2 Bed Terraced House, Single Let, London, SW13 0PX, £795,000

White Hart Lane, Barnes, London, SW13 0PX - 3 views - 4 months ago

Under Offer

Leasehold

BTL

~68 m²

ValuationOvervalued

Sold Prices	£440K - £1.2M
Sold Prices/m²	£6.3K/m² - £22.7K/m²

Square Metres	~68.11 m²
Price/m²	£11.7K/m²
Value Estimate	£739,852£739,852

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£198,750£198,750
Stamp Duty & Legal Fees	£52,300£52,300
Total Cash In	£251,050£251,050

Cash Out
Rent Range	£1,600 - £3,850£1,600 - £3,850
Rent Estimate	£1,628
Running Costs/mo	£2,830£2,830
Cashflow/mo	£-1,202£-1,202
Cashflow/yr	£-14,424£-14,424
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £440K to £1.2M, average is £765K. £6.3K/m² to £22.7K/m², average is £10.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.0M	12/22	0.07 mi	43, Thorne Street, London, Greater London SW13 0PT	£10,753	93	2	Terraced House
£950K	06/21	0.07 mi	21, Thorne Street, London, Greater London SW13 0PT	-	-	2	Terraced House
£900K	10/22	0.12 mi	5, Thorne Passage, London, Greater London SW13 0PA	£14,286	63	2	Terraced House
£682.5K	06/21	0.13 mi	3, Thorne Passage, London, Greater London SW13 0PA	£11,974	57	2	Terraced House
£785K	07/23	0.13 mi	11, Thorne Passage, London, Greater London SW13 0PA	£10,600	74	2	Terraced House
£940K	12/20	0.13 mi	69, Archway Street, London, Greater London SW13 0AS	£10,217	92	2	Terraced House
£1.0M	09/21	0.15 mi	11, Cross Street, London, Greater London SW13 0AP	£11,031	92	2	Semi-Detached House
£650K	02/21	0.16 mi	96, Cowley Road, London, Greater London SW14 8QB	£8,125	80	2	Terraced House
£1.1M	02/21	0.17 mi	72, Archway Street, London, Greater London SW13 0AW	£12,440	91	2	Terraced House
£1.1M	07/23	0.18 mi	105, Westfields Avenue, London, Greater London SW13 0AY	-	-	2	Terraced House
£760K	06/21	0.19 mi	23, Railway Side, London, Greater London SW13 0PN	£12,063	63	2	Terraced House
£610K	06/21	0.19 mi	45, Railway Side, London, Greater London SW13 0PN	£12,200	50	2	Terraced House
£1.1M	01/21	0.2 mi	1, Cleveland Gardens, London, Greater London SW13 0AG	£10,514	107	2	Terraced House
£825K	06/23	0.2 mi	3, South Worple Way, London, Greater London SW14 8ST	£6,992	118	2	Terraced House
£795K	11/20	0.2 mi	40, Railway Side, London, Greater London SW13 0PN	£12,045	66	2	Terraced House
£725K	06/22	0.22 mi	50, Railway Side, London, Greater London SW13 0PN	£11,885	61	2	Detached House
£700K	08/23	0.23 mi	1, Limes Avenue, London, Greater London SW13 0HG	£13,725	51	2	Semi-Detached House
£690K	11/20	0.26 mi	59, Railway Side, London, Greater London SW13 0PQ	£11,129	62	2	Terraced House
£740K	07/23	0.28 mi	28, Rosslyn Avenue, London, Greater London SW13 0JX	-	-	2	Terraced House
£850K	10/22	0.28 mi	81, Rosslyn Avenue, London, Greater London SW13 0JY	£11,333	75	2	Terraced House
£825K	06/23	0.29 mi	1, Worple Street, London, Greater London SW14 8HE	£11,000	75	2	Terraced House
