2 Bed Terraced House, Single Let, Liverpool, L13 5XS, £120,000

Sunbeam Road, Liverpool, Merseyside, L13 5XS - 3 months ago

Sold STC
BTL
ROI: 6%
~68 m²
+5 photos

ValuationOvervalued

Sold Prices£50K - £235K
Sold Prices/m²£769/m² - £2.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£106,784

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£4,800

Total Cash In

£34,800

 

 

Cash Out

 

Rent Range

£550 - £2,250

Rent Estimate

£695

Running Costs/mo

£534

Cashflow/mo

£161

Cashflow/yr

£1,932

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £50K to £235K, average is £93.8K. £769/m² to £2.6K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£85K04/210.01 mi32, Sunbeam Road, Liverpool, Merseyside L13 5XU2
£110K03/230.09 mi106, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£124K02/230.09 mi107, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£92.5K03/210.09 mi104, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£126.6K12/220.09 mi104, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£75K05/210.1 mi99, Southgate Road, Liverpool, Merseyside L13 5XZ2
£85.5K02/230.1 mi107, Southgate Road, Liverpool, Merseyside L13 5XZ2
£112.5K12/220.12 mi31, Belfast Road, Liverpool, Merseyside L13 5SR2
£112.5K02/230.12 mi17, Ulster Road, Liverpool, Merseyside L13 5SS2
£92.5K10/210.13 mi43, Killarney Road, Liverpool, Merseyside L13 5SW2
£95K06/230.13 mi2, Killarney Road, Liverpool, Merseyside L13 5SW2
£85K06/210.13 mi48, Killarney Road, Liverpool, Merseyside L13 5SW2
£115K02/210.14 mi12, Cowper Road, Liverpool, Merseyside L13 5SP2
£76K04/210.14 mi15, Munster Road, Liverpool, Merseyside L13 5ST2
£90K06/210.15 mi80a, Derby Lane, Liverpool, Merseyside L13 3DN2
£65K01/210.18 mi42, Baden Road, Liverpool, Merseyside L13 5UW2
£99.1K12/220.18 mi19, Donegal Road, Liverpool, Merseyside L13 5TA2
£140.5K01/230.25 mi26, Montague Road, Old Swan, Liverpool, Merseyside L13 5TE2
£115K02/230.25 mi11, Evenson Way, Old Swan, Liverpool, Merseyside L13 3DG2
£190K12/220.3 mi41, Albany Road, Old Swan, Liverpool, Merseyside L13 3BJ2
£76K06/210.3 mi42, Day Street, Liverpool, Merseyside L13 2DS2
£56K10/200.3 mi10, Day Street, Liverpool, Merseyside L13 2DS2
£235K12/220.35 mi60, Sandstone Road East, Liverpool, Merseyside L13 6QZ2
£92K10/210.35 mi18, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£163K12/220.36 mi4, Clayford Road, Liverpool, Merseyside L14 1PD2
£125K02/230.37 mi29, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£105K10/210.37 mi19, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£67K06/210.37 mi21, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£82K12/200.37 mi31, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£82.5K06/230.4 mi66, Ronald Street, Liverpool, Merseyside L13 2AB2
£57K10/200.41 mi59, Herrick Street, Liverpool, Merseyside L13 2AG2
£112.5K03/230.42 mi18, Sandstone Road West, Liverpool, Merseyside L13 6QY2
£56K07/210.42 mi62, Herrick Street, Liverpool, Merseyside L13 2AQ2
£87.5K03/210.45 mi14, Glencairn Road, Liverpool, Merseyside L13 2AL2
£120K01/210.48 mi10, Augusta Close, Liverpool, Merseyside L13 1ED2
£80K03/210.48 mi15, St Ives Grove, Liverpool, Merseyside L13 3AL2
£75K04/210.51 mi19, Armour Grove, Liverpool, Merseyside L13 1BN2
£50K04/230.57 mi28, Oceanic Road, Liverpool, Merseyside L13 1BP2
£73K12/200.57 mi6, Oceanic Road, Liverpool, Merseyside L13 1BP2
£76K01/230.59 mi21, Runic Street, Liverpool, Merseyside L13 1BR2
£114K05/210.61 mi8, Ardleigh Grove, Liverpool, Merseyside L13 2BQ2
£100K10/210.61 mi274, Binns Road, Liverpool, Merseyside L13 1BS2
£75K07/210.63 mi34, Sapphire Street, Liverpool, Merseyside L13 1DJ2
£115K05/210.66 mi35, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£110K04/230.66 mi36, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£108K04/230.66 mi34, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£80K01/210.67 mi33, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£118K01/210.68 mi4, Tynwald Close, Liverpool, Merseyside L13 7DS2
£137K06/210.7 mi14, Little Bongs, Liverpool, Merseyside L14 5NJ2
£137K06/210.7 mi14, Little Bongs, Liverpool, Merseyside L14 5NJ2

