2 Bed Terraced House, Single Let, London, SW13 0LP, £1,000,000

Station Road, Barnes, SW13 0LP - 1 views - 4 months ago

BTL

~68 m²

+4 photos

ValuationOvervalued

Sold Prices	£440K - £1.2M
Sold Prices/m²	£5.9K/m² - £22.7K/m²

Square Metres	~68.11 m²
Price/m²	£14.7K/m²
Value Estimate	£719,032£719,032

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£250,000£250,000
Stamp Duty & Legal Fees	£72,450£72,450
Total Cash In	£322,450£322,450

Cash Out
Rent Range	£1,650 - £3,850£1,650 - £3,850
Rent Estimate	£1,750
Running Costs/mo	£3,495£3,495
Cashflow/mo	£-1,745£-1,745
Cashflow/yr	£-20,940£-20,940
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £440K to £1.2M, average is £745K. £5.9K/m² to £22.7K/m², average is £10.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.0M	11/20	0.11 mi	3, Stanton Road, London, Greater London SW13 0EY	£11,705	88	2	Semi-Detached House
£1.1M	07/23	0.11 mi	15, Stanton Road, London, Greater London SW13 0EY	£11,923	91	2	Semi-Detached House
£700K	08/23	0.14 mi	1, Limes Avenue, London, Greater London SW13 0HG	£13,725	51	2	Semi-Detached House
£440K	01/21	0.14 mi	14, Sheridan Place, London, Greater London SW13 0LH	£6,286	70	2	Terraced House
£550K	03/21	0.14 mi	12, Sheridan Place, London, Greater London SW13 0LH	£7,857	70	2	Terraced House
£690K	11/20	0.15 mi	59, Railway Side, London, Greater London SW13 0PQ	£11,129	62	2	Terraced House
£1.1M	02/21	0.19 mi	72, Archway Street, London, Greater London SW13 0AW	£12,440	91	2	Terraced House
£1.1M	01/21	0.2 mi	1, Cleveland Gardens, London, Greater London SW13 0AG	£10,514	107	2	Terraced House
£1.1M	07/23	0.21 mi	105, Westfields Avenue, London, Greater London SW13 0AY	-	-	2	Terraced House
£682.5K	06/21	0.22 mi	3, Thorne Passage, London, Greater London SW13 0PA	£11,974	57	2	Terraced House
£785K	07/23	0.22 mi	11, Thorne Passage, London, Greater London SW13 0PA	£10,600	74	2	Terraced House
£750K	04/23	0.22 mi	33, Lyric Road, London, Greater London SW13 9QA	£8,333	90	2	Terraced House
£900K	10/22	0.22 mi	5, Thorne Passage, London, Greater London SW13 0PA	£14,286	63	2	Terraced House
£1.0M	09/21	0.24 mi	11, Cross Street, London, Greater London SW13 0AP	£11,031	92	2	Semi-Detached House
£725K	06/22	0.24 mi	50, Railway Side, London, Greater London SW13 0PN	£11,885	61	2	Detached House
£940K	12/20	0.24 mi	69, Archway Street, London, Greater London SW13 0AS	£10,217	92	2	Terraced House
£795K	11/20	0.26 mi	40, Railway Side, London, Greater London SW13 0PN	£12,045	66	2	Terraced House
£760K	06/21	0.29 mi	23, Railway Side, London, Greater London SW13 0PN	£12,063	63	2	Terraced House
£610K	06/21	0.29 mi	45, Railway Side, London, Greater London SW13 0PN	£12,200	50	2	Terraced House
£950K	06/21	0.29 mi	21, Thorne Street, London, Greater London SW13 0PT	-	-	2	Terraced House
£850K	10/22	0.3 mi	81, Rosslyn Avenue, London, Greater London SW13 0JY	£11,333	75	2	Terraced House