£692.5K	08/21	0.3 mi	8, Lodge Avenue, London, Greater London SW14 8PQ	£8,052	86	2	Terraced House
£698K	09/21	0.32 mi	46, South Worple Way, London, Greater London SW14 8PB	£9,873	71	2	Terraced House
£685K	03/21	0.32 mi	41, South Worple Way, London, Greater London SW14 8PB	-	-	2	Terraced House
£1.0M	11/20	0.33 mi	3, Stanton Road, London, Greater London SW13 0EY	£11,705	88	2	Semi-Detached House
£1.1M	07/23	0.33 mi	15, Stanton Road, London, Greater London SW13 0EY	£11,923	91	2	Semi-Detached House
£440K	01/21	0.33 mi	14, Sheridan Place, London, Greater London SW13 0LH	£6,286	70	2	Terraced House
£550K	03/21	0.33 mi	12, Sheridan Place, London, Greater London SW13 0LH	£7,857	70	2	Terraced House
£575K	10/20	0.33 mi	5, Rock Avenue, London, Greater London SW14 8PG	£8,984	64	2	Terraced House
£650K	03/23	0.33 mi	6, Rock Avenue, London, Greater London SW14 8PG	£9,848	66	2	Terraced House
£697.5K	02/21	0.34 mi	33, Queens Road, London, Greater London SW14 8PH	£10,257	68	2	Terraced House
£780K	08/23	0.34 mi	1a, Queens Road, London, Greater London SW14 8PH	£11,818	66	2	Terraced House
£705K	11/20	0.34 mi	3, Queens Road, London, Greater London SW14 8PH	£22,742	31	2	Terraced House
£705K	05/21	0.34 mi	1, Queens Road, London, Greater London SW14 8PH	£8,667	81	2	Terraced House
£735K	05/23	0.34 mi	31, Queens Road, London, Greater London SW14 8PH	-	-	2	Terraced House
£675K	12/22	0.34 mi	55, Queens Road, London, Greater London SW14 8PH	£10,385	65	2	Terraced House
£715K	06/21	0.35 mi	48, Queens Road, London, Greater London SW14 8PJ	£11,000	65	2	Terraced House
£715K	07/23	0.36 mi	23, Princes Road, London, Greater London SW14 8PE	£8,412	85	2	Terraced House
£590K	04/23	0.36 mi	19, Princes Road, London, Greater London SW14 8PE	-	-	2	Terraced House
£950K	04/21	0.36 mi	3, Fitzgerald Road, London, Greater London SW14 8HA	£10,230	93	2	Terraced House
£790K	01/21	0.38 mi	9, Kings Road, London, Greater London SW14 8PF	£10,972	72	2	Terraced House
£790K	01/21	0.38 mi	9, Kings Road, London, Greater London SW14 8PF	£10,972	72	2	Terraced House
£750K	04/23	0.4 mi	33, Lyric Road, London, Greater London SW13 9QA	£8,333	90	2	Terraced House
£950K	09/21	0.42 mi	32, Victoria Road, London, Greater London SW14 8EX	£11,740	81	2	Terraced House
£975K	01/23	0.42 mi	2a, Victoria Road, London, Greater London SW14 8EX	£9,949	98	2	Terraced House
£1.2M	03/23	0.42 mi	7, Wrights Walk, London, Greater London SW14 8EU	£11,474	105	2	Semi-Detached House
£809.1K	11/21	0.44 mi	1, Lewin Road, London, Greater London SW14 8DR	£6,687	121	2	Terraced House
£770K	11/20	0.55 mi	7, Milton Road, London, Greater London SW14 8JP	£10,405	74	2	Terraced House
£680K	04/21	0.58 mi	91, Sheen Lane, London, Greater London SW14 8AE	£9,659	70	2	Terraced House
£850K	07/23	0.58 mi	12, Milton Road, London, Greater London SW14 8JR	£13,281	64	2	Terraced House

