4 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L32 0SG, £280,000





ValuationOvervalued
Sold Prices | £92K - £311K |
Sold Prices/m² | £762/m² - £3.8K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £2.2K/m² |
Value Estimate | £211,877£211,877 |
| |
End Value (After Refurb) | £215,429£215,429 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £70,000£70,000 |
Stamp Duty & Legal Fees | £11,100£11,100 |
Refurb Costs | £54,483£54,483 |
Bridging Loan Interest | £7,350£7,350 |
Total Cash In | £144,683£144,683 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £215,429£215,429 |
Mortgage (After Refinance) | £161,571£161,571 |
Mortgage LTV | 75%75% |
Cash Left In | £144,683£144,683 |
Equity | £53,857£53,857 |
Rent Range | £795 - £4,500£795 - £4,500 |
Rent Estimate | £991 |
Running Costs/mo | £891£891 |
Cashflow/mo | £100£100 |
Cashflow/yr | £1,195£1,195 |
ROI | 1%1% |
Gross Yield | 4%4% |
Local Sold Prices
50 sold prices from £92K to £311K, average is £204.3K. £762/m² to £3.8K/m², average is £1.7K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£245K | 09/22 | 0 mi | 105, Rowan Drive, Kirkby, Liverpool, Merseyside L32 0SG | £3,828 | 64 | 4 | Semi-Detached House | |
£160K | 04/21 | 0.03 mi | 68, Rowan Drive, Kirkby, Liverpool, Merseyside L32 0SH | £1,778 | 90 | 4 | Semi-Detached House | |
£175K | 04/21 | 0.18 mi | 69, Rowan Drive, Kirkby, Liverpool, Merseyside L32 0SF | £1,306 | 134 | 4 | Semi-Detached House | |
£287K | 12/22 | 0.2 mi | 26, Deerbolt Crescent, Kirkby, Liverpool, Merseyside L32 2BE | £2,309 | 124 | 4 | Detached House | |
£311K | 09/22 | 0.2 mi | 2, Deerbolt Close, Liverpool, Merseyside L32 2BG | - | - | 4 | Detached House | |
£159.9K | 06/21 | 0.24 mi | 13, Church Way, Kirkby, Liverpool, Merseyside L32 1TQ | - | - | 4 | Semi-Detached House | |
£295K | 01/21 | 0.28 mi | 5, Mill Lane, Kirkby, Liverpool, Merseyside L32 2AU | £1,569 | 188 | 4 | Detached House | |
£230K | 10/21 | 0.32 mi | 20, Kendal Road, Kirkby, Liverpool, Merseyside L33 2ED | £1,691 | 136 | 4 | Detached House | |
£180K | 01/23 | 0.32 mi | 2, Kendal Road, Kirkby, Liverpool, Merseyside L33 2ED | £2,250 | 80 | 4 | Semi-Detached House | |
£152K | 01/23 | 0.33 mi | 10, Coton Way, Liverpool, Merseyside L32 0SP | - | - | 4 | Terraced House | |
£185K | 01/21 | 0.35 mi | 94, Pennine Way, Kirkby, Liverpool, Merseyside L32 2BL | £1,331 | 139 | 4 | Semi-Detached House | |
£170K | 08/23 | 0.35 mi | 6, Millbeck Close, Kirkby, Liverpool, Merseyside L32 1BE | £2,255 | 75 | 4 | Terraced House | |
£225K | 09/21 | 0.37 mi | 27, Appleton Road, Kirkby, Liverpool, Merseyside L32 1BA | £1,875 | 120 | 4 | Detached House | |
£230K | 10/23 | 0.37 mi | 4, Appleton Road, Kirkby, Liverpool, Merseyside L32 1BA | £2,044 | 113 | 4 | Detached House | |
£200K | 05/23 | 0.37 mi | 27, Ambleside Drive, Kirkby, Liverpool, Merseyside L33 2EE | £3,253 | 61 | 4 | Semi-Detached House | |
£245K | 10/22 | 0.37 mi | 6, Appleton Road, Kirkby, Liverpool, Merseyside L32 1BA | - | - | 4 | Detached House | |
£285K | 01/23 | 0.39 mi | 26, Appleton Road, Kirkby, Liverpool, Merseyside L32 1BA | £2,317 | 123 | 4 | Detached House | |
£186K | 12/22 | 0.41 mi | 6, William Roberts Avenue, Kirkby, Liverpool, Merseyside L32 0UN | £1,771 | 105 | 4 | Terraced House | |
