4 Bed Flat, Single Let, Bristol, BS3 1HT, £625,000





ValuationOvervalued
Sold Prices | £226.5K - £695K |
Sold Prices/m² | £2K/m² - £7K/m² |
| |
Square Metres | 78 m² |
Price/m² | £8K/m² |
Value Estimate | £390,000£390,000 |
Cashflows
Cash In | |
Purchase Finance | MortgageMortgage |
Deposit (25%) | £156,250£156,250 |
Stamp Duty & Legal Fees | £28,300£28,300 |
Total Cash In | £184,550£184,550 |
| |
Cash Out | |
Rent Range | £1,500 - £5,250£1,500 - £5,250 |
Rent Estimate | £1,650 |
Running Costs/mo | £2,303£2,303 |
Cashflow/mo | £-653£-653 |
Cashflow/yr | £-7,837£-7,837 |
Gross Yield | 3%3% |
Local Sold Prices
10 sold prices from £226.5K to £695K, average is £459.5K. £2K/m² to £7K/m², average is £5K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£695K | 06/21 | 0.73 mi | 2, Old School Lane, Clifton, Bristol, City Of Bristol BS8 4TY | £3,294 | 211 | 4 | Flat | |
£449K | 05/21 | 1.45 mi | Basement Flat, 2, College Road, Clifton, Bristol, City Of Bristol BS8 3JB | £7,024 | 64 | 4 | Flat | |
£470K | 08/23 | 1.48 mi | Upper Maisonette, 8, Alma Road, Clifton, Bristol, City Of Bristol BS8 2BY | £4,273 | 110 | 4 | Flat | |
£545K | 12/20 | 1.74 mi | Hall Floor Flat, 1, Chantry Road, Bristol, City Of Bristol BS8 2QF | £5,000 | 109 | 4 | Flat | |
£400K | 08/21 | 1.75 mi | Third Floor Flat, Trinmore, Clifton Down, Bristol, City Of Bristol BS8 3HT | - | - | 4 | Flat | |
£242K | 05/21 | 1.81 mi | 1a, Kings Road, Brislington, Bristol, City Of Bristol BS4 3HH | £1,995 | 121 | 4 | Flat | |
£422.9K | 10/21 | 2 mi | 14, Zetland Road, Bristol, City Of Bristol BS6 7AD | £5,354 | 79 | 4 | Flat | |
£600K | 01/23 | 2.32 mi | 210a, Redland Road, Bristol, City Of Bristol BS6 6YR | - | - | 4 | Flat | |
£499K | 05/23 | 2.63 mi | Ground Floor Flat, 54, Linden Road, Westbury Park, Bristol, City Of Bristol BS6 7RR | £5,802 | 86 | 4 | Flat | |
£226.5K | 01/21 | 2.8 mi | 36, Seymour Road, Bishopston, Bristol, City Of Bristol BS7 9HT | - | - | 4 | Flat |
Local Rents
50 rents from £1.5K/mo to £5.3K/mo, average is £2.2K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£2,200 | 03/24 | 0.02 mi | Merrywood Road, Bristol, BS3 | 3 | Terraced House | |
£2,300 | 01/25 | 0.05 mi | - | 3 | Terraced House | |
£1,600 | 10/23 | 0.11 mi | Merrywood Road, Bristol, BS3 | 3 | Terraced House | |
£3,520 | 03/24 | 0.13 mi | Westbourne Grove, Bristol, BS3 | 4 | Detached House | |
£3,520 | 03/24 | 0.13 mi | Westbourne Grove, Bristol, BS3 | 4 | Detached House | |
£1,900 | 04/24 | 0.16 mi | British Road, Bristol, BS3 | 3 | Semi-Detached House | |
£2,090 | 04/25 | 0.16 mi | - | 3 | Terraced House | |
£2,200 | 05/24 | 0.16 mi | Bedminster, Sion Close, BS3 3BH | 3 | Terraced House | |
£3,500 | 05/24 | 0.16 mi | Stackpool Road - Southville | 5 | Terraced House | |
£4,250 | 03/24 | 0.17 mi | Dean Lane, Bristol, BS3 | 5 | House | |
£1,850 | 03/24 | 0.19 mi | Herbert Street, Bedminster, Bristol, BS3 | 3 | Flat | |
£1,650 | 02/24 | 0.2 mi | - | 3 | Flat | |
£1,575 | 02/24 | 0.2 mi | - | 3 | Terraced House | |
£1,600 | 05/24 | 0.22 mi | Mill Lane, Bedminster, Bristol | 3 | Flat | |
£1,950 | 03/24 | 0.22 mi | Church Lane, Bedminster, Bristol, BS3 | 3 | Terraced House | |
£1,950 | 04/24 | 0.22 mi | - | 3 | Terraced House | |
£2,200 | 05/24 | 0.22 mi | Southville, Bristol | 3 | Flat | |
£1,500 | 04/24 | 0.22 mi | Bedminster, Malago Road, BS3 4JR | 3 | Flat | |
£2,000 | 04/24 | 0.23 mi | Dartmoor Street, BRISTOL | 3 | House | |
£2,400 | 04/24 | 0.23 mi | Upper Perry Hill, Bristol | 4 | Terraced House | |
