2 Bed Flat, Single Let, London, W9 1JL, £895,000

Ashworth Mansions, W9 1JL - Communal Garden - 3 months ago

BTL
~94 m²
+5 photos

ValuationUndervalued

Sold Prices£390K - £2.5M
Sold Prices/m²£10.3K/m² - £18.5K/m²

 

 

Square Metres

~93.83 m²
Price/m²£9.5K/m²

Value Estimate

£1,109,800
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£223,750

Stamp Duty & Legal Fees

£78,200

Total Cash In

£301,950

 

 

Cash Out

 

Rent Range

£1,950 - £5,157

Rent Estimate

£2,167

Running Costs/mo

£3,250

Cashflow/mo

£-1,083

Cashflow/yr

£-12,999

Gross Yield

3%

Local Sold Prices

50 sold prices from £390K to £2.5M, average is £770K. £10.3K/m² to £18.5K/m², average is £12.3K/m².

PriceDateDistanceAddressBeds 
£845K01/240 miFlat 4a, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£820.5K08/230 miFlat 9, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£1.3M12/200.03 miFlat 79, Ashworth Mansions, Grantully Road, London, Greater London W9 1LN2
£625K09/230.03 miFlat D, 225, Elgin Avenue, London, Greater London W9 1NH2
£2.5M01/210.03 miBasement & Ground Floor Flat, 221, Elgin Avenue, London, Greater London W9 1NH2
£835K05/230.06 miFlat 22, Biddulph Mansions, Biddulph Road, London, Greater London W9 1HY2
£880K02/230.08 miFlat 90, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£800K04/210.1 miGround Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£662.5K12/230.1 miFirst Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£1.1M03/210.13 miFlat 86, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NF2
£760K06/210.14 miFlat 91, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HU2
£725K12/200.15 miFlat 219, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LZ2
£1.2M02/230.15 miFlat 234, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ2
£1.1M05/230.16 miFlat 82, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JN2
£1.4M06/210.21 miBasement Flat, 178, Sutherland Avenue, London, Greater London W9 1HR2
£980K06/230.21 miFlat 10, Morshead Mansions, Morshead Road, London, Greater London W9 1LE2
£1.1M01/210.22 miFlat 54, Morshead Mansions, Morshead Road, London, Greater London W9 1LF2
£780K02/210.24 miFlat 31, Wymering Mansions, Wymering Road, London, Greater London W9 2NB2
£895K08/230.24 miFlat 66, Wymering Mansions, Wymering Road, London, Greater London W9 2ND2
£700K07/230.25 miFirst Floor Flat, 117, Elgin Avenue, London, Greater London W9 2NR2
£687K11/210.25 miFlat 146, Delaware Mansions, Delaware Road, London, Greater London W9 2LL2
£710K09/210.26 mi8c, Carlton Vale, London, Greater London NW6 5EE2
£615K03/230.26 miFlat 109, Delaware Mansions, Delaware Road, London, Greater London W9 2LJ2
£785K08/230.26 miFlat 89, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£757.5K03/210.26 miFlat 88, Wymering Mansions, Wymering Road, London, Greater London W9 2NE2
£780K03/230.27 miFlat 32, Delaware Mansions, Delaware Road, London, Greater London W9 2LH2
£840K06/230.27 miFlat 164, Wymering Mansions, Wymering Road, London, Greater London W9 2NG2
£720K01/230.28 miFlat 3, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£800K02/240.28 miEssendine Mansions, Flat 54, Essendine Road, London, Greater London W9 2LY2
£670K09/230.28 miFlat 31, Southwold Mansions, Widley Road, London, Greater London W9 2LE2
£1.1M11/230.29 mi99e, Elgin Avenue, London, Greater London W9 2NP2
£400K06/230.29 miFlat 140, Dibdin House, Maida Vale, London, Greater London W9 1QG2
£575.5K05/230.3 miFlat 75, Southwold Mansions, Widley Road, London, Greater London W9 2LF2
£624K06/210.31 miFlat 3, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£700K08/230.31 miFlat 6, Cleveland Mansions, Widley Road, London, Greater London W9 2LA2
£423K02/210.31 miFlat 40, Dibdin House, Maida Vale, London, Greater London W9 1QE2
£535K09/230.31 miFlat 26, Franklin House, Carlton Vale, London, Greater London NW6 5BZ2
£535K06/210.31 miGround Floor Flat, 85, Shirland Road, London, Greater London W9 2EL2
£2.2M09/230.32 miBasement Flat, 22, Warrington Crescent, London, Greater London W9 1EL2
£2.1M09/230.32 miGround Floor Flat, 22, Warrington Crescent, London, Greater London W9 1EL2
£677.5K01/230.34 miFlat 6, Elmfield House, Carlton Hill, London, Greater London NW8 9XB2
£645K03/210.34 mi159a, Shirland Road, London, Greater London W9 2EP2
£390K03/210.34 miFlat 17, Chesney Court, Shirland Road, London, Greater London W9 2EG2
£500K02/210.35 miFlat 2, Florence Court, Maida Vale, London, Greater London W9 1TB2
£650K07/230.35 miFlat 2, Greville Hall, Greville Place, London, Greater London NW6 5JS2
£980K03/240.35 mi66a, Shirland Road, London, Greater London W9 2EH2
£1.5M06/240.35 mi21b, Randolph Crescent, London, Greater London W9 1DP2
£635K02/210.36 miFlat 24, Knoll House, Carlton Hill, London, Greater London NW8 9XD2
£450K11/200.37 miFlat 187, Dibdin House, Maida Vale, London, Greater London W9 1QQ2
£1.7M03/230.37 mi47e, Randolph Avenue, London, Greater London W9 1BQ2

