3 Bed Flat, Single Let, London, SE21 8NR, £895,000

Croxted Road, Dulwich, SE21 8NR - 1 views - 2 months ago

Under Offer
BTL
~96 m²
+11 photos

ValuationOvervalued

Sold Prices£330K - £1.5M
Sold Prices/m²£4K/m² - £14.6K/m²

 

 

Square Metres

~95.50 m²
Price/m²£9.4K/m²

Value Estimate

£704,881

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£223,750

Stamp Duty & Legal Fees

£78,200

Total Cash In

£301,950

 

 

Cash Out

 

Rent Range

£2,000 - £4,300

Rent Estimate

£2,013

Running Costs/mo

£3,219

Cashflow/mo

£-1,206

Cashflow/yr

£-14,478

Gross Yield

3%

Local Sold Prices

48 sold prices from £330K to £1.5M, average is £616.5K. £4K/m² to £14.6K/m², average is £7.4K/m².

PriceDateDistanceAddressBeds 
£655K09/210.04 mi203, Croxted Road, London, Greater London SE21 8NL3
£622K03/210.07 mi31, Dalkeith Road, London, Greater London SE21 8LT3
£765K06/210.08 mi60, Turney Road, London, Greater London SE21 8LU3
£677.5K06/210.08 mi6a, Turney Road, London, Greater London SE21 8LU3
£620K03/210.08 mi15, Dalkeith Road, London, Greater London SE21 8LT3
£825K06/230.1 mi196a, Croxted Road, London, Greater London SE21 8NW3
£580K06/210.1 mi24, Dalkeith Road, London, Greater London SE21 8LS3
£681K03/210.1 mi10, Dalkeith Road, London, Greater London SE21 8LS3
£645K05/210.22 mi42a, Hawarden Grove, London, Greater London SE24 9DH3
£640K06/210.34 miFlat 2, Cobb Court, Burbage Road, London, Greater London SE24 9HQ3
£550K06/230.35 mi137b, Norwood Road, London, Greater London SE24 9AF3
£395K05/210.37 mi34, Peabody Hill, London, Greater London SE21 8LD3
£852.5K02/210.43 mi11, Spenser Mews, London, Greater London SE21 8SN3
£695K10/200.43 mi56a, Norwood Road, London, Greater London SE24 9BH3
£1.5M12/210.5 mi4, Berwyn Road, London, Greater London SE24 9BD3
£670K01/210.53 mi67b, Holmdene Avenue, London, Greater London SE24 9LD3
£425K06/210.54 mi31, Glazebrook Close, London, Greater London SE21 8RP3
£405K01/230.57 miSecond Floor Flat, 17, Hollingbourne Road, London, Greater London SE24 9NB3
£475K12/210.58 miFlat 1, Bullfinch Court, Croxted Road, London, Greater London SE21 8RL3
£440.5K12/200.58 miFlat 7, Denesmead, Herne Hill, London, Greater London SE24 9LX3
£1.2M02/210.59 mi11a, Ardbeg Road, London, Greater London SE24 9JL3
£720K06/210.62 mi48b, Elfindale Road, London, Greater London SE24 9NW3
£820K02/210.62 mi50b, Elfindale Road, London, Greater London SE24 9NW3
£690K06/210.63 mi19b, Elfindale Road, London, Greater London SE24 9NN3
£450K06/210.63 mi2a, Station Rise, London, Greater London SE27 9BW3
£440K12/200.64 miFlat 14, Heron Court, Elmworth Grove, London, Greater London SE21 8RQ3
£415K02/210.64 miFlat 16, Heron Court, Elmworth Grove, London, Greater London SE21 8RQ3
£330K11/200.64 miFlat 32, Falcon Court, Elmworth Grove, London, Greater London SE21 8RG3
£710K06/210.72 miFlat C, 26, Rollscourt Avenue, London, Greater London SE24 0EA3
£510K06/210.72 mi14, Rollscourt Avenue, London, Greater London SE24 0EA3
£523K12/220.74 miFlat 7, William Brown Court, Norwood Road, London, Greater London SE27 9DD3
£370K11/210.76 mi27, Park Hall Road, London, Greater London SE21 8EH3
£550K02/210.79 miFlat 5, St. Martins Court, Ullswater Road, London, Greater London SE27 0AN3
£618K09/200.81 mi70b, Shakespeare Road, London, Greater London SE24 0JZ3
£500K06/210.82 miFlat 8, St. Martins Court, Ullswater Road, London, Greater London SE27 0AN3
£560K06/230.82 miFlat 5, St. Martins Court, Ullswater Road, London, Greater London SE27 0AN3
£985K05/210.84 mi100, Leigham Vale, London, Greater London SW2 3JH3
£715K01/210.85 mi40, Spenser Road, London, Greater London SE24 0NR3
£460K01/210.85 mi12a, Milkwood Road, London, Greater London SE24 0HH3
£370K06/230.85 miFlat 33, Tulse House, Tulse Hill, London, Greater London SW2 2HT3
£340K05/230.87 miFlat 28, Cherry Close, Tulse Hill, London, Greater London SW2 2EY3
£450K06/230.94 mi83, Gaywood Close, London, Greater London SW2 3QR3
£615K12/220.94 mi160, Clive Road, London, Greater London SE21 8BP3
£650K01/230.95 mi22a, Tritton Road, London, Greater London SE21 8DE3
£875K10/210.95 mi175, Milkwood Road, London, Greater London SE24 0JB3
£435K10/220.97 mi48a, Tritton Road, London, Greater London SE21 8DE3
£454.5K04/210.98 mi293, Crystal Palace Road, London, Greater London SE22 9JL3
£670K05/210.98 mi15, Lytcott Grove, London, Greater London SE22 8QX3

