2 Bed Flat, Single Let, London, SW15 6BY, £400,000

Whitnell Way, London, SW15 6BY - 3 months ago

Leasehold
BTL
ROI: 2%
~59 m²
+7 photos

ValuationOvervalued

Sold Prices£305K - £1.8M
Sold Prices/m²£5K/m² - £12.1K/m²

 

 

Square Metres

~58.62 m²
Price/m²£6.8K/m²

Value Estimate

£388,676

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£28,700

Total Cash In

£128,700

 

 

Cash Out

 

Rent Range

£1,800 - £6,500

Rent Estimate

£1,900

Running Costs/mo

£1,650

Cashflow/mo

£250

Cashflow/yr

£3,000

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £305K to £1.8M, average is £517K. £5K/m² to £12.1K/m², average is £6.6K/m².

PriceDateDistanceAddressBeds 
£334.5K08/210.05 miFlat 17, Jellicoe House, Whitnell Way, London, Greater London SW15 6DD2
£395K06/230.06 miFlat 23, Mildmay House, Whitnell Way, London, Greater London SW15 6BZ2
£420K01/240.08 mi24, Cotman Close, London, Greater London SW15 6RG2
£545K11/230.12 mi17c, Westleigh Avenue, London, Greater London SW15 6RF2
£695K12/230.16 miFlat 20, Girton House, Manor Fields, London, Greater London SW15 3LN2
£367.5K11/200.19 mi177, Hayward Gardens, London, Greater London SW15 3BX2
£390K11/230.21 mi80, Hayward Gardens, London, Greater London SW15 3BZ2
£610K02/240.23 miArmstrong House, Flat 3, Manor Fields, London, Greater London SW15 3NF2
£725K03/230.29 miFlat 37, Exeter House, Putney Heath, London, Greater London SW15 3SX2
£475K06/210.37 miFlat 7, Fairlawns, Putney Hill, London, Greater London SW15 6BD2
£640K09/210.38 miGround Floor Flat, 20, Carmalt Gardens, London, Greater London SW15 6NE2
£330K12/200.38 mi43, Tildesley Road, London, Greater London SW15 3AA2
£635K06/230.39 miFlat 7, Heath Mansions, Putney Heath Lane, London, Greater London SW15 3JJ2
£390.1K11/200.4 mi6, Vandyke Close, London, Greater London SW15 3JQ2
£364K02/230.42 mi79, Innes Gardens, London, Greater London SW15 3AD2
£375K04/230.42 mi91, Innes Gardens, London, Greater London SW15 3AD2
£700K01/240.44 mi2a, Colinette Road, London, Greater London SW15 6QQ2
£575K02/230.44 miFlat 25, Court Royal, Carlton Drive, London, Greater London SW15 2BJ2
£400K11/230.46 miFlat 8, White Court, West Hill, London, Greater London SW15 3JB2
£460K02/240.46 miBrett House, Flat 7, Putney Heath Lane, London, Greater London SW15 3JE2
£535K06/210.54 mi24a, Quill Lane, London, Greater London SW15 1PD2
£540K03/230.58 miFlat 31, Highlands Heath, Portsmouth Road, London, Greater London SW15 3TR2
£405K05/230.58 mi24, Isis Close, Putney, London, Greater London SW15 6JY2
£880K06/210.59 mi30, Werter Road, London, Greater London SW15 2LJ2
£465.8K05/230.6 mi29d, Werter Road, London, Greater London SW15 2LL2
£585K09/230.6 miFlat 2, Mercury Mansions, Dryburgh Road, London, Greater London SW15 1BT2
£375K12/200.61 miFlat 7, Crown Court, Lacy Road, London, Greater London SW15 1NS2
£550K03/230.61 mi1, Queens Gate Gardens, London, Greater London SW15 6JN2
£475K11/200.62 mi159, Dover House Road, London, Greater London SW15 5AD2
£360K10/230.67 mi194, Sutherland Grove, London, Greater London SW18 5QX2
£525K12/200.68 miFlat G203, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3SG2
£465K03/230.69 miFlat F204, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3SG2
£600K01/210.69 miFlat F203, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3SG2
£635K03/230.69 miFlat C501, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3ST2
£586K12/200.69 miFlat D402, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3ST2
£495K04/210.69 mi10, Atney Road, London, Greater London SW15 2PS2
£1.8M09/210.7 mi22, Erpingham Road, London, Greater London SW15 1BG2
£660K11/210.7 miLower Maisonette, 121, Felsham Road, London, Greater London SW15 1BA2
£625K01/210.7 mi18b, Winthorpe Road, London, Greater London SW15 2LW2
£509K10/230.72 mi4, Kendal Place, London, Greater London SW15 2QZ2
£305K02/210.72 mi47, Stapleford Close, London, Greater London SW19 6TQ2
£526K06/210.73 miFlat 2, Cambridge House, Weimar Street, London, Greater London SW15 1SX2
£1.3M02/210.74 mi4, Weiss Road, London, Greater London SW15 1DH2
£645K04/210.74 mi16b, Weiss Road, London, Greater London SW15 1DH2
£440K09/210.74 miFlat 7, Cromer Court, Cromer Villas Road, London, Greater London SW18 1PL2
£465K06/210.74 miFlat 5, Cromer Court, Cromer Villas Road, London, Greater London SW18 1PL2
£445K09/210.74 miFlat 8, Cromer Court, Cromer Villas Road, London, Greater London SW18 1PL2
£595K06/210.74 mi34, Disraeli Gardens, London, Greater London SW15 2QB2
£485K03/240.74 miCromer Court, Flat 5, Cromer Villas Road, London, Greater London SW18 1PL2
£590K05/230.75 mi61b, Medfield Street, London, Greater London SW15 4JY2