£120K | 06/21 | 0.42 mi | 6, Derwent Close, Kirkby, Liverpool, Merseyside L33 2DD | £937 | 128 | 4 | Terraced House | |
£220K | 10/23 | 0.44 mi | 19, North Park Road, Liverpool, Merseyside L32 2AR | £1,630 | 135 | 4 | Semi-Detached House | |
£120K | 11/20 | 0.47 mi | 1, Lognor Road, Kirkby, Liverpool, Merseyside L32 0SX | £882 | 136 | 4 | Semi-Detached House | |
£202K | 06/21 | 0.49 mi | 11, Bluebell Close, Kirkby, Liverpool, Merseyside L32 1BG | £1,705 | 118 | 4 | Detached House | |
£260K | 09/21 | 0.49 mi | 25, Partridge Road, Kirkby, Liverpool, Merseyside L32 2DJ | - | - | 4 | Detached House | |
£160K | 10/21 | 0.5 mi | 49, St Kevins Drive, Kirkby, Liverpool, Merseyside L32 1BB | £2,021 | 79 | 4 | Semi-Detached House | |
£139.9K | 08/21 | 0.5 mi | 195, Whitefield Drive, Liverpool, Merseyside L32 0RB | £1,346 | 104 | 4 | Terraced House | |
£257K | 12/22 | 0.53 mi | 40, Park Road, Kirkby, Liverpool, Merseyside L32 2AL | - | - | 4 | Detached House | |
£263K | 03/23 | 0.53 mi | 2, Fern Close, Kirkby, Liverpool, Merseyside L32 1BH | £2,229 | 118 | 4 | Detached House | |
£161K | 05/23 | 0.53 mi | 43, Richard Hesketh Drive, Kirkby, Liverpool, Merseyside L32 0TX | - | - | 4 | Terraced House | |
£165K | 08/21 | 0.53 mi | 29, Beldale Park, Kirkby, Liverpool, Merseyside L32 2DE | £1,387 | 119 | 4 | Semi-Detached House | |
£272K | 01/23 | 0.56 mi | 19, Granborne Chase, Kirkby, Liverpool, Merseyside L32 2DN | £2,450 | 111 | 4 | Detached House | |
£260K | 12/20 | 0.56 mi | 17, Granborne Chase, Kirkby, Liverpool, Merseyside L32 2DN | £2,364 | 110 | 4 | Semi-Detached House | |
£199.9K | 10/21 | 0.56 mi | 41, St Kevins Drive, Kirkby, Liverpool, Merseyside L32 1BB | £1,526 | 131 | 4 | Detached House | |
£255K | 09/23 | 0.58 mi | 80, Mount Road, Liverpool, Merseyside L32 2AW | £2,406 | 106 | 4 | Detached House | |
£300K | 07/21 | 0.58 mi | 68, Mount Road, Kirkby, Liverpool, Merseyside L32 2AW | - | - | 4 | Detached House | |
£247K | 02/23 | 0.59 mi | 63, Mount Road, Liverpool, Merseyside L32 2AN | £2,375 | 104 | 4 | Detached House | |
£185K | 06/21 | 0.61 mi | 3, Heydon Avenue, Kirkby, Liverpool, Merseyside L32 4WB | £1,729 | 107 | 4 | Detached House | |
£300K | 01/23 | 0.61 mi | 18, Swinderby Drive, Kirkby, Liverpool, Merseyside L31 1JW | £1,897 | 158 | 4 | Detached House | |
£260K | 03/21 | 0.62 mi | 5, Swinderby Drive, Kirkby, Liverpool, Merseyside L31 1JW | £1,769 | 147 | 4 | Detached House | |
£112.5K | 09/21 | 0.65 mi | 14, Mercer Avenue, Liverpool, Merseyside L32 4TX | - | - | 4 | Semi-Detached House | |
£102K | 11/20 | 0.67 mi | 24, Wingate Road, Kirkby, Liverpool, Merseyside L33 6UQ | £843 | 121 | 4 | Semi-Detached House | |
£92K | 03/21 | 0.67 mi | 41, Tithebarn Lane, Kirkby, Liverpool, Merseyside L32 5TG | £868 | 106 | 4 | Semi-Detached House | |
£115K | 11/20 | 0.69 mi | 10, Ashwood Close, Kirkby, Liverpool, Merseyside L33 1ZB | £762 | 151 | 4 | Terraced House | |
£300K | 09/23 | 0.72 mi | 48, St Kevins Drive, Kirkby, Liverpool, Merseyside L32 1BJ | - | - | 4 | Detached House | |
£151K | 09/21 | 0.72 mi | 1, Steeple View, Kirkby, Liverpool, Merseyside L33 1ZE | £1,142 | 132 | 4 | Terraced House | |
£268K | 02/23 | 0.72 mi | 7, Whinberry Drive, Liverpool, Merseyside L32 9BA | - | - | 4 | Detached House | |
