Value | +30% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £118,750 |
Stamp Duty & Legal Fees | £26,700 |
Refurb Costs | £57,818 |
Bridging Loan Interest | £12,469 |
Total Cash In | £217,487 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Estimated Sale Price | £616,874 |
Agent Fees (1%) | £6,169 |
Bridging Loan | £356,250 |
Bridging Loan Interest | £12,469 |
Flip Profit | £36,968 |
Local Sold Prices
25 sold prices from £352.5K to £925K, average is £490K. £3.5K/m² to £7.9K/m², average is £4.3K/m².
Local Rents
33 rents from £1.4K/mo to £5.5K/mo, average is £2K/mo.
Local Area Statistics
Population in OX3 | 43,429 |
Population in Oxford | 160,498 |
Town centre distance | 3.29 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 3.85 miles away |
| |
Rental demand | Balanced market |
Rental growth (12m) | +12% |
Sales demand | Seller's market |
Capital growth (5yrs) | +14% |
Property History
Listed for £475,000
January 14, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.