Local Rents

51 rents from £1.6K/mo to £3.9K/mo, average is £2.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,400	02/25	0.02 mi	-	2	Flat
£3,300	09/24	0.06 mi	River House, 23 The Terrace, London, SW13	2	Flat
£3,300	09/24	0.06 mi	The Terrace, Barnes, SW13	2	Flat
£3,300	09/24	0.07 mi	River House, 23 The Terrace, Barnes, London, SW13	2	Flat
£3,000	09/24	0.08 mi	Thorne Street, Barnes, SW13	2	Detached House
£3,850	02/24	0.14 mi	-	2	Terraced House
£3,750	01/25	0.14 mi	-	2	Terraced House
£2,900	02/24	0.14 mi	-	2	Flat
£2,400	02/24	0.17 mi	-	2	Flat
£2,350	03/25	0.18 mi	-	2	Flat
£1,650	09/24	0.18 mi	Mortlake High Street, London	2	Flat
£1,950	10/24	0.18 mi	-	2	Flat
£2,575	09/24	0.19 mi	-	2	Flat
£2,250	09/24	0.2 mi	Ashleigh Road, Mortlake SW14	2	Flat
£2,500	10/24	0.2 mi	-	2	Flat
£1,800	09/24	0.24 mi	-	2	Flat
£2,250	04/25	0.26 mi	-	2	Flat
£1,950	09/24	0.27 mi	-	2	Terraced House
£2,600	11/24	0.29 mi	-	2	Flat
£2,500	12/24	0.31 mi	-	2	Terraced House
£2,450	12/24	0.31 mi	-	2	Semi-Detached House
£2,550	03/25	0.31 mi	-	2	Semi-Detached House
£2,480	03/25	0.31 mi	-	2	Semi-Detached House
£2,480	03/25	0.31 mi	-	2	Semi-Detached House
£2,390	04/25	0.31 mi	-	2	Semi-Detached House
£2,390	04/25	0.31 mi	-	2	Semi-Detached House
£2,500	04/25	0.33 mi	-	2	Semi-Detached House
£2,400	09/24	0.34 mi	Essex Court, Barnes, SW13	2	Flat
£2,800	03/25	0.34 mi	-	2	Flat
£2,500	09/24	0.34 mi	St Anns Road, Barnes, SW13	2	Flat
£1,900	02/24	0.35 mi	-	2	Flat
£2,500	09/24	0.35 mi	-	2	Flat
£2,280	09/24	0.36 mi	Mortlake High Street, Mortlake, London, SW14	2	Flat
£2,300	09/24	0.36 mi	-	2	Flat
£2,080	04/25	0.38 mi	-	2	Terraced House
£2,300	10/24	0.38 mi	-	2	Flat
£2,300	09/24	0.38 mi	-	2	Flat
£2,400	01/25	0.39 mi	-	2	Semi-Detached House
£1,850	01/25	0.44 mi	-	2	Flat
£2,950	09/24	0.44 mi	Vineyard Path, Mortlake, SW14	2	Flat
£2,950	09/24	0.44 mi	-	2	Terraced House
£2,950	09/24	0.44 mi	Vineyard Path, Mortlake	2	Flat
£2,500	09/24	0.47 mi	Alder Road, Mortlake, SW14	2	Terraced House
£2,100	09/24	0.48 mi	Sheengate Mansions, 297 Upper Richmond Road West, East Sheen, SW14	2	Flat
£2,250	02/24	0.5 mi	-	2	Flat
£2,070	09/24	0.5 mi	-	2	Flat
£1,950	11/24	0.51 mi	-	2	Flat
£2,400	09/24	0.55 mi	Upper Richmond Road West, East Sheen, SW14	2	Flat
£2,200	03/25	0.55 mi	-	2	Flat
£1,650	09/24	0.59 mi	Rosemary Gardens, London	2	Flat
£1,600	09/24	0.59 mi	-	2	Flat

Local Area Statistics

Population in SW13	15,87315,873
Population in London	4,771,9214,771,921
Town centre distance	7.56 miles away7.56 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.17 miles away0.17 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-14%-14%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	-4%-4%

Property History

Listed for £795,000

January 10, 2025

Floor Plans

Description

In a gated development with off street parking +
Finished to a high specification +
Open plan reception room and kitchen which is flooded with natural light +
Terrace +
Two bedrooms +
Two bathroom (one en suite) +
Thermally and acoustically efficient double glazed windows +
Intruder alarm system (hardwired with monitoring capability) plus wall-mounted colour-screen intercom and door entry system +
EPC Rating = C +

Spacious two bedroom first floor apartment in a gated development.

Description

This light and spacious first floor apartment is in a gated development with off street parking and a secure phone entry system. The apartment has been finished to a high specification and opens into a central hallway, to the front is an open plan reception room and kitchen which is flooded with natural light from the full height windows which lead out to a terrace. The bespoke kitchen is fitted with quartz worktops and integrated Neff & Miele appliances.

Off the entrance hall are two bedrooms, both with bespoke built-in wardrobes. The principal bedroom has a contemporary en suite shower room along with a further separate stylish bathroom.

Features include:
• Television (terrestrial and satellite) points in the reception and principal bedroom
• Telephone /Cat 5 data points in the reception room and principal bedroom
• High-efficiency (SEDBUK rated grade ‘A’) gas central heating and hot water system
• Low-voltage ceiling spot lights & coffered feature ceiling lighting LED Luminaries
• Thermally and acoustically efficient double glazed windows
• Intruder alarm system (hardwired with monitoring capability) plus wall-mounted colour-screen intercom and door entry system
• High quality engineered timber flooring in the open plan reception room and kitchen along with fully carpeted bedrooms

Location

This gated development on White Hart Lane in the heart of Little Chelsea is close to the River Thames with a range of local shops, restaurants and cafes. Barnes village also offers a selection of shops, restaurants, bars and the Olympic Cinema, as well as Barnes duck pond, green and common.

Barnes Bridge station is within walking distance and provides a regular service into London Waterloo. There are also a good bus services to Richmond, Putney and Hammersmith, all of which have a good underground and bus network.

Square Footage: 982 sq ft
Leasehold with approximately 998 years remaining.

Agent Details

Savills, Barnes

020 3835 2527

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

2 Bed Flat, Single Let, London, SW13 0PX

£725,000

3 views • 7 months ago • 129 m²

3 Bed House, Single Let, London, SW13 0PX

£1,095,000

4 months ago • 145 m²

4 Bed House, Single Let, London, SW13 0PX

£1,595,000

2 views • 4 months ago • 175 m²

2 Bed Bungalow, Single Let, London, SW13 0PX

£895,000

4 months ago • 88 m²