£225K | 06/23 | 0.73 mi | 2, Whinberry Drive, Liverpool, Merseyside L32 9BA | £1,563 | 144 | 4 | Detached House | |
£250K | 12/22 | 0.74 mi | 5, Meadowbarn Close, Liverpool, Merseyside L32 9BB | - | - | 4 | Detached House | |
£100K | 11/20 | 0.75 mi | 109, Roughwood Drive, Liverpool, Merseyside L33 9UG | £862 | 116 | 4 | Semi-Detached House | |
£129K | 05/24 | 0.76 mi | 5, Benwick Road, Liverpool, Merseyside L32 4SQ | £1,217 | 106 | 4 | Terraced House | |
£206.7K | 12/23 | 0.76 mi | 15, Archers Fold, Melling, Liverpool, Merseyside L31 1LJ | - | - | 4 | Detached House |
Local Rents
23 rents from £795/mo to £4.5K/mo, average is £895/mo.
Rent | Date | Distance | Address | Beds | Type | |
£895 | 12/24 | 0.34 mi | - | 4 | Terraced House | |
£895 | 01/25 | 0.34 mi | - | 4 | Terraced House | |
£4,500 | 01/25 | 0.38 mi | - | 3 | Detached House | |
£895 | 12/24 | 0.39 mi | Ambleside Drive, Kirkby, Liverpool, L33 2EF | 3 | Semi-Detached House | |
£895 | 12/24 | 0.45 mi | Mount Crescent, Kirkby | 3 | Semi-Detached House | |
£1,650 | 04/24 | 0.52 mi | - | 4 | Terraced House | |
£850 | 04/24 | 0.52 mi | Linton Place, Kirkby, L32 0WA | 3 | Flat | |
£1,550 | 12/24 | 0.53 mi | - | 3 | Detached House | |
£850 | 12/24 | 0.55 mi | - | 3 | Semi-Detached House | |
£1,450 | 04/24 | 0.55 mi | Granbourne Chase, Kirkby Park | 4 | Detached House | |
£795 | 04/24 | 0.56 mi | Tallarn Road, Westvale, Kirkby | 3 | Detached House | |
£850 | 10/24 | 0.57 mi | - | 4 | Terraced House | |
£1,200 | 01/24 | 0.57 mi | - | 4 | Detached House | |
£900 | 12/24 | 0.58 mi | - | 4 | Terraced House | |
£950 | 02/25 | 0.58 mi | - | 3 | Semi-Detached House | |
£850 | 12/23 | 0.58 mi | - | 3 | Semi-Detached House | |
£875 | 07/23 | 0.59 mi | - | 3 | Semi-Detached House | |
£895 | 10/24 | 0.59 mi | - | 3 | Semi-Detached House | |
£800 | 12/24 | 0.6 mi | James Holt Avenue, Westvale | 3 | Semi-Detached House | |
£950 | 08/24 | 0.61 mi | - | 3 | Semi-Detached House | |
£895 | 05/24 | 0.62 mi | - | 3 | Semi-Detached House | |
£950 | 10/24 | 0.62 mi | - | 3 | Semi-Detached House | |
£825 | 05/24 | 0.62 mi | Melverley Road, Westvale | 3 | Terraced House |
Local Area Statistics
Population in L32 | 20,43220,432 |
Population in Liverpool | 675,519675,519 |
Town centre distance | 3.91 miles away3.91 miles away |
Nearest school | 0.10 miles away0.10 miles away |
Nearest train station | 0.27 miles away0.27 miles away |
| |
Rental growth (12m) | +29%+29% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | -2%-2% |
Property History
Listed for £280,000
January 6, 2025
Sold for £125,000
2019
Floor Plans

Description
- Semi-Detached Family Home +
- Four Bedrooms +
- Circa 1564 Square Feet +
- Open Plan Family Dining Kitchen +
- Professionally Landscaped Rear Garden +
- Detached Annex +
- Driveway Parking +
Arnold and Phillips are thrilled to present this fully renovated and extended four-bedroom semi-detached family home, located on the highly regarded Rowan Drive in Kirkby, Liverpool. This exceptional property has been carefully reimagined by the current owners, combining high-end finishes with practical living spaces to create a versatile and welcoming home that is ready for its next chapter.