Local Rents

39 rents from £2K/mo to £4.3K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£2,00008/240.21 miHawarden Grove, London, SE243
£2,90010/240.29 mi-3
£2,90008/240.29 miPerifield, London, SE213
£3,25009/240.3 miCroxted Road, Herne Hill, London, SE243
£3,15008/240.31 miNorwood Road, London3
£2,50011/230.31 miCroxted Road, London, SE243
£2,75008/240.31 miConey Acre, Dulwich, SE213
£2,60001/250.37 mi-3
£2,10008/240.37 miThurlow Park Road, East Dulwich3
£2,00008/240.42 miAysgarth Road, Dulwich, London, SE213
£2,50003/250.44 mi-3
£2,50008/240.45 miThurlow Hill, Dulwich, London, SE213
£3,00008/240.47 miThurlow Park Road London SE213
£3,00008/240.48 miThurlow Park Road, London, SE213
£3,00008/240.48 miThurlow Park Road London SE213
£3,10008/240.5 miGlazebrook Close, London, SE213
£3,10008/240.5 miGlazebrook Close, London, SE213
£3,30008/240.5 miGlazebrook Close, London, SE213
£3,10008/240.5 mi-3
£3,10010/240.5 mi-3
£3,35002/250.5 mi-3
£3,10003/250.5 mi-3
£2,30008/240.52 miThurlow Park Road, London, Greater SE213
£3,00003/250.53 mi-3
£2,80001/250.53 mi-3
£2,20003/250.53 mi-3
£4,25002/250.55 mi-3
£4,25001/250.55 mi-3
£4,30008/240.56 miRomola Road3
£2,80008/240.57 miElmcourt Road, West Norwood3
£2,20008/240.57 miTulsemere Road, London3
£2,40002/240.58 mi-3
£2,30008/240.58 miCroxted Road, London, SE213
£2,10008/240.6 miDekker Road , Dulwich, London, SE213
£2,20008/240.6 miDekker Road, Dulwich, London, SE213
£3,20008/240.61 mi-3
£3,20008/240.61 miHurst Street, London, SE243
£2,47508/240.61 miCroxted Road, West Dulwich, West Dulwich, London, SE213
£2,35009/240.62 mi-3

Local Area Statistics

Population in SE21

15,257

Population in London

4,771,921

Town centre distance

5.66 miles away

Nearest school

0.10 miles away

Nearest train station

0.43 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-34%

Sales demand

Balanced market

Capital growth (5yrs)

+21%

Property History

Listed for £895,000

January 9, 2025

Floor Plans

Description

  • Three bedrooms +
  • Master bathroom & ensuite +
  • Large kitchen with island +
  • Open plan living space +
  • Private garden +
  • Garden office for two +
  • Over 1000sq ft +
  • EPC Rating C +

A beautifully decorated garden flat for sale on the ground floor of a handsome double fronted Victorian house, excellently located for Dulwich Village & Herne Hill.
The property comprises of a large kitchen & reception, with bi-fold doors out to a pretty garden & heated home office. The three bedrooms are well proportioned & stylish in finish, with wooden panelling, built in storage & shutters to the front bay windows.

Agent Details

Kinleigh Folkard & Hayward - Sales, Dulwich Village

020 3869 4831

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