£2,695 | 03/24 | 0.24 mi | Dartmoor Street, Southville, Bristol, BS3 | 3 | Terraced House | |
£1,900 | 02/24 | 0.24 mi | - | 3 | Terraced House | |
£2,200 | 03/24 | 0.25 mi | Leighton Road, Southville, Bristol, BS3 | 4 | Terraced House | |
£2,750 | 04/24 | 0.25 mi | - | 4 | Terraced House | |
£2,950 | 03/25 | 0.25 mi | - | 4 | Terraced House | |
£2,750 | 04/24 | 0.25 mi | South Street, Bristol, BS3 | 4 | Terraced House | |
£1,650 | 04/24 | 0.26 mi | - | 4 | Flat | |
£1,800 | 03/24 | 0.26 mi | - | 3 | Flat | |
£1,600 | 03/24 | 0.26 mi | Clifton Street - Bedminster | 3 | Terraced House | |
£1,950 | 03/24 | 0.27 mi | Clifton Street, Bedminster, BRISTOL | 3 | House | |
£2,500 | 03/24 | 0.28 mi | Allington Road - Southville | 4 | Terraced House | |
£2,250 | 04/24 | 0.28 mi | Southville, Allington Road, BS3 1PS | 4 | Terraced House | |
£2,600 | 02/24 | 0.31 mi | - | 4 | Terraced House | |
£3,600 | 03/24 | 0.32 mi | Birch Road, Bristol, BS3 | 5 | Terraced House | |
£2,200 | 03/24 | 0.32 mi | Camden Road, Bristol, BS3 | 4 | Flat | |
£1,800 | 04/25 | 0.33 mi | - | 3 | Terraced House | |
£2,850 | 04/25 | 0.33 mi | - | 4 | Terraced House | |
£3,500 | 04/24 | 0.34 mi | Park Road, Southville, Bristol | 5 | House | |
£2,500 | 12/24 | 0.34 mi | - | 4 | Terraced House | |
£2,620 | 12/24 | 0.34 mi | - | 4 | Terraced House | |
£2,000 | 03/24 | 0.35 mi | Eldon Terrace, Bedminster, Bristol | 3 | Terraced House | |
£2,300 | 03/24 | 0.38 mi | - | 4 | Terraced House | |
£2,100 | 05/24 | 0.38 mi | Lime Road, Bristol, BS3 | 3 | Terraced House | |
£2,250 | 03/24 | 0.38 mi | Fraser Street - Windmill Hill | 4 | Terraced House | |
£4,800 | 03/24 | 0.39 mi | Raleigh Road, Bedminster | 6 | Flat | |
£1,750 | 03/24 | 0.39 mi | Fraser Street, Bristol | 3 | Terraced House | |
£1,850 | 04/24 | 0.4 mi | Coronation Road, Southville, Bristol | 4 | Semi-Detached House | |
£3,875 | 03/24 | 0.4 mi | Malago Scholar Quarters, West Street, Bedminster, Bristol, BS3 | 5 | Flat | |
£4,650 | 03/24 | 0.4 mi | Malago Scholar Quarters, West Street, Bedminster, Bristol, BS3 | 6 | Flat | |
£5,250 | 05/24 | 0.4 mi | Malago Scholar Quarters, West Street, Bedminster, Bristol, BS3 | 6 | Flat |
Local Area Statistics
Population in BS3 | 36,44636,446 |
Population in Bristol | 795,432795,432 |
Town centre distance | 2.08 miles away2.08 miles away |
Nearest school | 0.10 miles away0.10 miles away |
Nearest train station | 0.35 miles away0.35 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | -4%-4% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +31%+31% |
Property History
Price changed to £625,000
February 16, 2025
Listed for £495,000
January 9, 2025
Floor Plans

Description
- FOR SALE BY ONLINE AUCTION +
- WEDNESDAY 12TH FEBRUARY 2025 +
- DOWNLOAD FREE LEGAL PACK +
- VIDEO TOUR NOW ONLINE +
- VIEWINGS - REFER TO DETAILS +
- FEBRUARY LIVE ONLINE AUCTION +
- FREEHOLD MIXED USE BLOCK +
- 4 X FLATS | 1 X RETAIL UNIT +
- POTENTIAL INCOME £67,200 pa +
- EXTENDED 8 WEEK COMPLETION +
Hollis Morgan – FEBRUARY AUCTION - A Freehold MIXED USE INVESTMENT PROPERTY ( 2813 Sq Ft ) comprising RETAIL UNIT and 4 x FLATS | Scope to INCREASE INCOME to £67,200 pa
For Sale By Live Online Auction - ADDRESS | 12 North Street, Southville, Bristol BS3 1HT
Lot Number 22
The Live Online Auction is on Wednesday 12th February 2025 @ 17:30
Registration Deadline is on Monday 10th February 2025 @ 16:00
The Auction will be streamed LIVE ONLINE via the Hollis Morgan website & you can chose to bid by telephone, proxy or via your computer.
