3 Bed Flat, Single Let, Bristol, BS9 1PU, £315,000

Hazelwood Court, Hazelwood Road, Bristol, BS9 1PU - 3 months ago

Leasehold
BTL
ROI: 3%
~81 m²
+14 photos

ValuationUndervalued

Sold Prices£205K - £1.1M
Sold Prices/m²£3.4K/m² - £14.6K/m²

 

 

Square Metres

~81 m²
Price/m²£3.9K/m²

Value Estimate

£377,927
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£78,750

Stamp Duty & Legal Fees

£20,200

Total Cash In

£98,950

 

 

Cash Out

 

Rent Range

£1,450 - £2,475

Rent Estimate

£1,613

Running Costs/mo

£1,327

Cashflow/mo

£286

Cashflow/yr

£3,432

ROI

3%

Gross Yield

6%

Local Sold Prices

44 sold prices from £205K to £1.1M, average is £449.3K. £3.4K/m² to £14.6K/m², average is £4.7K/m².

PriceDateDistanceAddressBeds 
£560K05/210.13 miTop Floor Flat, 14, The Avenue, Sneyd Park, Bristol, City Of Bristol BS9 1PA3
£600K02/230.23 miFlat 5, Seawalls, Sea Walls Road, Bristol, City Of Bristol BS9 1PG3
£555K03/210.36 mi30b, Downleaze, Stoke Bishop, Bristol, City Of Bristol BS9 1LY3
£775K10/220.36 miGround Floor Flat, 34, Downleaze, Stoke Bishop, Bristol, City Of Bristol BS9 1LY3
£297K10/210.84 miSecond Floor Flat, 23, Beaconsfield Road, Clifton, Bristol, City Of Bristol BS8 2TS3
£440K02/210.9 miFlat 7, Wallcroft, Durdham Park, Bristol, City Of Bristol BS6 6XJ3
£475K12/200.9 miFlat 10, Southdowns, The Avenue, Clifton, Bristol, City Of Bristol BS8 3GE3
£340K01/210.91 miFlat 25, Westmorland House, Durdham Park, Bristol, City Of Bristol BS6 6XH3
£336K04/210.91 miFlat 1, Westmorland House, Durdham Park, Bristol, City Of Bristol BS6 6XH3
£781K06/211.01 mi29, Downs Park West, Bristol, City Of Bristol BS6 7QH3
£580K11/201.04 mi19, Westbury Road, Westbury On Trym, Bristol, City Of Bristol BS9 3AY3
£580K11/201.04 mi19, Westbury Road, Westbury On Trym, Bristol, City Of Bristol BS9 3AY3
£580K02/211.05 mi100b, Pembroke Road, Clifton, Bristol, City Of Bristol BS8 3EQ3
£625K02/231.1 mi3, Miles Road, Bristol, City Of Bristol BS8 2JN3
£382.5K05/211.1 miFirst Floor Flat, 84, Pembroke Road, Clifton, Bristol, City Of Bristol BS8 3EG3
£596K12/201.1 miGarden Flat, 94, Pembroke Road, Clifton, Bristol, City Of Bristol BS8 3EG3
£509K03/231.18 miGround Floor Flat, 8, Whatley Road, Bristol, City Of Bristol BS8 2PU3
£410K03/231.22 miSecond Floor Flat, 3a, Alma Vale Road, Clifton, Bristol, City Of Bristol BS8 2HL3
£385K05/211.23 miFirst Floor Apartment, 44, Linden Road, Westbury Park, Bristol, City Of Bristol BS6 7RP3
£485K02/211.25 miFirst Floor Flat, 4, Oakland Road, Redland, Bristol, Avon BS6 6ND3
£560K07/231.26 miFront Maisonette, 46, Pembroke Road, Clifton, Bristol, City Of Bristol BS8 3DT3
£320K02/211.33 miFlat 4, Southfield Court, Southfield Road, Westbury On Trym, Bristol, City Of Bristol BS9 3BL3
£1.1M03/231.33 miFlat 3, St Brendas Court, Clifton Park, Bristol, City Of Bristol BS8 3BN3
£421.5K04/211.36 miFirst Floor Flat, 124a, Redland Road, Bristol, City Of Bristol BS6 6XY3
£393K03/231.37 mi26, Cairns Road, Bristol, City Of Bristol BS6 7TY3
£236K01/211.38 miFlat 6, Falcon Court, Southfield Road, Westbury On Trym, Bristol, City Of Bristol BS9 3BQ3
£679K01/211.41 miFirst Floor Flat, Tower House, Clifton Down Road, Bristol, City Of Bristol BS8 4AG3
£419K12/201.42 miGarden Flat, 1 - 3, Southleigh Road, Bristol, City Of Bristol BS8 2BQ3
£530K06/211.42 miSecond Floor Flat, 4, Eaton Crescent, Clifton, Bristol, City Of Bristol BS8 2EJ3
£360K02/231.44 mi38, Hampton Road, Redland, Bristol, City Of Bristol BS6 6HZ3
£600K03/211.44 miGround Floor Flat, 4, Kenilworth Road, Bristol, City Of Bristol BS6 6ER3
£242.5K12/201.46 mi30, Grange Close North, Bristol, City Of Bristol BS9 4AZ3
£240K02/231.47 mi34, Grange Close North, Bristol, City Of Bristol BS9 4AZ3
£205K10/221.48 mi38, Grange Close North, Bristol, City Of Bristol BS9 4AZ3
£387.5K06/231.49 mi9, Richmond Park Road, Bristol, City Of Bristol BS8 3AS3
£535K10/211.54 mi46a, Cotham Vale, Bristol, City Of Bristol BS6 6HR3
£540K09/211.61 miGround Floor Flat, 384, Hotwell Road, Bristol, City Of Bristol BS8 4NT3
£305K12/201.69 mi213, High Kingsdown, Bristol, Avon BS2 8DG3
£319K01/211.71 mi205, High Kingsdown, Bristol, City Of Bristol BS2 8DG3
£380K09/231.71 mi231, High Kingsdown, Bristol, City Of Bristol BS2 8DG3
£235K01/211.73 miTop Floor Flat, 22, Elmgrove Road, Redland, Bristol, City Of Bristol BS6 6AJ3
£600K12/221.9 miFlat 7, Osborne Wallis House, Pooles Wharf Court, Bristol, City Of Bristol BS8 4PQ3
£425K03/211.94 mi30a, Belmont Road, St Andrews, Bristol, City Of Bristol BS6 5AS3
£458.5K01/231.95 miFirst Floor Flat, 11, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5HD3