£1.0M	12/22	0.32 mi	43, Thorne Street, London, Greater London SW13 0PT	£10,753	93	2	Terraced House
£740K	07/23	0.38 mi	28, Rosslyn Avenue, London, Greater London SW13 0JX	-	-	2	Terraced House
£825K	06/23	0.42 mi	3, South Worple Way, London, Greater London SW14 8ST	£6,992	118	2	Terraced House
£650K	03/21	0.45 mi	468, Upper Richmond Road, London, Greater London SW15 5LP	£5,882	111	2	Terraced House
£650K	02/21	0.47 mi	96, Cowley Road, London, Greater London SW14 8QB	£8,125	80	2	Terraced House
£625K	03/23	0.5 mi	31, Berkeley Road, London, Greater London SW13 9NY	£9,766	64	2	Terraced House
£692.5K	08/21	0.59 mi	8, Lodge Avenue, London, Greater London SW14 8PQ	£8,052	86	2	Terraced House
£697.5K	02/21	0.61 mi	33, Queens Road, London, Greater London SW14 8PH	£10,257	68	2	Terraced House
£825K	06/23	0.62 mi	1, Worple Street, London, Greater London SW14 8HE	£11,000	75	2	Terraced House
£675K	12/22	0.62 mi	55, Queens Road, London, Greater London SW14 8PH	£10,385	65	2	Terraced House
£780K	08/23	0.62 mi	1a, Queens Road, London, Greater London SW14 8PH	£11,818	66	2	Terraced House
£705K	11/20	0.62 mi	3, Queens Road, London, Greater London SW14 8PH	£22,742	31	2	Terraced House
£705K	05/21	0.62 mi	1, Queens Road, London, Greater London SW14 8PH	£8,667	81	2	Terraced House
£735K	05/23	0.62 mi	31, Queens Road, London, Greater London SW14 8PH	-	-	2	Terraced House
£698K	09/21	0.63 mi	46, South Worple Way, London, Greater London SW14 8PB	£9,873	71	2	Terraced House
£685K	03/21	0.63 mi	41, South Worple Way, London, Greater London SW14 8PB	-	-	2	Terraced House
£715K	06/21	0.63 mi	48, Queens Road, London, Greater London SW14 8PJ	£11,000	65	2	Terraced House
£575K	10/20	0.64 mi	5, Rock Avenue, London, Greater London SW14 8PG	£8,984	64	2	Terraced House
£650K	03/23	0.64 mi	6, Rock Avenue, London, Greater London SW14 8PG	£9,848	66	2	Terraced House
£715K	07/23	0.66 mi	23, Princes Road, London, Greater London SW14 8PE	£8,412	85	2	Terraced House
£590K	04/23	0.66 mi	19, Princes Road, London, Greater London SW14 8PE	-	-	2	Terraced House
£790K	01/21	0.66 mi	9, Kings Road, London, Greater London SW14 8PF	£10,972	72	2	Terraced House
£790K	01/21	0.66 mi	9, Kings Road, London, Greater London SW14 8PF	£10,972	72	2	Terraced House
£950K	04/21	0.68 mi	3, Fitzgerald Road, London, Greater London SW14 8HA	£10,230	93	2	Terraced House
£475K	05/21	0.69 mi	17, St Marys Grove, London, Greater London SW13 0JA	£8,796	54	2	Terraced House
£809.1K	11/21	0.72 mi	1, Lewin Road, London, Greater London SW14 8DR	£6,687	121	2	Terraced House
£950K	09/21	0.75 mi	32, Victoria Road, London, Greater London SW14 8EX	£11,740	81	2	Terraced House
£975K	01/23	0.75 mi	2a, Victoria Road, London, Greater London SW14 8EX	£9,949	98	2	Terraced House
£1.2M	03/23	0.76 mi	7, Wrights Walk, London, Greater London SW14 8EU	£11,474	105	2	Semi-Detached House

