2 Bed Flat, Single Let, Gloucester, GL1 2QT, £120,000

St. Marys Square, GLOUCESTER, GL1 2QT - 4 months ago

Leasehold
BTL
ROI: 9%
~70 m²
+3 photos

ValuationUndervalued

Sold Prices£105K - £180K
Sold Prices/m²£1.5K/m² - £2.7K/m²

 

 

Square Metres

~69.58 m²
Price/m²£1.7K/m²

Value Estimate

£132,929
BMV11%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£7,200

Total Cash In

£37,200

 

 

Cash Out

 

Rent Range

£850 - £2,200

Rent Estimate

£850

Running Costs/mo

£565

Cashflow/mo

£285

Cashflow/yr

£3,420

ROI

9%

Gross Yield

9%

Local Sold Prices

24 sold prices from £105K to £180K, average is £133.8K. £1.5K/m² to £2.7K/m², average is £1.9K/m².

PriceDateDistanceAddressBeds 
£105K05/230.43 miFlat 4, Brunswest Court, Parliament Street, Gloucester, Gloucestershire GL1 1YG2
£180K12/220.44 mi4, Chillingworth Mews, Gloucester, Gloucestershire GL1 1HH2
£115K10/210.45 miFlat 14, Lesanne Court, Parliament Street, Gloucester, Gloucestershire GL1 1YF2
£135K12/210.57 miFlat 19, Bijou Court, Kingsholm Road, Gloucester, Gloucestershire GL1 3DJ2
£150K11/210.57 miFlat 18, Bijou Court, Kingsholm Road, Gloucester, Gloucestershire GL1 3DJ2
£154K08/210.62 miFlat 6, The Willows, Lansdown Road, Gloucester, Gloucestershire GL1 3LA2
£179.9K02/230.7 miFlat 3, Chesmann Court, Estcourt Road, Gloucester, Gloucestershire GL1 3LY2
£156K02/230.75 mi6, Hillfield Court Road, Gloucester, Gloucestershire GL1 3QS2
£130K07/210.82 mi35, Michaelmas Court, Gloucester, Gloucestershire GL1 3HX2
£130K07/210.82 mi35, Michaelmas Court, Gloucester, Gloucestershire GL1 3HX2
£157K03/230.82 mi35, Michaelmas Court, Gloucester, Gloucestershire GL1 3HX2
£126K04/210.84 miFlat 11, Denmark Court, Denmark Road, Gloucester, Gloucestershire GL1 3HP2
£147K06/230.84 miFlat 11, Denmark Court, Denmark Road, Gloucester, Gloucestershire GL1 3HP2
£140K02/210.86 miFlat 33, Cathedral Court, London Road, Gloucester, Gloucestershire GL1 3QE2
£125K09/210.86 miFlat 6, Cathedral Court, London Road, Gloucester, Gloucestershire GL1 3QE2
£128.5K06/230.86 miFlat 28, Cathedral Court, London Road, Gloucester, Gloucestershire GL1 3QE2
£150K07/230.86 miAlexandra House, 90, Pillowell Drive, Gloucester, Gloucestershire GL1 3LZ2
£132.5K12/220.86 miFinsbury House, 32, Pillowell Drive, Gloucester, Gloucestershire GL1 3LZ2
£122K06/230.88 miFlat 1, Archway House, Farm Street, Gloucester, Gloucestershire GL1 5AD2
£150K02/230.9 miFlat 6, Denmark Court, Denmark Road, Gloucester, Gloucestershire GL1 3HP2
£132K06/210.9 mi38, The Crescent, Gloucester, Gloucestershire GL1 3LF2
£128K06/230.9 mi78, The Crescent, Gloucester, Gloucestershire GL1 3LF2
£106K12/200.9 mi31, The Crescent, Gloucester, Gloucestershire GL1 3LF2
£157K01/230.91 mi37, The Crescent, Gloucester, Gloucestershire GL1 3LF2

