3 Bed Terraced House, Refurb/BRRR, Stockton-on-Tees, TS19 0AQ, £90,000

St. Pauls Street, Stockton-on-Tees, TS19 0AQ - 3 months ago

Refurb/BRRR
ROI: 4%
~93 m²
+4 photos

ValuationUndervalued

Sold Prices£43.3K - £315K
Sold Prices/m²£360/m² - £2.5K/m²

 

 

Square Metres

~93 m²
Price/m²£968/m²

Value Estimate

£92,700
BMV3%

 

 

End Value (After Refurb)

£80,750

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£22,500

Stamp Duty & Legal Fees

£5,700

Refurb Costs

£36,772

Bridging Loan Interest

£2,363

Total Cash In

£69,085

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£80,750

Mortgage (After Refinance)

£60,563

Mortgage LTV

75%

Cash Left In

£69,085

Equity

£20,188

Rent Range

£454 - £795

Rent Estimate

£635

Running Costs/mo

£399

Cashflow/mo

£236

Cashflow/yr

£2,828

ROI

4%

Gross Yield

8%

Local Sold Prices

50 sold prices from £43.3K to £315K, average is £100K. £360/m² to £2.5K/m², average is £1.2K/m².

PriceDateDistanceAddressBeds 
£61.5K03/210.05 mi60, Vicarage Avenue, Stockton-on-tees TS19 0AF3
£69.5K11/230.08 mi29, Dunmail Road, Stockton-on-tees TS19 0AG3
£67.5K06/230.08 mi50, Dunmail Road, Stockton-on-tees TS19 0AG3
£154K04/210.13 mi78, Bishopton Road, Stockton-on-tees TS19 0AS3
£61K09/210.13 mi7, Ezard Street, Stockton-on-tees TS19 0BZ3
£48K08/210.15 mi9, Durham Road, Stockton-on-tees TS19 0BP3
£90K03/230.15 mi39, Durham Road, Stockton-on-tees TS19 0BP3
£90K10/210.26 mi28, Kirkdale Close, Stockton-on-tees TS19 0SQ3
£90K12/210.26 mi5, Kirkdale Close, Stockton-on-tees TS19 0SQ3
£120K08/210.29 mi43, Grays Road, Stockton-on-tees TS18 4LL3
£50K03/210.3 mi95, Londonderry Road, Stockton-on-tees TS19 0ES3
£165K11/220.31 mi46, Grays Road, Stockton-on-tees TS18 4LX3
£83K04/230.33 mi108, Durham Road, Stockton-on-tees TS19 0DQ3
£190K10/230.33 mi6, Weardale Place, Stockton-on-tees TS18 4LR3
£254K04/240.33 mi75, Bishopton Road, Stockton-on-tees TS18 4PE3
£74.5K11/230.33 mi31, Dixon Street, Stockton-on-tees TS18 1PE3
£43.3K06/210.33 mi31, Dixon Street, Stockton-on-tees TS18 1PE3
£200K03/210.33 mi11, Grange Avenue, Stockton-on-tees TS18 4LU3
£168K11/200.33 mi14, Grange Avenue, Stockton-on-tees TS18 4LU3
£160K05/240.34 mi67, Grays Road, Stockton-on-tees TS18 4LJ3
£48K02/230.35 mi14, Zetland Road, Stockton-on-tees TS19 0EQ3
£69K09/230.35 mi23, Tynedale Street, Stockton-on-tees TS18 4AG3
£115K09/230.36 mi22, Bransdale Close, Stockton-on-tees TS19 0SG3
£245K01/230.36 mi5, Stanhope Road, Stockton-on-tees TS18 4LS3
£100K02/230.37 mi56, Patterdale Avenue, Stockton-on-tees TS19 0SF3
£100K10/210.37 mi6, Windermere Road, Stockton-on-tees TS18 4NA3
£145K12/200.38 mi6, Rydal Road, Stockton-on-tees TS18 4NG3
£67K06/210.38 mi31, Ewbank Drive, Stockton-on-tees TS18 1JG3
£86.5K02/210.39 mi20, Appleton Road, Stockton-on-tees TS19 0HY3
£73K09/230.39 mi20, Appleton Road, Stockton-on-tees TS19 0HY3
£315K01/210.39 mi8, Alder Road, Yarm, Stockton-on-tees TS15 9AG3
£70K04/210.39 mi24, Alder Road, Stockton-on-tees TS19 0EP3
£80K11/200.4 mi6, Elsdon Street, Stockton-on-tees TS18 4BD3
£75K11/210.4 mi4, Elsdon Street, Stockton-on-tees TS18 4BD3
£155K12/220.41 mi40, Windermere Road, Stockton-on-tees TS18 4NA3
£315K11/230.41 mi81, Bishopton Road, Stockton-on-tees TS18 4PG3
£160K08/210.42 mi14, Newham Grange Avenue, Stockton-on-tees TS19 0SB3
£48K12/200.42 mi47, Tarring Street, Stockton-on-tees TS18 1HH3
£95K04/230.43 mi154, Durham Road, Stockton-on-tees TS19 0DT3
£105K10/230.45 mi46, Commondale Avenue, Stockton-on-tees TS19 0RL3
£260K04/210.45 mi10, Allendale Road, Stockton-on-tees TS18 4PW3
£180K11/230.45 mi24, Allendale Road, Stockton-on-tees TS18 4PW3
£190K08/210.47 mi11, Del Strother Avenue, Stockton-on-tees TS19 0RZ3
£210K10/230.47 mi10, Del Strother Avenue, Stockton-on-tees TS19 0RZ3
£96.5K11/200.48 mi63, Commondale Avenue, Stockton-on-tees TS19 0RJ3
£212.5K11/230.49 mi57, Grange Avenue, Stockton-on-tees TS18 4PT3
£120K03/210.49 mi55, Grange Avenue, Stockton-on-tees TS18 4PT3
£215K07/230.49 mi59, Grange Avenue, Stockton-on-tees TS18 4PT3
£45K07/230.5 mi23, Manfield Street, Stockton-on-tees TS18 1JT3
£140K03/210.51 mi5, Buttermere Road, Stockton-on-tees TS18 4LQ3