Local Rents

50 rents from £1.8K/mo to £6.5K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,00009/240.03 miWaldegrave House, Putney, SW152
£2,00009/240.03 mi-2
£2,20012/240.08 mi-2
£2,15002/250.08 mi-2
£2,65011/240.1 mi-2
£2,25010/240.1 mi-2
£2,20009/240.11 miPipit Drive, London, SW152
£2,20009/240.11 mi-2
£2,25002/250.12 mi-2
£2,25009/240.13 miPipit Drive, Putney Vale, SW152
£2,50009/240.14 miWestleigh Avenue London SW152
£2,50009/240.14 miWestleigh Avenue, Putney2
£2,30009/240.15 miCherrywood Drive London SW152
£2,60002/250.18 mi-2
£2,59501/250.19 mi-2
£6,50009/240.21 miPutney Hill, SW152
£6,00009/240.21 miHague House, SW152
£2,45002/250.21 mi-2
£2,45002/250.21 mi-2
£2,45002/250.21 mi-2
£2,45002/250.21 mi-2
£2,45003/250.21 mi-2
£2,20004/250.21 mi-2
£1,95003/250.21 mi-2
£1,95003/250.21 mi-2
£2,45009/240.22 miCollege House, London2
£2,35009/240.23 miPipit Drive, Putney, London, SW152
£2,45010/240.24 mi-2
£2,50009/240.24 miCollege House, 52 Putney Hill, London, SW152
£2,00009/240.25 miPutney Hill, Putney Hill, London2
£2,75010/240.25 mi-2
£2,75011/240.25 mi-2
£2,70001/250.25 mi-2
£2,49510/240.25 mi-2
£2,00009/240.26 miSilver Dene, Larpent Avenue, Putney2
£2,40001/250.26 mi-2
£1,80003/250.27 mi-2
£2,39502/250.27 mi-2
£2,39502/250.27 mi-2
£2,39502/250.27 mi-2
£2,25003/250.27 mi-2
£2,25003/250.27 mi-2
£2,15003/250.27 mi-2
£2,25003/250.27 mi-2
£2,29502/250.29 mi-2
£2,29502/250.29 mi-2
£1,80009/240.29 miKersfield Road, London2
£2,35003/250.29 mi-2
£2,25012/240.3 mi-2
£2,20009/240.34 mi-2

Local Area Statistics

Population in SW15

60,344

Population in London

4,771,921

Town centre distance

7.12 miles away

Nearest school

0.10 miles away

Nearest train station

0.48 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-15%

Sales demand

Balanced market

Capital growth (5yrs)

+2%

Property History

Price changed to £400,000

March 8, 2025

Listed for £425,000

January 9, 2025

Floor Plans

Description

  • Two Double Bedrooms +
  • Communal Gardens +
  • Newly Refurbished +
  • First Floor +
  • Balcony +
  • Quiet Green Location +

SUMMARY
A great opportunity to purchase this newly refurbished two bedroom apartment located on the first floor of this purpose built block.

DESCRIPTION
A great opportunity to purchase this newly refurbished two bedroom apartment located on the first floor of this purpose built block. The accommodation comprises of reception room with doors leading to a small balcony, fully fitted kitchen, two double bedrooms, bathroom and separate WC.

Whitnell Way situated in a quiet, green location but close to local amenities, several gyms and a selection of great restaurants and coffee shops. There are 2 stations within 15 mins walk, one each of underground and railway, in addition there is a bus stop 6 mins walk away which serves the majority of London 24 hours.

The area is served by a number of excellent nurseries and schools, as well as an array of clubs and leisure activity centres for children.

We currently hold lease details as displayed above, should you require further information please contact the branch. Please note additional fees could be incurred for items such as leasehold packs.

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Barnard Marcus, Putney

020 3879 5149

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