4 Bed Bungalow, Refurb/BRRR, Egham, TW20 0AD, £700,000

Riverside, Egham, Surrey, TW20 0AD - 3 months ago

Refurb/BRRR
~186 m²
+16 photos

ValuationUndervalued

Sold Prices£440K - £6.6M
Sold Prices/m²£4.3K/m² - £11.6K/m²

 

 

Square Metres

~186.18 m²
Price/m²£3.8K/m²

Value Estimate

£721,000
BMV3%

 

 

End Value (After Refurb)

£953,347

Uplift in Value

+36%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£175,000

Stamp Duty & Legal Fees

£61,200

Refurb Costs

£92,089

Bridging Loan Interest

£18,375

Total Cash In

£348,414

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£953,347

Agent Fees (1%)

£9,533

Bridging Loan

£525,000

Bridging Loan Interest

£18,375

Flip Profit

£70,400

Local Sold Prices

40 sold prices from £440K to £6.6M, average is £626.3K. £4.3K/m² to £11.6K/m², average is £5K/m².

PriceDateDistanceAddressBeds 
£825K11/220.12 mi12, The Island, Wraysbury, Staines-upon-thames, Windsor And Maidenhead TW19 5AS4
£590K01/210.33 mi17, Strode Street, Egham, Surrey TW20 9BT4
£570K04/210.36 mi5, Sarsby Drive, Staines-upon-thames, Windsor And Maidenhead TW19 5AT4
£500K08/230.38 mi78, Runnemede Road, Egham, Surrey TW20 9BL4
£590K02/210.42 mi13, Crown Street, Egham, Surrey TW20 9BH4
£732K05/210.43 mi19, Runnemede Road, Egham, Surrey TW20 9BE4
£545K06/210.45 mi40, Crown Street, Egham, Surrey TW20 9BQ4
£660K12/200.51 mi26, Runnemede Road, Egham, Surrey TW20 9DQ4
£684K07/230.56 mi28, Church Road, Egham, Surrey TW20 9QG4
£555K10/230.65 mi36, Woodhaw, Egham, Surrey TW20 9AR4
£625K09/230.7 mi6, Clare Gardens, Egham, Surrey TW20 9JQ4
£730K03/230.73 miEvelyn, Stoneylands Road, Egham, Surrey TW20 9QR4
£6.6M10/230.78 miJebb House, Runnymede Park, Tite Hill, Egham, Surrey TW20 0NB4
£640K11/220.82 mi2, Manor Leaze, Egham, Surrey TW20 8NJ4
£635K08/230.83 mi30, Manor Leaze, Egham, Surrey TW20 8NJ4
£645K03/210.83 mi36, Manor Leaze, Egham, Surrey TW20 8NJ4
£510K04/210.85 mi24, Spring Avenue, Egham, Surrey TW20 9PL4
£596K04/230.86 mi31, Rusham Park Avenue, Egham, Surrey TW20 9LZ4
£600K03/230.86 mi35, Rusham Park Avenue, Egham, Surrey TW20 9LZ4
£627.5K11/200.86 mi75, Gloucester Drive, Staines, Windsor And Maidenhead TW18 4TY4
£565K08/230.86 mi14, Gloucester Drive, Staines-upon-thames, Windsor And Maidenhead TW18 4TY4
£780K08/230.86 mi37, Gloucester Drive, Staines-upon-thames, Windsor And Maidenhead TW18 4TY4
£518K05/230.86 mi9, The Crescent, Egham, Surrey TW20 9PQ4
£660K11/230.87 mi21, Spring Avenue, Egham, Surrey TW20 9PJ4
£660K11/230.87 mi21, Spring Avenue, Egham, Surrey TW20 9PJ4
£930K09/210.88 mi14, Daleham Avenue, Egham, Surrey TW20 9ND4
£675K06/210.9 mi10, Vicarage Avenue, Egham, Surrey TW20 8NW4
£732.5K05/210.9 mi16, Vicarage Avenue, Egham, Surrey TW20 8NW4
£595K10/200.9 mi28, Osborne Road, Egham, Surrey TW20 9RN4
£625K04/230.9 mi22, The Crescent, Egham, Surrey TW20 9PH4
£1.0M11/220.9 mi1, Alderside Walk, Englefield Green, Egham, Surrey TW20 0LX4
£448K05/210.91 mi1, Century Road, Staines-upon-thames, Surrey TW18 3DB4
£518.5K11/200.92 mi10, Mead Close, Egham, Surrey TW20 8JA4
£641K06/210.92 mi5, Mead Close, Egham, Surrey TW20 8JA4
£715K10/210.92 mi3, Furzedown Close, Egham, Surrey TW20 9PY4
£440K03/210.93 mi27, Rowan Avenue, Egham, Surrey TW20 8AN4
£525K11/210.95 mi109, Wraysbury Road, Staines, Windsor And Maidenhead TW18 4UA4
£546.5K01/210.96 mi7, Vicarage Court, Egham, Surrey TW20 8NS4
£760K05/210.96 mi16, Danehurst Close, Egham, Surrey TW20 9PX4
£490K11/201 mi119, Wendover Road, Staines, Surrey TW18 3DQ4

Local Rents

14 rents from £1.6K/mo to £4.5K/mo, average is £2.7K/mo.

RentDateDistanceAddressBeds 
£2,80010/240.34 miStrode Street, Egham5
£3,09503/250.35 mi-5
£1,75010/240.35 mi, Egham, Surrey, TW203
£1,90010/240.36 miPark Road, Egham, Surrey, TW204
£2,85010/240.4 mi37 Crown Street5
£3,60010/240.43 mi-4
£3,60010/240.43 miHummer Road, Egham, TW204
£2,00010/240.43 miRunnymede Court, Egham, Surrey, TW204
£4,50010/240.45 miFerry Lane, Wraysbury, Staines-upon-Thames, Berkshire, TW193
£1,55010/240.46 miRunnymede Court, Egham, TW203
£2,00010/240.47 miRunnymede Court, Egham, Surrey, TW204
£2,50010/240.49 miFerry Lane, Wraysbury, Staines-upon-Thames, Berkshire, TW193
£4,50010/240.54 miWraysbury Hall, Ferry Lane, Wraysbury, Staines-Upon-Thames, TW193
£2,60011/240.59 mi-4

Local Area Statistics

Population in TW20

24,536

Population in Egham

24,931

Town centre distance

1.26 miles away

Nearest school

0.70 miles away

Nearest train station

0.69 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-32%

Sales demand

Balanced market

Capital growth (5yrs)

+10%

Property History

Price changed to £700,000

February 28, 2025

Listed for £800,000

January 6, 2025

Floor Plans

Description

  • 6m x 8m Garage +
  • Solar Panels +
  • Three Upstairs Bedrooms, One Downstairs Bedroom +
  • Two Interior Reception Rooms +
  • Two Conservatories +
  • Separate plot of land to be included in the sale +
  • Log Burner in Living room +
  • 37 feet of Mooring with power +

Property Description

Opportunity to acquire this project home, offering extensive scope for modernisation and extension STPP. This rare find boasts a plot nearing an acre in a highly sought after location. Presented to market with a closed onward chain, early bookings are advised

Agent Details

Chancellors, Virginia Water

01344 948123

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.