2 Bed Flat, Single Let, Colchester, CO1 2BG, £140,000

Tymperley Court, Winnock Road, Colchester, CO1 2BG - 2 views - 3 months ago

BTL
ROI: 6%
~68 m²
+2 photos

ValuationUndervalued











Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£35,000

Stamp Duty & Legal Fees

£8,200

Total Cash In

£43,200

 

 

Cash Out

 

Rent Range

£895 - £3,000

Rent Estimate

£830

Running Costs/mo

£624

Cashflow/mo

£207

Cashflow/yr

£2,478

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £90K to £268K, average is £165K. £1.5K/m² to £4K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£160K09/220.12 mi45, George Williams Way, Colchester, Essex CO1 2JP2
£150K11/200.14 mi5, George Williams Way, Colchester, Essex CO1 2JP2
£159K05/210.14 mi81, George Williams Way, Colchester, Essex CO1 2JP2
£161K08/210.15 mi78, George Williams Way, Colchester, Essex CO1 2JZ2
£146.5K01/210.15 mi42, George Williams Way, Colchester, Essex CO1 2JZ2
£150K06/210.15 mi24, George Williams Way, Colchester, Essex CO1 2JZ2
£165K06/210.15 miFlat 5, Ravenswood, New Town Road, Colchester, Essex CO1 2EG2
£150K01/210.18 mi141, George Williams Way, Colchester, Essex CO1 2JR2
£176K07/230.18 mi139, George Williams Way, Colchester, Essex CO1 2JR2
£171K12/220.18 mi191, George Williams Way, Colchester, Essex CO1 2JR2
£150K03/210.19 mi101, Nicholsons Grove, Colchester, Essex CO1 2XT2
£90K05/210.21 mi5, The Dell, Colchester, Essex CO1 2YH2
£260K11/220.23 mi26, Captain Gardens, Colchester, Essex CO2 7FX2
£162K05/210.29 mi12, Saw Mill Road, Colchester, Essex CO1 2ZQ2
£145K02/210.3 mi15, St Augustine Mews, Colchester, Essex CO1 2PF2
£160K10/210.39 mi54a, Barrington Road, Colchester, Essex CO2 7RW2
£155K02/210.4 mi30, Steed Crescent, Colchester, Essex CO2 7SJ2
£268K10/210.46 mi25, Hythe Hill, Colchester, Essex CO1 2NB2
£140K03/210.49 mi155, Hythe Hill, Colchester, Essex CO1 2NG2
£140K03/210.49 mi155, Hythe Hill, Colchester, Essex CO1 2NG2
£165K05/210.49 mi156, Hythe Hill, Colchester, Essex CO1 2NG2
£245K05/210.5 miFlat 25, The Mill Apartments, East Street, Colchester, Essex CO1 2QT2
£182K07/230.52 mi4, Tarrett Drive, Colchester, Essex CO1 2NJ2
£217.5K04/210.54 mi49, Grosvenor Place, Colchester, Essex CO1 2ZD2
£170K03/210.54 mi14, Grosvenor Place, Colchester, Essex CO1 2ZD2
£197.5K03/230.54 mi29, Grosvenor Place, Colchester, Essex CO1 2ZD2
£240K10/220.55 mi22, Grosvenor Place, Colchester, Essex CO1 2ZD2
£194K10/200.57 mi7, Sadler Close, Colchester, Essex CO2 7LU2
£175K06/210.57 mi13, Sadler Close, Colchester, Essex CO2 7LU2
£170K07/210.57 mi2, Sadler Close, Colchester, Essex CO2 7LU2
£190K09/220.59 mi4, York Place, Colchester, Essex CO1 2RF2
£197.5K02/230.63 mi32, Rouse Way, Colchester, Essex CO1 2TT2
£250K07/230.63 mi25, Rouse Way, Colchester, Essex CO1 2TT2
£175K06/210.63 mi24, Rouse Way, Colchester, Essex CO1 2TT2
£200K03/210.63 mi26, Rouse Way, Colchester, Essex CO1 2TT2
£185K02/230.63 mi17, Rouse Way, Colchester, Essex CO1 2TT2
£185K06/230.63 mi16, Ypres Road, Colchester, Essex CO2 7UW2
£165K12/200.63 mi18, Ypres Road, Colchester, Essex CO2 7UW2
£170K05/230.63 mi12, Ypres Road, Colchester, Essex CO2 7UW2
£156K05/230.64 miFlat 5, Eudo House, Circular Road South, Colchester, Essex CO2 7UP2
£146K01/210.66 miFlat 11, Dedham Court, Stalin Road, Colchester, Essex CO2 8SN2
£162K06/230.66 miFlat 9, Parkland Court, Recreation Road, Colchester, Essex CO1 2LB2
£145K01/210.66 miFlat 15, Parkland Court, Recreation Road, Colchester, Essex CO1 2LB2
£145K03/210.66 miFlat 8, Parkland Court, Recreation Road, Colchester, Essex CO1 2LB2
£138K06/210.66 mi1a, Alexandra Road, Colchester, Essex CO3 3DB2
£195K11/210.68 mi76, Salisbury Avenue, Colchester, Essex CO3 3DN2
£150K11/220.69 mi30, Nunns Road, Colchester, Essex CO1 1EJ2
£165K06/230.69 mi18, Haddon Park, Colchester, Essex CO1 2GX2
£120K01/210.69 mi18, Haddon Park, Colchester, Essex CO1 2GX2
£160K07/210.69 miFlat 13, Benedict House, Circular Road South, Colchester, Essex CO2 7UH2

