3 Bed Flat, Single Let, Northolt, UB5 6UB, £345,000
Union Road, Northolt, UB5 6UB - 2 months ago
Leasehold
BTL
ROI: 5%
~93 m²





+5 photos
ValuationUndervalued
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £86,250 |
Stamp Duty & Legal Fees | £16,700 |
Total Cash In | £102,950 |
| |
Cash Out | |
Rent Range | £1,950 - £3,000 |
Rent Estimate | £1,950 |
Running Costs/mo | £1,488 |
Cashflow/mo | £462 |
Cashflow/yr | £5,543 |
ROI | 5% |
Gross Yield | 7% |
Local Rents
14 rents from £1.9K/mo to £3K/mo, average is £2.2K/mo.
Local Area Statistics
Population in UB5 | 45,158 |
Population in Northolt | 45,217 |
Town centre distance | 0.61 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.84 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +17% |
Sales demand | Balanced market |
Capital growth (5yrs) | +19% |
Property History
Price changed to £345,000
February 12, 2025
Listed for £350,000
January 10, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Auction
2 Bed Flat, Single Let, Northolt, UB5 6UE
£255,000
2 months ago • 68 m²
Sold STC
2 Bed Flat, Single Let, Northolt, UB5 6TQ
£300,000
5 months ago • 68 m²
4 Bed House, Single Let, Northolt, UB5 6TZ
£550,000
2 months ago • 129 m²
Sold STC
3 Bed Flat, Single Let, Northolt, UB5 6TW
£390,000
3 months ago • 80 m²