Local Rents

39 rents from £1.6K/mo to £3.9K/mo, average is £2.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,400	09/24	0.06 mi	Essex Court, Barnes, SW13	2	Flat
£1,900	02/24	0.07 mi	-	2	Flat
£1,950	09/24	0.11 mi	-	2	Terraced House
£2,575	09/24	0.15 mi	-	2	Flat
£2,070	09/24	0.17 mi	-	2	Flat
£2,600	11/24	0.18 mi	-	2	Flat
£2,800	03/25	0.19 mi	-	2	Flat
£2,500	09/24	0.19 mi	St Anns Road, Barnes, SW13	2	Flat
£2,500	09/24	0.21 mi	-	2	Flat
£2,300	09/24	0.26 mi	-	2	Flat
£3,000	09/24	0.28 mi	Thorne Street, Barnes, SW13	2	Detached House
£3,300	09/24	0.3 mi	The Terrace, Barnes, SW13	2	Flat
£3,300	09/24	0.3 mi	River House, 23 The Terrace, London, SW13	2	Flat
£3,850	02/24	0.3 mi	-	2	Terraced House
£3,750	01/25	0.3 mi	-	2	Terraced House
£3,300	09/24	0.31 mi	River House, 23 The Terrace, Barnes, London, SW13	2	Flat
£2,400	02/25	0.34 mi	-	2	Flat
£2,900	02/24	0.36 mi	-	2	Flat
£2,250	04/25	0.39 mi	-	2	Flat
£2,000	09/24	0.44 mi	Rocks Lane, Barnes, London	2	Flat
£1,950	10/24	0.45 mi	-	2	Flat
£2,250	02/24	0.45 mi	-	2	Flat
£2,400	02/24	0.46 mi	-	2	Flat
£2,200	01/25	0.46 mi	-	2	Flat
£1,850	01/25	0.49 mi	-	2	Flat
£2,200	09/24	0.5 mi	Upper Richmond Road, London	2	Flat
£2,350	03/25	0.5 mi	-	2	Flat
£2,250	09/24	0.51 mi	Ashleigh Road, Mortlake SW14	2	Flat
£2,500	10/24	0.51 mi	-	2	Flat
£1,650	09/24	0.52 mi	Mortlake High Street, London	2	Flat
£1,800	09/24	0.56 mi	-	2	Flat
£1,700	02/24	0.59 mi	-	2	Flat
£2,400	03/25	0.6 mi	-	2	Flat
£2,500	12/24	0.6 mi	-	2	Terraced House
£2,800	09/24	0.6 mi	Upper Richmond Road, London	2	Flat
£2,740	09/24	0.61 mi	Langside Avenue, Putney, SW15	2	Flat
£2,740	09/24	0.61 mi	Langside Avenue, SW15	2	Flat
£2,300	09/24	0.62 mi	-	2	Flat
£2,300	10/24	0.62 mi	-	2	Flat

Local Area Statistics

Population in SW13	15,87315,873
Population in London	4,771,9214,771,921
Town centre distance	7.25 miles away7.25 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.21 miles away0.21 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-14%-14%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	-4%-4%

Property History

Listed for £1,000,000

January 6, 2025

Floor Plans

Description

Two double bedrooms +
Kitchen/dining room +
Separate reception room +
Family bathroom +
Private garden +
Period features +
No onward chain +
Prime location +

Set in a prime location this charming cottage is offered to the market with no onward chain. The house itself consists a spacious kitchen/dining area with a range of fitted units and plenty of space for various appliances, as well as a dining table and chairs. There is a service hatch through to a separate reception room that overlooks the pretty garden through double doors. The reception room is entered down the hall that has further storage and shelving. Upstairs you have two double bedrooms with in built storage and a spacious family bathroom. Brought to the market for the first time in eighteen years you are ideally located for everything Barnes has to offer including the range of restaurants, coffee shops, delis, boutique shops, schools and The OSO arts centre. Transport links include various bus routes and access in to central London via Barnes Mainline Railway Station a short walk away.

Check your broadband and mobile coverage here

Check your flood risk here

Agent Details

Laurent Residential, London

020 3840 3687

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

2 Bed Flat, Single Let, London, SW13 0LR

£475,000

5 months ago • 52 m²

3 Bed House, Single Let, London, SW13 0HH

£1,375,000

7 months ago • 100 m²

Under Offer

2 Bed House, Single Let, London, SW13 0EY

£1,325,000

2 months ago • 102 m²

4 Bed House, Single Let, London, SW13 0AH

£1,650,000

2 months ago • 129 m²