Set back on a popular residential street, the property boasts a neatly landscaped front garden and off-road parking for multiple vehicles, ensuring convenience for a busy household. The front porch provides a practical entry point, leading you into a home that impresses from the outset.
To the right of the entrance is a ground-floor bedroom, thoughtfully designed for accessibility and comfort. This spacious room benefits from a private en-suite bathroom, finished to a luxurious standard with sleek tiling, modern fittings and a free-standing pebble bath, making it ideal for guests, extended family, or even as a private retreat for older children.
On the left, the main living room is a warm and inviting space, decorated in neutral tones and centred around a contemporary feature fireplace. With plenty of room for comfortable seating, this is an ideal spot to unwind or gather with family after a long day.
The heart of the home is undoubtedly the open-plan family living kitchen to the rear. This impressive space combines a modern kitchen with an expansive dining and living area, designed for both everyday life and entertaining. The kitchen itself is fitted with a wealth of wall, base, and tower units, complemented by stylish work surfaces and integrated appliances. A central island provides additional workspace and seating, making it as functional as it is eye-catching. Bi-folding doors span the width of the room, seamlessly connecting the interior to the garden and filling the space with an airy, open feel.
Upstairs, the first floor continues to impress with three well-proportioned bedrooms, two of which are generous doubles. Each room has been tastefully decorated, creating calm and adaptable spaces that can accommodate a range of lifestyles. The modern family shower room is finished to an excellent standard, featuring a walk-in shower, vanity wash hand basin, and WC, all set against a contemporary tiled backdrop.
The rear garden is a standout feature, offering a private and secure space for relaxation and play. Professionally landscaped, the garden includes a premium artificial lawn for low-maintenance greenery, bordered by well-tended plants and shrubs. The patio area adjacent to the house is perfect for outdoor meals or gatherings, with ample space to host friends and family.
A detached annex at the rear of the garden provides additional flexibility. Currently used as a garden room, this space could easily be transformed into a home office, gym, or entertainment area, depending on your needs. Its position away from the main house makes it an ideal retreat for work or hobbies.
Rowan Drive offers the perfect blend of peaceful suburban living and excellent connectivity. Kirkby is well-served by local amenities, including supermarkets, schools, and healthcare facilities, all within easy reach. Transport links are superb, with Kirkby station and major road networks providing straightforward access to Liverpool city centre and beyond. Green spaces and parks are also nearby, offering opportunities for outdoor activities and family outings.
Approaching 1,600 square feet, this home is a testament to thoughtful design and high-quality renovation. With gas central heating, double glazing, and a host of premium finishes throughout, it truly offers a modern lifestyle in a sought-after location. Viewing is highly recommended to appreciate all that this remarkable property has to offer.
Tenure: We are advised by our client that the property is Leasehold
Term of Lease: 999 years
Ground Rent: Peppercorn Rent
Council Tax Band: B
Details Prepared: 06/01/2025
Every care has been taken with the preparation of these property details but they are for general guidance only and complete accuracy cannot be guaranteed. If there is any point, which is of particular importance professional verification should be sought. These property details do not constitute a contract or part of a contract. We are not qualified to verify tenure of property. Prospective purchasers should seek clarification from their solicitor or verify the tenure of this property for themselves by visiting mention of any appliances, fixtures or fittings does not imply they are in working order. Photographs are reproduced for general information and it cannot be inferred that any item shown is included in the sale. All dimensions are approximate.