Local Rents

50 rents from £895/mo to £3K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£90003/240.01 miWinnock Road, Colchester2
£97504/240.01 miWinnock Road, Colchester2
£1,40003/250.04 mi-2
£1,12512/240.05 mi-2
£1,20003/240.05 miJames Street, Colchester, Essex, CO12
£1,17501/250.05 mi-2
£1,15004/250.08 mi-2
£99501/250.08 mi-2
£1,15001/250.1 mi-2
£1,20001/240.1 mi-2
£3,00004/240.1 mi-2
£3,00005/240.1 mi-2
£2,80003/250.1 mi-2
£1,20005/240.1 miMilitary Road, COLCHESTER2
£1,05004/240.11 miKendall Road, Colchester, Essex, CO12
£1,10003/240.12 miNew Town Road, New Town, Colchester, CO12
£1,10003/240.13 miGeorge Williams Way, Colchester, Essex, CO12
£1,10012/240.13 miParade Square, Colchester, CO22
£1,25001/250.14 mi-2
£1,20012/240.14 miParade Square, Colchester, Essex, CO22
£1,10003/240.14 miGeorge Williams Way, Town Centre2
£1,90004/250.15 mi-2
£1,00004/250.15 mi-2
£1,00003/240.15 miGeorge Williams Way, Colchester2
£1,00004/240.15 miGeorge Williams Way, Colchester2
£1,20004/240.15 miCentral Colchester2
£89505/240.16 miKendall Road, Colchester2
£1,25005/240.17 mi-2
£95012/240.17 miFairfax Road, COLCHESTER2
£1,20012/240.17 miFairfax Mews, Colchester2
£95012/240.18 mi-2
£1,05001/250.18 mi-2
£1,05003/240.18 miGeorge Williams Way,Colchester,CO12
£1,30004/250.19 mi-2
£1,05004/250.19 mi-2
£1,00003/250.19 mi-2
£95004/240.2 miMagdalen Street, Colchester, Essex2
£1,20003/250.21 mi-2
£1,10004/250.21 mi-2
£1,20003/240.22 miWilson Mews, Barrack Street, CO12
£1,04503/240.22 miSimons Lane, Colchester2
£1,15003/250.23 mi-2
£1,30012/240.23 miMeeanee Mews, Colchester, Essex, CO22
£1,20012/240.24 miCentral Colchester2
£1,05010/230.24 miCentral Colchester2
£1,15012/240.24 miWinchester Road, Colchester2
£1,00011/240.25 mi-2
£1,15004/240.27 miOld Rectory Drive, Brook Street, Colchester, CO12
£1,15003/240.27 miPriory Street, Colchester2
£1,14503/240.27 miPriory Street, Colchester2

