5 Bed Detached House, Planning Permission, Barnet, EN5 3LT, £2,500,000





ValuationOvervalued
Sold Prices | £480K - £5.0M |
Sold Prices/m² | £3.5K/m² - £11.1K/m² |
| |
Square Metres | ~178.28 m² |
Price/m² | £14K/m² |
Value Estimate | £1,152,398 |
| |
End Value (After Refurb) | £1,800,000 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £625,000 |
Stamp Duty & Legal Fees | £339,950 |
Refurb Costs | £94,343 |
Bridging Loan Interest | £65,625 |
Total Cash In | £1,126,668 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £1,800,000 |
Mortgage (After Refinance) | £1,350,000 |
Mortgage LTV | 75% |
Cash Left In | £1,126,668 |
Equity | £450,000 |
Rent Range | £1,750 - £7,995 |
Rent Estimate | £3,393 |
Running Costs/mo | £6,324 |
Cashflow/mo | £-2,931 |
Cashflow/yr | £-35,167 |
Gross Yield | 2% |
Local Sold Prices
23 sold prices from £480K to £5.0M, average is £1.5M. £3.5K/m² to £11.1K/m², average is £6.5K/m².
Local Rents
42 rents from £1.8K/mo to £8K/mo, average is £3K/mo.
Local Area Statistics
Population in EN5 | 37,049 |
Population in Barnet | 63,213 |
Town centre distance | 2.36 miles away |
Nearest school | 0.70 miles away |
Nearest train station | 1.88 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +19% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +11% |
Property History
Listed for £2,500,000
January 14, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
6 Bed Bungalow, Planning Permission, Barnet, EN5 3HS
£2,750,000
7 months ago • 186 m²
4 Bed Bungalow, Planning Permission, Barnet, EN5 3LL
£1,350,000
7 months ago • 129 m²
4 Bed House, Planning Permission, Barnet, EN5 3LN
£2,000,000
1 views • 2 months ago • 129 m²
5 Bed House, Planning Permission, Barnet, EN5 3JT
£2,000,000
1 views • 10 months ago • 178 m²