Local Rents

54 rents from £550/mo to £2.3K/mo, average is £800/mo.

RentDateDistanceAddressBeds 
£85009/240.03 mi-2
£80001/240.05 mi-2
£80004/240.09 miSunbeam Road, Old Swan, Liverpool, L132
£80008/240.09 miSunbeam Road, Old Swan, Liverpool, L13 5XT2
£75009/240.12 miKillarney Road, Liverpool, L132
£72504/250.13 mi-2
£72505/240.13 miKillarney Road Old Swan Liverpool L13 5SW2
£72505/240.13 mi-2
£75005/240.13 mi1E Derby Lane, Liverpool2
£80004/240.14 mi-2
£80004/240.14 mi-2
£80006/240.14 mi-2
£80004/240.14 miMunster Road, Liverpool, L132
£91006/240.14 mi-2
£91005/240.14 miTillerman Court, Liverpool, L132
£91006/240.14 miTillerman Court, Liverpool, L132
£69510/230.15 miBroadgreen Road, Liverpool - Duplex Apartment2
£90008/240.16 miDerby Lane, L13 2
£1,10012/240.17 mi-2
£1,25003/250.17 mi-2
£55005/240.18 mi-2
£80008/240.2 mi-2
£75002/250.2 mi-2
£90003/250.2 mi-2
£98004/250.21 mi-2
£80005/240.22 miBooth Street, Liverpool, Merseyside, L132
£1,10001/250.26 mi-2
£85004/240.26 mi-2
£85004/240.26 mi-2
£1,95005/240.26 mi-2
£2,00010/240.26 mi-2
£2,00008/240.26 mi-2
£2,25012/240.26 mi-2
£2,00001/250.26 mi-2
£2,25001/250.26 mi-2
£2,25003/250.26 mi-2
£2,00003/250.26 mi-2
£2,25003/250.26 mi-2
£62509/240.29 miPrescot Road, Old Swan, Liverpool, L132
£1,10010/230.31 mi45 St Oswalds Street, Liverpool, Merseyside, L132
£1,10008/240.31 mi45 St Oswalds Street, Liverpool, Merseyside, L132
£70007/240.32 miBolan street L132
£70007/240.32 miBolan street L132
£70007/240.32 miBolan street L132
£70008/240.32 miBolan street L132
£64505/240.35 mi-2
£85004/240.36 mi-2
£85004/240.36 mi-2
£75007/240.37 miMulrankin Court, L132
£85012/240.39 mi-2
£80006/240.39 mi-2
£80003/250.39 mi-2
£75006/240.4 miRonald Street, Liverpool, Merseyside, L132
£79503/250.4 miRonald Street, Liverpool, L132

Local Area Statistics

Population in L13

30,949

Population in Liverpool

675,519

Town centre distance

4.06 miles away

Nearest school

0.20 miles away

Nearest train station

0.80 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+41%

Sales demand

Seller's market

Capital growth (5yrs)

+43%

Property History

Listed for £120,000

January 14, 2025

Floor Plans

Description

Entwistle Green are delighted to welcome to the open sales market this excellent two bedroom mid terrace property with NO CHAIN involved.

The properties accommodation comprises, a vestibule, lounge to the front, a dining room, an extended kitchen, a family bathroom and two double bedrooms. Each room is fully double glazed and central heated and has been decorated and card for to an excellent standard.

Locally, you are central to shops, schools, a retail park, bars and restaurants, hospitals, motorway links and frequent bus and train services.

Please contact the local Old Swan branch to arrange your viewing.

Agent Details

Entwistle Green, Old Swan

0151 453 4018

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