3 Bed Terraced House, Refurb/BRRR, Pudsey, LS28 5EF, £265,000

Fieldhouse Grove, Farsley, Pudsey, West Yorkshire, LS28 5EF - 4 views - 3 months ago

Sold STC
Refurb/BRRR
ROI: 8%
~93 m²
+14 photos

ValuationFair Value

Sold Prices£150K - £405K
Sold Prices/m²£1.8K/m² - £4K/m²

 

 

Square Metres

~93 m²
Price/m²£2.8K/m²

Value Estimate

£270,300

 

 

End Value (After Refurb)

£259,585

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£66,250

Stamp Duty & Legal Fees

£9,900

Refurb Costs

£36,800

Bridging Loan Interest

£6,956

Total Cash In

£121,656

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£259,585

Mortgage (After Refinance)

£194,689

Mortgage LTV

75%

Cash Left In

£121,656

Equity

£64,896

Rent Range

£800 - £4,500

Rent Estimate

£2,114

Running Costs/mo

£1,254

Cashflow/mo

£860

Cashflow/yr

£10,320

ROI

8%

Gross Yield

10%

Local Sold Prices

50 sold prices from £150K to £405K, average is £250K. £1.8K/m² to £4K/m², average is £2.9K/m².

PriceDateDistanceAddressBeds 
£286K08/230.04 mi52, Cotefields Avenue, Farsley, Pudsey, West Yorkshire LS28 5EE3
£250K04/230.04 mi25, Farfield Avenue, Farsley, Pudsey, West Yorkshire LS28 5HL3
£223K01/210.04 mi6, Farfield Drive, Farsley, Pudsey, West Yorkshire LS28 5HN3
£220K10/210.11 mi15, Farfield Drive, Farsley, Pudsey, West Yorkshire LS28 5EG3
£187.5K12/200.13 mi38, Westway, Farsley, Pudsey, West Yorkshire LS28 5HU3
£212K02/230.17 mi13, Cotefields Avenue, Farsley, Pudsey, West Yorkshire LS28 5EJ3
£255K08/230.18 mi3, Richmond Road, Farsley, Pudsey, West Yorkshire LS28 5DY3
£238.5K09/230.18 mi6, Richmond Road, Farsley, Pudsey, West Yorkshire LS28 5DY3
£245K05/230.19 mi3, Farfield Avenue, Farsley, Pudsey, West Yorkshire LS28 5HD3
£215K07/240.19 mi11, Rusholme Drive, Farsley, Pudsey, West Yorkshire LS28 5HQ3
£285K12/220.19 mi11, Farfield Avenue, Farsley, Pudsey, West Yorkshire LS28 5HD3
£275K06/230.19 mi32, Merton Gardens, Farsley, Pudsey, West Yorkshire LS28 5DZ3
£327.5K07/240.22 mi12, Stony Royd, Farsley, Pudsey, West Yorkshire LS28 5JA3
£302K08/230.24 mi11, Dawsons Meadow, Stanningley, Pudsey, West Yorkshire LS28 5TU3
£239.9K06/210.24 mi59, Dawsons Corner, Stanningley, Pudsey, West Yorkshire LS28 5TA3
£190K11/230.26 mi25, Red Lane, Farsley, Pudsey, West Yorkshire LS28 5JE3
£302K04/230.26 mi93, Old Road, Farsley, Pudsey, West Yorkshire LS28 5BR3
£265K01/240.3 mi4, Highbank Street, Farsley, Pudsey, West Yorkshire LS28 5JH3
£300K11/230.33 mi15, Wesley Road, Stanningley, Pudsey, West Yorkshire LS28 6EJ3
£180.5K07/210.33 mi201, Bradford Road, Stanningley, Pudsey, West Yorkshire LS28 6QB3
£199.9K07/240.33 mi203, Bradford Road, Stanningley, Pudsey, West Yorkshire LS28 6QB3
£205K03/210.34 mi16, Priesthorpe Avenue, Stanningley, Pudsey, West Yorkshire LS28 7TF3
£195K03/210.34 mi10, Priesthorpe Avenue, Stanningley, Pudsey, West Yorkshire LS28 7TF3
£200K06/240.34 mi20, Priesthorpe Avenue, Stanningley, Pudsey, West Yorkshire LS28 7TF3
£222K05/210.34 mi17, Arncliffe Street, Stanningley, Pudsey, West Yorkshire LS28 6BH3
£275K02/230.36 mi2, Wadlands Grove, Farsley, Pudsey, West Yorkshire LS28 5JT3
£251.2K07/240.36 mi32, Charles Street, Farsley, Pudsey, West Yorkshire LS28 5JW3
£205K03/210.36 mi32, Charles Street, Farsley, Pudsey, West Yorkshire LS28 5JW3
£255K04/210.37 mi37, Priesthorpe Avenue, Stanningley, Pudsey, West Yorkshire LS28 7TG3
£200K06/230.38 mi41, Prospect Street, Farsley, Pudsey, West Yorkshire LS28 5ER3
£372.4K07/210.42 mi8, Woodhall Park Avenue, Stanningley, Pudsey, West Yorkshire LS28 7HF3
£405K06/210.42 mi32, Woodhall Park Avenue, Stanningley, Pudsey, West Yorkshire LS28 7HF3
£225K11/200.43 mi8, Wesley Street, Farsley, Pudsey, West Yorkshire LS28 5LE3
£345K06/210.43 mi38, Rockwood Crescent, Calverley, Pudsey, West Yorkshire LS28 5AE3
£400K01/210.44 mi24, Rockwood Road, Calverley, Pudsey, West Yorkshire LS28 5AA3
£325K03/210.46 mi21, Beech Lees, Farsley, Pudsey, West Yorkshire LS28 5JY3
£280.1K06/210.47 mi56, Priesthorpe Road, Farsley, Pudsey, West Yorkshire LS28 5JX3
£315K03/210.47 mi34, Priesthorpe Road, Farsley, Pudsey, West Yorkshire LS28 5JX3
£250K05/210.49 mi16, Sunfield Drive, Stanningley, Pudsey, West Yorkshire LS28 6DS3
£390K03/230.51 mi5, Woodhall Park Crescent East, Stanningley, Pudsey, West Yorkshire LS28 7HG3
£205K03/210.51 mi346, Bradford Road, Stanningley, Pudsey, West Yorkshire LS28 7TQ3
£150K04/210.52 mi343, Bradford Road, Stanningley, Pudsey, West Yorkshire LS28 7RA3
£365K07/230.52 mi36, High Street, Farsley, Pudsey, West Yorkshire LS28 5LH3
£214K04/210.52 mi3, Springfield Terrace, Stanningley, Pudsey, West Yorkshire LS28 6DU3
£306K02/230.52 mi10, Bagley Lane, Farsley, Pudsey, West Yorkshire LS28 5LJ3
£240K08/210.53 mi19, Ederoyd Drive, Stanningley, Pudsey, West Yorkshire LS28 7RB3
£187K01/210.53 mi15, Ederoyd Drive, Stanningley, Pudsey, West Yorkshire LS28 7RB3
£275K06/230.54 mi28, Cherry Tree Drive, Farsley, Pudsey, West Yorkshire LS28 5SP3
£320K12/230.54 mi36, Cherry Tree Drive, Farsley, Pudsey, West Yorkshire LS28 5SP3
£220K03/210.55 mi74, Newlands, Farsley, Pudsey, West Yorkshire LS28 5BB3