Property History

Price changed to £140,000

February 20, 2025

Listed for £145,000

January 13, 2025

Description

  • TWO BEDROOMS +
  • 6.24% YIELD +
  • FLAT +
  • AVAILABLE WITH TENANT OR VACANT +
  • £830 PCM +
  • GOOD LOCATION +
  • PARKING +
  • EPC RATING D +
  • COUNCIL TAX BAND A £1379 +

Boydens are pleased to present this fantastic two-bedroom flat, ideally located within walking distance of Colchester’s North Station, offering direct rail links to London Liverpool Street in under an hour.

This property is an excellent investment opportunity but could also make a perfect first-time purchase or suit an owner-occupier looking to settle in a convenient location.

The flat is currently tenanted, generating a monthly rental income of £830, providing a steady income stream for investors. At this rental price, the property offers a yield of 6.24% if purchased at £140,000 (inclusive of the service charge).

Key Features:

Prime Location: Perfectly positioned for commuters with easy access to Colchester North Station and local amenities.

Flexible Options: Ideal as a buy-to-let investment or a first home for owner occupation.

Strong Investment Potential: Solid rental income with a competitive yield.
This property combines convenience, versatility, and investment appeal, making it a must-see for buyers of all types.

For further details or to arrange a viewing, please contact Boydens.

Yields:
At the current rental rental price of £830 pcm it would generate a yield of 6.24% if pruchased at £140,000 (this includes the service charge).

Service Charge - £1,230 pa
Ground Rent - £n/a
Lease Length - 999 from 1989 - 964 remaining years

The property comprises of an entrance hall, a fitted kitchen and a lounge/diner with patio doors that open into the rear garden. These bedrooms are complemented by a family bathroom featuring a bath with a shower over, WC, and sink, ensuring convenience and comfort for occupants.

Externally, the property benefits from a parking along with communal visitor parking spaces, enhancing convenience for residents and guests alike.

ENTRANCE HALL - with storage cupboard

LIVING ROOM - 11' 10" X 10' 07"

KITCHEN - 8' 04" X 6' 05" with cooker, washing machine and under counter fridge

BEDROOM ONE - 10' 06" X 8' 08"

BEDROOM TWO - 11' 06" x 5' 01"

BATHROOM - with complete suite and handheld shower facilities

AGENTS NOTE

Local Authority - Colchester City Council.

Broadband Availability - Superfast Broadband available with speeds of up to 80 Mbps (details obtained from Ofcom Mobile and Broadband Checker) - June 2024.
Mobile Coverage - It is understood that the best available mobile service in the area is provided by O2 (details obtained from Ofcom Mobile and Broadband Checker) - June 2024.

Utilities - Mains Electric / Mains Water /Mains Sewerage

Construction Type - We understand the property is a purpose built block of flats built to traditional construction of brick and block.

Flood Risk - Data Taken from Gov.UK Flood Map - checked June 2024 - The property is at low risk of flooding.

Planning Applications in the Immediate Locality - Checked June 2024 - We are not aware of any planning applications in the immediate locality.

MONEY LAUNDERING REGULATIONS - Please be advised that all purchasers will need to adhere to currents laws of money laundering and therefore will need to provide Boydens Estate Agents photographic identification and proof of residency identification before any transaction is started to comply with the legislation.

Agent Details

Boydens, Colchester

01206 586167

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