Registration is a simple online process – please visit the Hollis Morgan auction website and click “REGISTER TO BID”
The Property - A Freehold mixed use corner property occupying a commanding position on the popular North Street with accommodation over three floors and arranged as ground floor retail unit with 4 self contained flats above.
Sold subject to existing tenancies.
SCHEDULE OF ACCOMMODATION
Flat 1 – 1 Bed | First Floor | 413 Sq Ft
Flat 2 – 1 Bed | First Floor | 341 Sq Ft
Flat 3 – 2 Bed | Top Floor | 517 Sq Ft
Flat 4 – 1 Bed | Ground Floor | 758 Sq Ft
Tenure - Freehold
Council Tax - A
EPC - D
Utilities, Rights & Restrictions - Please refer to the Legal Pack
Flood Risk - Please refer to the Legal Pack
The Opportunity - MIXED USE INVESTMENT | SCOPE TO INCREASE INCOME
The property has been a successful investment for many years and is producing £39,840 pa ( Vacant flat )
We understand there is scope to increase the income to £67,200 pa subject to basic updating where necessary.
Please refer to schedule below.
Schedule Of Income - CURRENT INCOME - £39,840 pa
Retail Unit - £15,000 pa | Lease term - 10 years from 18 November 2019 ( expiring 18 November 2029 )
Flat 1, 12a North Street - £720 pcm | £8,640 pa ( Refer to online legal pack )
Flat 2, 12a North Street - £600 pcm | £7,200 pa ( Refer to online legal pack )
Flat 3, 12a North Street - £750 pcm | £9,000 ( Tenancy commencement 1/12/2018 – now periodic )
Flat 4, 12a North Street - Vacant
Total - £39,840 pa
POTENTIAL INCOME - £67,200 pa
Retail Unit - £15,000 per annum
Flat 1, 12a North Street – £1200 pcm | £14,400 pa
Flat 2, 12a North Street –£950 pcm | £11,400 pa
Flat 3, 12a North Street - £950 pcm | £11,400 pa
Flat 4, 12a North Street - £1250 | £15,000 pa
Potential Total - £67,200 pa
Please contact Accommodation Unlimited ( ) for further details.
Location - Located in one of Bristol’s most sought after locations on the iconic North Street yet tucked back from the action that is quite literally on your doorstep, There is a vast array of open green spaces nearby including Gores Marsh Park, Ashton Court Estate and Greville Smyth Park. This property has easy access to Bristol City Centre, Bristol International Airport and the Bristol Link Road. These are excellent transportation links making this one of the most convenient and valued locations in Bristol. This Southville location offers the flourishing independent shops, bars, cafes and restaurants of North Street including the popular Tobacco Factory.
Solicitors & Completion - Rebekah Hill
VWV Solicitors
EXTENDED COMPLETION
Completion is set for 8 weeks or earlier subject to mutual consent.
Important Auction Information - VIEWINGS
Please submit a viewing request online and we will contact you to organise an appointment.
We will send you an email and text to confirm the appointment time and the full property address.
Viewings are supervised by a member of the Hollis Morgan Auction team who will meet you at the property.
ONLINE LEGAL PACKS
Digital Copies of the Online legal pack can be downloaded Free of Charge.
Please visit the Hollis Morgan Website and select the chosen lot from our Current Auction List.
Press the GREEN button to "Download Legal Packs" For the first visit you will be required to register simply with your email and a password.
Having set up your account you can download legal packs or if they are not yet available, they will automatically be sent to you when we receive them.
You will be automatically updated by email if any new information is added.
There will be a note added to the list to confirm AUCTION PACK NOW COMPLETE when no further information is due to be added.
* STAY UPDATED * By registering for the legal pack we can ensure you are kept updated on any changes to this Lot in the build up to the sale.
