4 Bed Semi-Detached House, Refurb/BRRR, London, N17 6RH, £675,000

Radley Road, London, N17 6RH - 4 months ago

Refurb/BRRR
~138 m²
+10 photos

ValuationFair Value

Sold Prices£465K - £1.2M
Sold Prices/m²£3.4K/m² - £19.1K/m²

 

 

Square Metres

~138 m²
Price/m²£4.9K/m²

Value Estimate

£688,500

 

 

End Value (After Refurb)

£792,822

Uplift in Value

+17%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£168,750

Stamp Duty & Legal Fees

£58,700

Refurb Costs

£73,006

Bridging Loan Interest

£17,719

Total Cash In

£319,925

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£792,822

Mortgage (After Refinance)

£594,616

Mortgage LTV

75%

Cash Released

£88,366

Cash Left In

£231,559

Equity

£198,205

Rent Range

£1,900 - £6,500

Rent Estimate

£2,773

Running Costs/mo

£3,052

Cashflow/mo

£-279

Cashflow/yr

£-3,350

Gross Yield

5%

Local Sold Prices

50 sold prices from £465K to £1.2M, average is £687.5K. £3.4K/m² to £19.1K/m², average is £6K/m².

PriceDateDistanceAddressBeds 
£680K03/210.07 mi19, Linley Road, London, Greater London N17 6RP4
£810K06/230.08 mi69, Broadwater Road, London, Greater London N17 6EP4
£647.5K05/230.18 mi258, Mount Pleasant Road, London, Greater London N17 6EZ4
£585K06/210.22 mi121, The Avenue, Tottenham, London, Greater London N17 6TF4
£585K06/210.22 mi121, The Avenue, Tottenham, London, Greater London N17 6TF4
£820K09/210.25 miHolly Cottage, Moorefield Road, London, Greater London N17 6QX4
£500K11/220.31 mi28, Bennington Road, London, Greater London N17 7NU4
£625K01/230.4 mi80, Mount Pleasant Road, London, Greater London N17 6TN4
£500K03/210.42 mi68, Seymour Avenue, London, Greater London N17 9EB4
£465K05/210.43 mi273, Lordship Lane, London, Greater London N17 6AA4
£747.5K07/230.43 mi59, Fairbourne Road, London, Greater London N17 6TP4
£650K12/220.43 mi31, Fairbourne Road, London, Greater London N17 6TP4
£632.5K03/210.45 mi53, Higham Road, London, Greater London N17 6NQ4
£675.5K06/210.48 mi93, Arnold Road, London, Greater London N15 4JQ4
£605K08/220.48 mi7, Mafeking Road, London, Greater London N17 9BG4
£675K11/220.48 mi43, Buller Road, London, Greater London N17 9BH4
£580K05/210.59 mi29, Creighton Road, London, Greater London N17 8JU4
£833K01/210.61 mi14, Clyde Circus, London, Greater London N15 4LF4
£848K02/210.61 mi4, Clyde Circus, London, Greater London N15 4LF4
£730K02/230.63 mi15, Dunloe Avenue, Tottenham, London, Greater London N17 6LB4
£675K01/230.64 mi150, Higham Road, London, Greater London N17 6NS4
£722.5K07/230.64 mi13, Pendennis Road, London, Greater London N17 6LJ4
£761.1K04/210.64 mi10, Pendennis Road, London, Greater London N17 6LJ4
£695K05/230.64 mi113, Higham Road, London, Greater London N17 6NU4
£810K06/210.64 mi129, Higham Road, London, Greater London N17 6NU4
£655K06/210.72 mi178, Walpole Road, London, Greater London N17 6BW4
£725K07/230.72 mi88, Antill Road, London, Greater London N15 4BA4
£660K02/230.73 mi71, Gospatrick Road, London, Greater London N17 7EH4
£1.1M12/220.74 mi3, Kirkstall Avenue, London, Greater London N17 6PH4
£750K09/230.75 mi70, Beaconsfield Road, London, Greater London N15 4SJ4
£865K02/220.76 mi32, Talbot Road, South Tottenham, London, Greater London N15 4DH4
£815K03/230.77 mi27, Bedford Road, London, Greater London N15 4HA4
£1.2M03/210.77 mi25, Bedford Road, London, Greater London N15 4HA4
£500K06/210.77 mi64, Northumberland Park, London, Greater London N17 0TT4
£835K02/230.79 mi50, Walpole Road, London, Greater London N17 6BJ4
£740K06/210.8 mi51, Tynemouth Road, London, Greater London N15 4AU4
£630K11/220.84 mi8, Downhills Way, London, Greater London N17 6BA4
£945K03/230.85 mi3, Crawley Road, London, Greater London N22 6AN4
£655K05/230.86 mi7, Bourn Avenue, London, Greater London N15 4HP4
£750K12/220.86 mi221, Sirdar Road, London, Greater London N22 6QU4
£910K04/210.87 mi140, Boundary Road, London, Greater London N22 6AE4
£585K06/210.88 mi55, Downhills Way, London, Greater London N17 6AN4
£785K06/230.9 mi7, Elmar Road, London, Greater London N15 5DH4
£475K04/210.92 mi82, Great Cambridge Road, London, Greater London N17 8LT4
£715K06/210.93 mi42, Westerfield Road, London, Greater London N15 5LD4
£755K02/210.93 mi9, Seaford Road, London, Greater London N15 5DU4
£590K08/220.94 mi13, Daubeney Road, London, Greater London N17 7LA4
£615K06/210.95 mi64, Ellenborough Road, London, Greater London N22 5EY4
£650K03/230.96 mi46, Ellenborough Road, London, Greater London N22 5EY4
£765K12/200.98 mi147, Sirdar Road, London, Greater London N22 6QS4