Local Rents

12 rents from £1.4K/mo to £2.5K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,45003/240.09 miGoodeve Park, Sneyd Park3
£1,50003/240.09 miChartley, 22, The Avenue, Sneyd Park, BS93
£1,80003/240.17 miIvywell Road, Sneyd Park, Bristol3
£2,35003/240.25 miIvywell Road Sneyd Park BS93
£2,47503/250.41 mi-3
£1,80003/240.41 miOld Sneed Cottages, 55 Stoke Hill, Stoke Bishop, Bristol, BS93
£2,47503/240.42 miDownleaze, Stoke Bishop, Bristol, BS93
£2,00004/240.43 miOld Sneed Cottages, Stoke Hill, BS93
£1,80003/250.49 mi-3
£2,00002/250.49 mi-3
£2,30011/230.59 mi-3
£1,80003/240.61 miHerald Close, Bristol, BS93

Local Area Statistics

Population in BS9

31,160

Population in Bristol

795,432

Town centre distance

1.97 miles away

Nearest school

0.70 miles away

Nearest train station

0.73 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+23%

Sales demand

Balanced market

Capital growth (5yrs)

+21%

Property History

Price changed to £315,000

February 12, 2025

Listed for £325,000

January 7, 2025

Floor Plans

Description

  • Recently Renovated 3 Bedroom Flat +
  • Combined Open-Plan Kitchen, Dining Area, and Lounge Space +
  • Solid Oak 18mm Floor +
  • Balcony providing Great Views +
  • Fully Insulated Exterior Walls +
  • Separate WC with Sink +
  • Garage with Power +
  • Spacious Communal Gardens +
  • Short walk away from the Downs, Quick Access to City Centre +
  • 999 Years Remaining on Lease +

We're delighted to offer to market this recently renovated three bedroom flat in a very quiet area of Stoke Bishop, Bristol. Located on the first floor, the property features a modernised open-plan living area. Featuring newly laid solid oak 18mm floor, this area incorporates the fully-fitted kitchen, dining area, and lounge into one. The balcony is accessed from here, providing lovely views of the property's surroundings and sunsets on clear evenings. The property benefits from fully insulated exterior walls including a new balcony wall and window.

The propety features two spacious double bedrooms with space for wardrobes and a desk. Alongside this is a third bedroom with space for a double bed. Perfect for additional storage or use as a home office. All bedrooms feature large windows providing plenty of natural light. At the end of the hall is a well-maintained bathroom, as well as a separate WC with sink.

The property comes complete with a garage providing more storage with power supplied from the flat. There are spacious communal gardens surrounding the block.

The property sits only a short walk away from the Downs, also providing quick access to the city centre and its many amenities and transport links.

Currently tenanted until 20th June 2025.

The lease was made in 1964, 999 years remaining.
The service charge per month is £185.
Council tax band C.
We are not aware of any ground rent obligations. For all enquiries, viewing requests or to create your own listing please visit the Emoov website.

Agent Details

Emoov, Chelmsford

01702 967858

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