4 Bed HMO, Bristol, BS5 6RJ £485,000

389 Fishponds Road, Bristol, BS5 6RJ - 10 months ago
Sold STC
HMO
Refurb/BRRR
Inside Article 4
155 m²
Property image
Property image
Property image
Property image
Property image
+5 photos

ValuationFair Value

Sold Prices£182.5K - £740K
Sold Prices/m²£1.7K/m² - £5.3K/m²

 

 

Square Metres

155 m²
Price/m²£3.1K/m²

Value Estimate

£494,700

 

 

End Value (After Refurb)

£577,296

Uplift in Value

+19%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£121,250

Stamp Duty & Legal Fees

£39,700

Refurb Costs

£69,333

Bridging Loan Interest

£12,731

Total Cash In

£244,765

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£577,296

Mortgage (After Refinance)

£432,972

Mortgage LTV

75%

Cash Released

£69,222

Cash Left In

£175,543

Equity

£144,324

Room Rate

£663

Gross Rent

£2,652

Running Costs/mo

£2,928

Cashflow/mo

£-276

Cashflow/yr

£-3,311

Gross Yield

7%

Local Sold Prices

31 sold prices from £182.5K to £740K, average is £437K. £1.7K/m² to £5.3K/m², average is £3.6K/m².

Price
Date
Distance
Address
Beds
 
£603K01/250.22 mi25, Elmgrove Road, Fishponds, Bristol BS16 2AU4
£525K02/230.26 mi117, Thingwall Park, Bristol, City Of Bristol BS16 2DB4
£375K03/230.46 mi240, Ridgeway Road, Bristol, City Of Bristol BS16 3LP4
£435K01/250.55 mi9, Ron Stone Road, Speedwell, Bristol BS5 7FN4
£435K01/250.55 mi9, Ron Stone Road, Speedwell, Bristol BS5 7FN4
£416K06/210.57 mi9, Quarry Way, Stapleton, Bristol, City Of Bristol BS16 1UP4
£572K06/230.59 mi3, Glenside Park, Bristol, City Of Bristol BS16 1UN4
£405K06/230.6 mi63, Gordon Avenue, Bristol, City Of Bristol BS5 7ED4
£437K06/240.62 mi88, Holly Lodge Road, Speedwell, Bristol BS5 7UD4
£437K06/240.62 mi88, Holly Lodge Road, Speedwell, Bristol BS5 7UD4
£640K11/240.65 mi31, Baileys Mead Road, Stapleton, Bristol BS16 1AE4
£740K03/250.73 mi102, Park Road, Stapleton, Bristol BS16 1DT4
£453K07/230.73 mi10, Heath Road, Eastville, Bristol, City Of Bristol BS5 6TU4
£425K11/220.79 mi7, Sir Johns Lane, Bristol, City Of Bristol BS5 6TX4
£425K09/210.8 mi61, Barkleys Hill, Stapleton, Bristol, City Of Bristol BS16 1AD4
£625K08/250.82 mi2, Park Crescent, St George, Bristol BS5 7AR4
£407.5K06/230.84 mi34, Ingmire Road, Bristol, City Of Bristol BS5 6XD4
£515K04/230.89 mi18, Heyford Avenue, Bristol, City Of Bristol BS5 6UF4
£335K08/210.92 mi79, Duchess Way, Bristol, City Of Bristol BS16 1EX4
£485K05/230.93 mi10, Fitzroy Road, Bristol, City Of Bristol BS16 3LZ4
£182.5K05/250.94 mi10, College Avenue, Fishponds, Bristol BS16 2HL4
£341.5K05/250.96 mi40, Chalks Road, St George, Bristol BS5 9EP4
£450K06/250.97 mi36, Chester Park Road, Speedwell, Bristol BS16 3RQ4
£450K06/250.97 mi36, Chester Park Road, Speedwell, Bristol BS16 3RQ4
£260K06/210.97 mi127, Forest Road, Fishponds, Bristol, City Of Bristol BS16 3ST4
£450K01/250.98 mi7, Bishop Monk Avenue, Fishponds, Bristol BS16 2FP4
£445K03/230.99 mi4, Lena Street, Bristol, City Of Bristol BS5 6DD4
£396.3K06/210.99 mi36, Chester Park Road, Bristol, City Of Bristol BS16 3RQ4
£450K01/230.99 mi125, Forest Road, Fishponds, Bristol, City Of Bristol BS16 3ST4
£290K06/210.99 mi54, Roseberry Park, Bristol, City Of Bristol BS5 9ES4
£490K05/211 mi1a, Hudds Hill Road, Bristol, Avon BS5 7QE4

Local Area Statistics

Population in BS5

52,459

Population in Bristol

795,432

Town centre distance

1.91 miles away

Nearest school

0.50 miles away

Nearest train station

0.99 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+51%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Price changed to £485,000