Local Rents

15 rents from £454/mo to £795/mo, average is £675/mo.

RentDateDistanceAddressBeds 
£52510/240.04 mi-3
£67502/250.05 mi-3
£55010/240.08 mi-3
£57510/240.12 mi-3
£55010/240.16 miHonister Close, Stockton-on-tees3
£75010/240.23 miBishopton Lane, Stockton-on-Tees3
£79510/240.23 miBISHOPTON ROAD, Stockton-On-Tees, TS18 4PB3
£50010/240.27 mi-3
£70010/240.42 mi5 Tarring Street, Stockton-On-Tees, Durham, TS183
£70010/240.42 mi13 Tarring Street, Stockton-On-Tees, Durham, TS183
£67510/240.47 mi-3
£69509/240.47 mi-3
£69509/240.47 mi-3
£45410/240.5 mi-3
£75010/240.55 miSt. Crispins Court, Stockton-On-Tees, TS19 0JE3

Local Area Statistics

Population in TS19

37,087

Population in Stockton-on-Tees

149,709

Town centre distance

0.29 miles away

Nearest school

0.20 miles away

Nearest train station

0.21 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+33%

Sales demand

Seller's market

Capital growth (5yrs)

+23%

Property History

Listed for £90,000

January 13, 2025

Floor Plans

Description

  • Period Three Bedroom End Terrace +
  • No Onward Chain +
  • Off Road Parking & Garage +
  • Mature Private Garden +
  • Modernisation Required +

Offered with no onward chain, this large end of terrace has high ceilings and large rooms, typical of this period style. A huge advantage with this three bed is the off road parking, garage and large garden.

The accommodation flows in brief, entrance hall, lounge, dining room, kitchen, three bedrooms and bathroom.

Externally there is a gated side drive (with shared access) leading to a detached garage. There is a rear courtyard and large garden to the rear.

Tenure - Freehold

Council Tax Band A

Agent Details

Michael Poole, Stockton On Tees

01642 937375

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