2 Bed Flat, Single Let, Southall, UB2 4UW, £400,000

Osterley Gardens, Ealing, Southall, UB2 4UW - 2 views - 2 months ago

Leasehold
BTL
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£137.5K - £515K
Sold Prices/m²£2.5K/m² - £8.7K/m²

 

 

Square Metres

~68.11 m²
Price/m²£5.9K/m²

Value Estimate

£428,938
BMV7%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£20,700

Total Cash In

£120,700

 

 

Cash Out

 

Rent Range

£1,600 - £4,008

Rent Estimate

£1,631

Running Costs/mo

£1,596

Cashflow/mo

£35

Cashflow/yr

£418

ROI

0%

Gross Yield

5%

Local Sold Prices

51 sold prices from £137.5K to £515K, average is £380K. £2.5K/m² to £8.7K/m², average is £6.3K/m².

PriceDateDistanceAddressBeds 
£390K06/210.04 miFlat 32, Osterley Gardens, Chevy Road, Southall, Greater London UB2 4UW2
£320K11/200.05 miFlat 30, Osterley Views, West Park Road, Southall, Greater London UB2 4UN2
£460K06/210.06 miFlat 2, Artesian Lodge, Hilda Road, Southall, Greater London UB2 4FL2
£137.5K06/210.17 mi12, Cubitt Square, Southall, Greater London UB2 4UA2
£427K04/210.23 miFlat 5, Chaucer House, Hilda Road, Southall, Greater London UB2 4FN2
£289.9K11/220.33 mi28, Cubitt Square, Southall, Greater London UB2 4UA2
£415K07/230.47 mi8a, Laurel Gardens, London, Greater London W7 3JG2
£430K01/210.47 mi40a, Lawn Gardens, London, Greater London W7 3JN2
£425K07/230.47 miGround Floor Flat, 19, Lawn Gardens, London, Greater London W7 3JN2
£397.5K01/210.48 miGround Floor Flat, 19, Lawn Gardens, London, Greater London W7 3JN2
£340K08/210.48 mi75, St Marks Road, London, Greater London W7 2PN2
£415K07/230.48 mi6, Billets Hart Close, London, Greater London W7 2PY2
£415K07/230.48 mi5, Billets Hart Close, London, Greater London W7 2PY2
£515K07/230.54 mi110c, St Margarets Road, London, Greater London W7 2HF2
£415K12/230.58 mi11, Brentmead Close, London, Greater London W7 3EW2
£420K07/230.6 miFirst Floor Flat, 6, Jessamine Road, London, Greater London W7 3SQ2
£355K10/230.6 miFlat 5, Diamond Court, Cherington Road, London, Greater London W7 3JL2
£310K03/230.62 mi71, York Avenue, London, Greater London W7 3HY2
£310K03/230.62 mi71, York Avenue, London, Greater London W7 3HY2
£410K01/230.66 miFlat 12, York Mansions, York Avenue, London, Greater London W7 3HT2
£380K06/210.66 miFirst Floor Flat, 75, Studley Grange Road, London, Greater London W7 2LU2
£440K06/210.66 mi21a, Balfour Avenue, London, Greater London W7 3HS2
£410K10/200.69 mi53, Dock Meadow Reach, Hanwell, London, Greater London W7 2QN2
£300K12/200.71 mi112a, Boston Road, London, Greater London W7 2EP2
£300K12/200.71 mi112a, Boston Road, London, Greater London W7 2EP2
£300K12/200.71 mi112a, Boston Road, London, Greater London W7 2EP2
£375K06/210.71 mi116b, Boston Road, London, Greater London W7 2EP2
£367.5K01/230.71 mi116a, Boston Road, London, Greater London W7 2EP2
£450K10/200.72 miFlat 11, 2 Saren House, Cambridge Road, London, Greater London W7 3DU2
£365K06/210.72 miFlat 2, 2 Saren House, Cambridge Road, London, Greater London W7 3DU2
£450K02/210.72 miFlat 8, 2 Saren House, Cambridge Road, London, Greater London W7 3DU2
£195K06/210.72 mi9, Mark Close, Southall, Greater London UB1 3QJ2
£322K05/240.73 mi42, Lambourn Close, London, Greater London W7 2LN2
£300K09/220.73 mi11, Atherton Place, Southall, Greater London UB1 3QT2
£280K10/210.76 mi11, Addison Place, Southall, Greater London UB1 3QX2
£415K03/210.76 mi59a, Townholm Crescent, London, Greater London W7 2LY2
£446.5K08/230.77 mi45, Tennyson Road, London, Greater London W7 1LH2
£380K11/230.77 mi37, Tennyson Road, London, Greater London W7 1LH2
£350K06/210.82 mi32, Azalea Close, London, Greater London W7 3QA2
£360K11/200.82 mi11, Azalea Close, London, Greater London W7 3QA2
£425K05/210.82 mi55, Milton Road, London, Greater London W7 1LQ2
£268K06/230.82 mi20, Greenford Road, Greenford, Greater London UB6 9AT2
£295K01/240.83 mi33, Azalea Close, London, Greater London W7 3QA2
£292K05/230.84 mi12a, Melrose Drive, Southall, Greater London UB1 3QA2
£400K11/200.84 mi27a, Cumberland Road, London, Greater London W7 2ED2
£415K07/210.84 mi23a, Cumberland Road, London, Greater London W7 2ED2
£450K02/230.84 mi21a, Cumberland Road, London, Greater London W7 2ED2
£400K01/210.85 mi23, Cumberland Road, London, Greater London W7 2ED2
£375K01/230.86 mi123, Greenford Avenue, London, Greater London W7 1HA2
£350K03/240.86 mi129, Greenford Avenue, London, Greater London W7 1HA2
£385K11/210.88 mi148, Greenford Avenue, London, Greater London W7 3QT2