Local Rents

50 rents from £1.9K/mo to £6.5K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,00004/250.11 mi-3
£2,50006/240.13 miLordsmead Road, London3
£2,20006/240.14 miLordsmead Road, Totenham, N173
£2,00012/240.22 mi-3
£2,55005/240.22 mi-3
£2,55005/240.22 miLordship Lane, London, N173
£2,45005/240.25 miBruce Castle Road, Tottenham, London, N173
£4,30001/250.26 mi-4
£2,00012/240.26 miNapier Road, London, N174
£2,30005/240.27 miBirkbeck Road - Upper, London, N173
£2,30005/240.27 mi-3
£2,40001/250.27 mi-3
£2,50006/240.27 miSt. Andrews Court, Scotland Green, Tottenham, N173
£2,80003/250.29 mi-4
£2,69505/240.29 mi-3
£2,69005/240.29 mi-3
£2,69005/240.29 miBennington Road, London, N173
£2,00012/240.31 miNapier Road, Tottenham4
£2,50006/240.31 miReform Row, Tottenham, N174
£2,35005/240.31 mi-3
£2,85005/240.31 mi-4
£3,00012/240.31 mi-4
£3,00012/240.31 mi-4
£3,00012/240.32 miThe Roundway, Tottenham3
£4,50006/240.32 miHeritage Mews, London4
£2,40004/250.33 mi-3
£2,30012/240.34 mi-3
£3,00003/250.35 mi-4
£2,20006/240.35 miBedwell Road, London, N174
£2,20012/240.35 mi-4
£2,15001/250.35 mi-4
£2,15004/250.35 mi-4
£1,90006/240.35 miLansdowne Road, Tottenham N173
£2,85012/240.36 mi-4
£2,50012/240.36 mi-3
£2,50012/240.36 mi-3
£2,50012/240.36 mi-3
£2,50012/240.36 mi-3
£2,50002/250.36 mi-3
£2,50002/250.36 mi-3
£2,50002/250.36 mi-3
£3,65004/250.36 mi-3
£2,85002/250.37 mi-3
£2,80005/240.38 mi-4
£2,52004/250.38 mi-3
£2,45003/250.39 mi-4
£6,50012/240.39 mi-7
£2,20005/240.39 miGloucester Road, London, N173
£3,75004/250.41 mi-5
£5,76303/250.41 mi-3

Local Area Statistics

Population in N17

62,843

Population in London

4,771,921

Town centre distance

4.92 miles away

Nearest school

0.20 miles away

Nearest train station

0.23 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+3%

Sales demand

Balanced market

Capital growth (5yrs)

+14%

Property History

Price changed to £675,000

March 28, 2025

Listed for £700,000

January 10, 2025

Floor Plans

Description

  • Substantial Four Bedroom Semi Detached House +
  • Popular Residential Location +
  • Some Scope To Upgrade And Modernise +
  • Three Reception Rooms +
  • Well Equipped Kitchen +
  • Two Bath/Shower Rooms +
  • Private Garden +
  • Gas Central Heating +
  • Close To Bruce Grove Station And Amenities +
    • BOOK YOUR VIEWING ONLINE! * +

The Property
Substantial four bedroom semi detached property with attractive private garden, conveniently situated close to Bruce Grove station and amenities. The property would benefit from some modernisation, but offers bright and spacious accommodation with period appeal and enormous scope to further upgrade and customise to suit own taste. Features include three separate reception rooms, well equipped kitchen, upstairs bathroom and ground floor shower/wet room, inbuilt storage, gas central heating and double glazing.

Accommodation comprises entrance hall with stairs rising to the first floor, leading into a bright and spacious reception room with bay window to front. A second reception room enjoys direct access onto the garden, whilst the third reception/dining room opens through to the kitchen. The kitchen, also with doors onto the garden, comprises a range of matching wall and base units with work surfaces incorporating inset sink unit, gas hob with overhead extractor, wall mounted electric oven, and further space for appliances. A useful ground floor shower/wet room completes the lower level accommodation. To the first floor, there are four well proportioned bedrooms, plus a family bathroom with white three piece suite.

The property is superbly located within easy access of Bruce Grove station, as well as numerous regular bus routes providing excellent cross-London links. The area is well served by an array of shops and amenities, as well as good local schools. The beautiful Walthamstow Wetlands are also close-by.

To book a viewing instantly just visit our website or download our award-winning App.

Property Description Disclaimer

This is a general description of the property only, and is not intended to constitute part of an offer or contract. It has been verified by the seller(s), unless marked as 'draft'. Purplebricks conducts some valuations online and some of our customers prepare their own property descriptions, so if you decide to proceed with a viewing or an offer, please note this information may have been provided solely by the vendor, and we may not have been able to visit the property to confirm it. If you require clarification on any point then please contact us, especially if you’re traveling some distance to view. All information should be checked by your solicitor prior to exchange of contracts. Successful buyers will be required to complete anti-money laundering checks. Our partner, Lifetime Legal Limited, will carry out the initial checks on our behalf. The current non-refundable cost is £80 inc. VAT per offer. You’ll need to pay this to Lifetime Legal and complete all checks before we can issue a memorandum of sale. The cost includes obtaining relevant data and any manual checks and monitoring which might be required, and includes a range of benefits. Purplebricks will receive some of the fee taken by Lifetime Legal to compensate for its role in providing these checks.

Agent Details

Purplebricks, covering North London

020 3834 8512

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