Local Rents

50 rents from £1.9K/mo to £5.2K/mo, average is £2.8K/mo.

RentDateDistanceAddressBeds 
£2,40010/240.03 mi-2
£3,25010/240.03 miGrantully Road London W92
£5,15704/250.04 mi-2
£3,64010/240.04 miElgin Avenue, London, W92
£3,64010/240.04 mi-2
£2,39610/240.07 miRandolph Avenue, London, W92
£2,16710/240.1 mi-2
£2,16710/240.1 mi-2
£1,95004/250.1 mi-2
£3,25010/240.1 miRandolph Avenue, London, W92
£2,84710/240.11 miMarylands Road, London, W92
£2,21010/240.12 miLanark Road, London W92
£2,25002/240.13 mi-2
£2,50011/240.13 mi-2
£2,50010/240.13 mi-2
£2,25010/240.14 miLanark Road, Maida Vale2
£4,00010/240.14 mi-2
£4,33310/240.14 mi-2
£2,20010/240.14 miEdinburgh House, 155 Maida Vale, W92
£2,49210/240.14 miRandolph Avenue, Maida Vale, London, W92
£3,00010/240.15 miLauderdale Mansions, W92
£3,25010/240.15 mi-2
£3,75002/250.15 mi-2
£2,49210/240.15 miRandolph Avenue, Maida Vale W92
£2,47010/240.16 miRandolph Avenue, West Kilburn, W92
£2,99910/240.16 miElgin Avenue, Maida Vale, W9 2
£2,49210/240.17 miRandolph Avenue, Maida Vale, W92
£3,19810/240.17 miWarwick Avenue, Maida Vale, W9 1NP2
£2,75010/240.18 mi-2
£2,00010/240.19 mi-2
£2,20002/250.19 mi-2
£3,00004/250.19 mi-2
£2,51310/240.19 mi-2
£3,00004/250.19 mi-2
£3,40010/240.19 miMaida Vale, W92
£3,15004/250.19 mi-2
£3,98710/240.19 miMaida Vale, Maida Vale W92
£2,90004/250.19 mi-2
£3,20011/240.2 mi-2
£2,64810/240.2 miCastellain Mansions, Maida Vale, London W92
£3,00010/240.21 miMarlborough, Maida Vale W92
£3,29010/240.21 miSutherland Avenue, Little Venice, W92
£2,80007/240.21 miBradman House, Abercorn Place, NW82
£2,80008/240.21 miBradman House, Abercorn Place, NW82
£2,73010/240.22 mi-2
£2,65012/240.23 mi-2
£2,65012/240.23 mi-2
£2,54901/250.23 mi-2
£3,00003/250.23 mi-2
£2,79908/240.23 miBradman House, Abercorn Place, St. Johns Wood, London, NW82

Local Area Statistics

Population in W9

37,724

Population in London

4,771,921

Town centre distance

3.52 miles away

Nearest school

0.20 miles away

Nearest train station

0.08 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Price changed to £895,000

March 28, 2025

Listed for £950,000

January 8, 2025

Floor Plans

Description

  • Two Double Beds +
  • Reception Room with Balcony +
  • Eat-In Kitchen +
  • Two Bathrooms +
  • Plus W/C +
  • Wooden Floors +
  • Share of Freehold plus 950 year lease +
  • Caretaker +
  • Communal Garden +
  • EPC = E / Council Tax = Band F +

A spacious two double bedroom apartment located in the heart of Maida Vale. Boasting a spacious reception room with dining room, eat-in kitchen with a balcony, master bedroom with an en-suite bathroom, further double bedroom (both bedrooms with good storage), family bathroom plus separate W/C.

Further benefits include great natural light, wood flooring, entry phone system & caretaker. Ideally within close proximity to the open spaces of Paddington Recreational Ground, local amenities of Maida Vale while the tranquil canal of Little Venice also close by. Closest Station – Maida Vale. Share of Freehold plus 950 year lease. Service charge £8000 per annum. EPC = E. Council Tax Band F

Agent Details

Ashley Milton, London

020 3834 8278

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