BUYER’S PREMIUM
Please be aware all purchasers are subject to a £1,500 + VAT (£1,800 inc VAT) buyer's premium which is ALWAYS payable upon exchange of contracts whether the sale is concluded before, during or after the auction date.
GUIDE PRICE
An indication of the seller's current minimum acceptable price at auction. The guide price or range of guide prices is given to assist consumers in deciding whether to pursue a purchase. It is usual, but not always the case, that a provisional reserve range is agreed between the seller and the auctioneer at the start of marketing. As the reserve is not fixed at this stage and can be adjusted by the seller at any time up to the day of the auction in the light of interest shown during the marketing period, a guide price is issued. This guide price can be shown in the form of a minimum and maximum price range within which an acceptable sale price (reserve) would fall, or as a single price figure within 10% of which the minimum acceptable price (reserve) would fall. A guide price is different to a reserve price (see separate definition). Both the guide price and the reserve price can be subject to change up to and including the day of the auction.
RESERVE PRICE
The seller's minimum acceptable price at auction and the figure below which the auctioneer cannot sell. The reserve price is not disclosed and remains confidential between the seller and the auctioneer. Both the guide price and the reserve price can be subject to change up to and including the day of the auction.
PRE AUCTION OFFERS
Some vendors are willing to consider offers prior to the auction.
Pre auction offers can ONLY be submitted by completing the online PRE AUCTION OFFER FORM
The form can be found on the Hollis Morgan website on the individual auction property listing.
Please note offers will not be considered until you have inspected the COMPLETE LEGAL PACK once it has been released.
There will be a note added to the list to confirm AUCTION PACK NOW COMPLETE when our client’s solicitor informs us no further information is due to be added.
In the event of an offer being accepted the property will only be removed from the online auction and viewings stopped once contracts have successfully EXCHANGED subject to the standard auction terms and payment of the buyer’s premium (£1,800 Inclusive of VAT) to Hollis Morgan.
Contracts can be exchanged via the solicitors or at the Hollis Morgan offices by appointment only.
REGISTRATION PROCESS
The registration process is extremely simple – visit the Hollis Morgan auction website and click on the “Register to Bid” button.
The “Register to Bid” button can be found on the auction home page or on the individual lot listings.
Please note this function is not available on Rightmove or Zoopla.
Stage 1 – Complete the Online Bidding Form
Stage 2 – Upload your certified ID
Stage 3 – Invitation to bid
Stage 4 – Pay your security deposit (£6,800)
You are now ready to bid – Good luck!
If your bid is successful, the balance of the deposit monies must be transferred to our client account within 24 hours of the auction sale.
If you are unsuccessful at the auction your holding deposit will be returned within 48 hours.
SURVEYS AND VALUATIONS
If you would like to arrange a survey or mortgage valuation of this Lot BEFORE the auction, please instruct your appointed surveyor to contact Hollis Morgan and we will arrange access for them to inspect the property. Please note that buyers CANNOT attend the surveys and the surveyors are responsible for collecting and returning keys to the Hollis Morgan offices in Clifton.
AUCTION FINANCE & BRIDGING LOANS
Some properties may require specialist auction finance- please contact Hollis Morgan for access to expert advice and whole of market rates from our independent brokers.
Hollis Morgan may receive introductory fees for this service from the broker.
AUCTION BUYER’S GUIDE VIDEO
We have short video guides for both buying and selling by Public Auction on the Hollis Morgan Website. If you have any further questions regarding the process, please don’t hesitate to contact Auction HQ.
2025 CHARITY OF THE YEAR
Hollis Morgan is supporting Uncle Pauls Chilli Charity empowering socially disadvantaged people with barriers to learning &/or disabilities based in Butcombe, North Somerset, our land overlooks the Mendip Hills and Blagdon lake. There are three main areas of focus at Uncle Paul’s Chilli Charity Education, Wellbeing and Social Prescribing – visit for more details or the Hollis Morgan Charity Page of our website.
AUCTION PROPERTY DETAILS DISCLAIMER
Hollis Morgan endeavour to make our sales details clear, accurate and reliable in line with the Consumer Protection from Unfair Trading Regulations 2008 but they should not be relied on as statements or representations of fact, and they do not constitute any part of an offer or contract. All Hollis Morgan references to planning, tenants, boundaries, potential development, tenure etc is to be superseded by the information contained in the legal pack. It should not be assumed that this property has all the necessary Planning, Building Regulation, or other consents. Any services, appliances and heating system(s) listed have not been checked or tested. Please note that in some instances the photographs may have been taken using a wide-angle lens. The seller does not make any representation or give any warranty in relation to the property, and we have no authority to do so on behalf of the seller.
Similar Properties
Like this property? Maybe you'll like these ones close by too.