May 15, 2025

Listed for £500,000

January 6, 2025

Floor Plans

Property image

Description

  • Substantial period semi detached home +
  • Outstanding character and impressive accommodation +
  • Ideal growing and extended family +
  • Also suited Buy to Let investor (subject to HMO licence and planning) +
  • Significant ground floor space with potential +
  • Gated shared entrance to Garage and Garden +
  • Prominent position close to Eastville +
  • No chain - Vacant +
  • 3 Receptions, Garden room, Kitchen, Utility and bathroom 2 +
  • Hunters Exclusive - recommended viewing +

A substantial and highly distinctive 4-Bedroom, 2 Bathroom semi-detached period home commanding a prominent position close to Eastville Park. This impressive home has remained within the same family ownership for many years and offers spacious and adaptable accommodation with elegant features and original character. Requiring some refurbishment and modernisation this home offers outstanding potential, appealing to large families and buy to let investors (subject to HMO license and planning). Extended to the rear this home offers scope for those with extended families and/or independent teenagers. This fine home offers 4 Bedrooms and a Bathroom on the first floor. On the ground floor there are 3 Receptions rooms, a Garden room, Kitchen/breakfast room, Utility and Bathroom 2. Externally the home is accessed via a gated shared driveway leading to a hard standing and Garage. The garden is arranged primarily to the rear. Nearby Fishponds' is developing a growing reputation for a growing Cafe culture and wide choice of restaurants. Eastville Park and Oldbury Court Estate offer recreational open spaces, pleasant walks and sports interest. Homes of this calibre and size are rare to the market. Hunters Exclusive - recommended viewing.

Entrance - Paneled entrance door Into..

Entrance Lobby - Impressive decorative ceiling coving rose, cupboard containing gas meters, dado rail, period tiled floor, feature stained and leaded glazed inner door with matching fixed windows along side into ...

Reception Hall - Impressive staircase to first floor, feature laminate wood grain effect floor, radiator, feature ceiling coving.

Lounge - 4.61m x 4.30m (15'1" x 14'1") - Superb feature fireplace within a cast iron grate surround and pictorial tiled inlay, period ceiling coving and rose, two wall light points, radiator.

Dining Room - 4.38m x 3.80m (14'4" x 12'5") - Tiled fireplace, radiator, multi paned door leading into the garden room, period ceiling coving.

Garden Room - 2.90m x 2.20m (9'6" x 7'2") - UPVC double glazed windows on two sides, UPVC double glazed door onto rear garden. Door from hall into ...

Breakfast Room - 3.72m x 3.00m (12'2" x 9'10") - Wall mounted combination gas fired boiler serving central heating and hot water, decorative fireplace surround, radiator, sash window opening onto the garden room, walk in under stairs storage cupboard, door into ...

Kitchen - 3.40m x 3.04m (11'1" x 9'11") - Fitted with a range of timber effect fronted wall, floor and drawer storage cupboards, double drainer stainless sink, space for gas cooker, splash back tiling, two windows to side, radiator, space for washing machine and fridge, multi paned internal door into...

Utility - 3.13m x 1.76m (10'3" x 5'9" ) - Space for freezer and washing machine, UPVC double glazed window to rear, half glazed door to exterior, door into...

Bathroom 2 - 2.15m x 1.98m (7'0" x 6'5") - White suite of timber framed bath, low level w.c pedestal wash basin, bidet, splash backing tiling, Victorian style mixer shower attachment over bath, radiator, extractor fan, UPVC double glazed and frosted window to exterior.

First Floor Half Landing -

Bedroom 4 - 3.02m x 2.11m (9'10" x 6'11") - UPVC double glazed window to rear, radiator, feature cast iron fireplace, shelved alcove.

Bathroom - 2.16m x 1.49m (7'1" x 4'10") - White suite of enamel bath, low level w.c. pedestal wash basin, UPVC double glazed and frosted window to exterior, radiator.

Principal Landing - Access to roof space, built in double cupboard.

Bedroom 1 - 4.98m x 3.96m (16'4" x 12'11") - Dimension maximum overall into a UPVC double glazed bay window, fireplace surround, radiator, period ceiling coving.

Bedroom 2 - 4.38m x 3.83m (14'4" x 12'6") - Feature cast iron fireplace, UPVC double glazed window to rear, radiator.

Bedroom 3 - 3.12m x 1.69m (10'2" x 5'6") - UPVC double glazed window to front, radiator.

Exterior -

Garage - 6.00m x 2.93m (19'8" x 9'7") - Located within the rear garden boundary and accessed via a shared gate and shared driveway is the detached garage with up and over door, rear pedestrian door.

Garden - Arranged principally to the rear of the property the rear garden offers an initial clay tiled pathway leading to two sections of raised graveled surfaces along side a mature fig and plum tree, established grape vine. The garden stands within a combination of brick and rendered boundary walls, a rear pedestrian gate opens onto a rear pedestrian pathway.

Agent Details

Hunters, Fishponds

0117 463 9925

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