Local Rents

12 rents from £800/mo to £4.5K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£80012/240.3 mi-3
£1,20003/250.31 mi-3
£4,00005/240.35 mi-3
£4,50012/240.35 mi-3
£3,95012/240.35 mi-3
£4,00003/250.35 mi-3
£95005/240.36 miWoodlands Terrace, Pudsey3
£1,00012/240.4 mi-3
£1,20005/240.5 miPriesthorpe Court, Farsley3
£1,75001/250.59 mi-3
£1,65001/250.59 mi-3
£85005/240.6 miDawson Street, Stanningley, Pudsey, LS283

Local Area Statistics

Population in LS28

38,403

Population in Pudsey

38,405

Town centre distance

0.98 miles away

Nearest school

0.10 miles away

Nearest train station

0.42 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £265,000

January 10, 2025

Floor Plans

Description

  • Substantial three bedroom end terrace +
  • Fabulous corner plot with potential +
  • Now requiring some modernisation +
  • Open plan dining kitchen, conservatory +
  • Three well proportioned bedrooms +
  • Generous gardens, driveway and garage +
  • Sought after Farsley cul-de-sac +
  • Material information - ask agent +

A substantial three bedroom end terrace property situated in an enviable corner plot within this highly popular residential cul-de-sac, close to the local schools and Farsley amenities. With great size living room, open plan dining kitchen, conservatory, three well-proportioned bedrooms, generous gardens, driveway and garage, this is perfect for those looking to put their own stamp on a property and offers fantastic potential!

Benefitting from gas central heating and PVCu double glazing, the accommodation comprises in brief, to the ground floor; entrance hallway with built in understairs storage and staircase rising to the first floor, great size living room with ceiling rose and stone fireplace and open plan dining kitchen with a range of pine fitted units, gas fire with back boiler, pantry storage and sliding doors out to the conservatory.

To the first floor are three bedrooms, two of which have fitted wardrobes and dressing table, a wet room with WC, wash basin, shower and full wall tiling and there is access from the landing via a pull-down ladder into a useful loft space. Externally, the property occupies an impressive corner plot with gardens to the front and rear, the rear garden being mainly laid to lawn with mature borders and brick-built outhouse. Off street parking is available on the driveway and this leads in turn to a single garage.

The ‘village’ of Farsley offers a range of amenities that centre around the bustling Farsley Town Street. Additional shopping facilities are found at the nearby Owlcotes Shopping Centre which provides both Asda and Marks & Spencer superstores. For those who commute or require transport links, New Pudsey Railway Station is located adjacent to the Owlcotes Shopping Centre and provides a direct route to both Leeds and Bradford City Centres, the Leeds Outer Ring Road offers access to other areas of the city.

Agent Details

Manning Stainton, Pudsey

0113 519 1541

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.