Local Rents

50 rents from £850/mo to £2.2K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£94502/240.03 mi-2
£94512/240.03 mi-2
£1,45005/240.06 miSt. Johns Lane, Gloucester2
£95004/240.07 mi-2
£95005/240.08 miWestgate Street, Gloucester GL1 2PG2
£95004/240.09 miWestgate Street, Gloucester2
£92504/240.09 miWestgate Street. GL1 2
£92504/240.15 miBerkeley Street, Gloucester, Gloucester2
£1,47504/240.2 miSt. Johns Lane, Gloucester2
£1,32504/240.2 miSt. Johns Lane, Gloucester2
£1,19501/250.2 mi-2
£1,52504/240.22 miSt. Johns Lane, Gloucester2
£2,20012/240.23 mi-2
£87505/240.25 miNorthgate Street, Gloucester, GL12
£85004/240.25 miWorcester Street, Gloucester2
£87504/240.27 miWorcester Street, Gloucester2
£1,15004/250.27 mi-2
£97504/240.32 miLock Warehouse, Severn Road, Gloucester2
£87504/240.34 miWorcester Street, Gloucester, GL12
£1,25004/240.35 miMarket Parade, Gloucester2
£99504/240.36 miMerchants Quay, The Docks, Gloucester2
£1,05004/240.36 miMerchants Quay, The Docks, Gloucester2
£95004/240.36 miMerchants Quay, Gloucester Docks, Gloucester2
£1,30005/240.36 miBritannia Warehouse, Gloucester2
£1,20004/240.37 miSevern Road, Gloucester, GL12
£1,27504/240.37 miSouth Point, Severn Road, Gloucester2
£1,20004/240.37 miNorth Point, Gloucester Docks. GL12
£1,10005/240.39 mi-2
£1,10004/250.39 mi-2
£1,10004/240.39 miVinings Warehouse, The Docks, Gloucester2
£1,05004/240.39 mi-2
£1,25003/250.39 mi-2
£1,20004/240.39 miFriars Orchard, Gloucester, Gloucestershire, GL12
£95004/240.4 miThe Courtyard, London Road2
£1,00004/240.41 miParliament Street, Gloucester2
£1,10004/240.41 miDouble Reynolds, Gloucester Docks, Gloucester2
£85004/240.41 mi-2
£1,00004/240.43 miSouthgate Street, Gloucester2
£85004/240.43 miLesanne Court, Parliament Street, Gloucester2
£95004/240.43 miSebert Street, Gloucester2
£1,05005/240.44 miSwan Road, Gloucester2
£1,05005/240.44 miSwan Road, Gloucester2
£85004/240.44 mi75-81 Eastgate Street, Gloucester2
£1,00005/240.44 miEastgate Street, Gloucester2
£90004/240.44 miKiln Close, Gloucester, GL1 1GH2
£1,25005/240.44 miThe Docks, Gloucester, GL12
£87504/240.44 miLondon Road, Gloucester, GL12
£1,00004/250.45 mi-2
£90002/240.45 mi-2
£1,15004/240.47 miLonghorn Avenue, Gloucester, GL1 2BZ2

Local Area Statistics

Population in GL1

34,172

Population in Gloucester

173,084

Town centre distance

1.10 miles away

Nearest school

0.20 miles away

Nearest train station

0.49 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+21%

Sales demand

Balanced market

Capital growth (5yrs)

+37%

Property History

Price changed to £120,000

March 8, 2025

Listed for £125,000

January 9, 2025

Floor Plans

Description

  • City Centre Location +
  • Two Floors +
  • Leasehold +
  • Two Bedroom +
  • Balcony +
  • No Onward Chain +

The property is located on the 1st floor and enters into the downstairs hallway. On the right is the kitchen which looks out of the front of the block. Behind this is the living room with access out onto a private balcony. Upstairs is two double bedrooms and a bathroom with shower over.
Outside there is a storage cupboard.
Located centrally near the Cathedral it has access to the docks and the ity centre and the facilities these offer.

The property is managed by Gloucester City Homes.

The property is located on the 1st floor and enters into the downstairs hallway. On the right is the kitchen which looks out of the front of the block. Behind this is the living room with access out onto a private balcony. Upstairs is two double bedrooms and a bathroom with shower over.
Outside there is a storage cupboard.
Located centrally near the Cathedral it has access to the docks and the ity centre and the facilities these offer.

The property is managed by Gloucester City Homes.

Agent Details

Andrews Estate Agents, Gloucester

01452 941744

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