Local Rents

38 rents from £1.6K/mo to £4K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£1,75010/240.05 mi-2
£1,70002/250.09 mi-2
£1,90002/250.1 mi-2
£1,70010/240.1 mi-2
£1,60010/240.23 mi-2
£1,65010/240.23 mi-2
£1,60011/240.23 mi-2
£1,70003/250.23 mi-2
£3,30002/250.23 mi-2
£1,90002/250.32 mi-2
£1,65002/250.36 mi-2
£1,87510/240.4 mi-2
£1,75010/240.4 miMarlow Court, Lower Boston Road, Hanwell, W72
£1,95010/240.4 miLower Boston Road, Hanwell, London, W7 2NR2
£1,90010/240.43 miGreen Lane, Hanwell, W72
£4,00803/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£4,00804/240.52 mi10 George Street, Canary Wharf, E142
£2,00003/250.53 mi-2
£2,79910/240.57 miBoston Road, London, W72
£2,90010/240.57 mi-2
£1,95011/240.59 mi-2
£2,00010/240.59 miOsterley Park View Road, Hanwell2
£2,31410/240.59 mi-2
£2,30003/250.59 mi-2
£2,35012/240.59 mi-2
£2,17002/250.59 mi-2
£2,23010/240.62 mi-2
£2,42010/240.62 mi-2

Local Area Statistics

Population in UB2

32,044

Population in Southall

72,273

Town centre distance

0.98 miles away

Nearest school

0.40 miles away

Nearest train station

0.63 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Buyer's market

Capital growth (5yrs)

-2%

Property History

Listed for £400,000

January 9, 2025

Floor Plans

Description

  • Superb 2 bedroom flat on the second floor +
  • Spacious reception room with dining space +
  • Modern kitchen with fitted appliances +
  • 2 well-proportioned bedrooms +
  • Family bathroom +
  • Set within a secure gated development +
  • Parking +

Located within a charming gated development, a 2 bedroom 2nd floor flat featuring high ceilings and presented in excellent condition throughout.

Osterley Gardens is in proximity to a range of local amenities with a wider range found close by in Hanwell and West Ealing, excellent road and rail links are also close by.

Please use the reference CHPK4023555 when contacting Foxtons.

Agent Details

Foxtons, Ealing

020 3909 9640

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