4 Bed Semi-Detached House, Refurb/BRRR, Liverpool, L32 0SG, £280,000

Rowan Drive, Kirkby, L32 0SG - 2 views - 4 months ago

Sold STC
Leasehold
Refurb/BRRR
ROI: 1%
~129 m²
+22 photos

ValuationOvervalued

Sold Prices£92K - £311K
Sold Prices/m²£762/m² - £3.8K/m²

 

 

Square Metres

~129.26 m²
Price/m²£2.2K/m²

Value Estimate

£211,877

 

 

End Value (After Refurb)

£215,429

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£70,000

Stamp Duty & Legal Fees

£11,100

Refurb Costs

£54,483

Bridging Loan Interest

£7,350

Total Cash In

£144,683

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£215,429

Mortgage (After Refinance)

£161,571

Mortgage LTV

75%

Cash Left In

£144,683

Equity

£53,857

Rent Range

£795 - £4,500

Rent Estimate

£991

Running Costs/mo

£891

Cashflow/mo

£100

Cashflow/yr

£1,195

ROI

1%

Gross Yield

4%

Local Sold Prices

50 sold prices from £92K to £311K, average is £204.3K. £762/m² to £3.8K/m², average is £1.7K/m².

PriceDateDistanceAddressBeds 
£245K09/220 mi105, Rowan Drive, Kirkby, Liverpool, Merseyside L32 0SG4
£160K04/210.03 mi68, Rowan Drive, Kirkby, Liverpool, Merseyside L32 0SH4
£175K04/210.18 mi69, Rowan Drive, Kirkby, Liverpool, Merseyside L32 0SF4
£287K12/220.2 mi26, Deerbolt Crescent, Kirkby, Liverpool, Merseyside L32 2BE4
£311K09/220.2 mi2, Deerbolt Close, Liverpool, Merseyside L32 2BG4
£159.9K06/210.24 mi13, Church Way, Kirkby, Liverpool, Merseyside L32 1TQ4
£295K01/210.28 mi5, Mill Lane, Kirkby, Liverpool, Merseyside L32 2AU4
£230K10/210.32 mi20, Kendal Road, Kirkby, Liverpool, Merseyside L33 2ED4
£180K01/230.32 mi2, Kendal Road, Kirkby, Liverpool, Merseyside L33 2ED4
£152K01/230.33 mi10, Coton Way, Liverpool, Merseyside L32 0SP4
£185K01/210.35 mi94, Pennine Way, Kirkby, Liverpool, Merseyside L32 2BL4
£170K08/230.35 mi6, Millbeck Close, Kirkby, Liverpool, Merseyside L32 1BE4
£225K09/210.37 mi27, Appleton Road, Kirkby, Liverpool, Merseyside L32 1BA4
£230K10/230.37 mi4, Appleton Road, Kirkby, Liverpool, Merseyside L32 1BA4
£200K05/230.37 mi27, Ambleside Drive, Kirkby, Liverpool, Merseyside L33 2EE4
£245K10/220.37 mi6, Appleton Road, Kirkby, Liverpool, Merseyside L32 1BA4
£285K01/230.39 mi26, Appleton Road, Kirkby, Liverpool, Merseyside L32 1BA4
£186K12/220.41 mi6, William Roberts Avenue, Kirkby, Liverpool, Merseyside L32 0UN4
£120K06/210.42 mi6, Derwent Close, Kirkby, Liverpool, Merseyside L33 2DD4
£220K10/230.44 mi19, North Park Road, Liverpool, Merseyside L32 2AR4
£120K11/200.47 mi1, Lognor Road, Kirkby, Liverpool, Merseyside L32 0SX4
£202K06/210.49 mi11, Bluebell Close, Kirkby, Liverpool, Merseyside L32 1BG4
£260K09/210.49 mi25, Partridge Road, Kirkby, Liverpool, Merseyside L32 2DJ4
£160K10/210.5 mi49, St Kevins Drive, Kirkby, Liverpool, Merseyside L32 1BB4
£139.9K08/210.5 mi195, Whitefield Drive, Liverpool, Merseyside L32 0RB4
£257K12/220.53 mi40, Park Road, Kirkby, Liverpool, Merseyside L32 2AL4
£263K03/230.53 mi2, Fern Close, Kirkby, Liverpool, Merseyside L32 1BH4
£161K05/230.53 mi43, Richard Hesketh Drive, Kirkby, Liverpool, Merseyside L32 0TX4
£165K08/210.53 mi29, Beldale Park, Kirkby, Liverpool, Merseyside L32 2DE4
£272K01/230.56 mi19, Granborne Chase, Kirkby, Liverpool, Merseyside L32 2DN4
£260K12/200.56 mi17, Granborne Chase, Kirkby, Liverpool, Merseyside L32 2DN4
£199.9K10/210.56 mi41, St Kevins Drive, Kirkby, Liverpool, Merseyside L32 1BB4
£255K09/230.58 mi80, Mount Road, Liverpool, Merseyside L32 2AW4
£300K07/210.58 mi68, Mount Road, Kirkby, Liverpool, Merseyside L32 2AW4
£247K02/230.59 mi63, Mount Road, Liverpool, Merseyside L32 2AN4
£185K06/210.61 mi3, Heydon Avenue, Kirkby, Liverpool, Merseyside L32 4WB4
£300K01/230.61 mi18, Swinderby Drive, Kirkby, Liverpool, Merseyside L31 1JW4
£260K03/210.62 mi5, Swinderby Drive, Kirkby, Liverpool, Merseyside L31 1JW4
£112.5K09/210.65 mi14, Mercer Avenue, Liverpool, Merseyside L32 4TX4
£102K11/200.67 mi24, Wingate Road, Kirkby, Liverpool, Merseyside L33 6UQ4
£92K03/210.67 mi41, Tithebarn Lane, Kirkby, Liverpool, Merseyside L32 5TG4
£115K11/200.69 mi10, Ashwood Close, Kirkby, Liverpool, Merseyside L33 1ZB4
£300K09/230.72 mi48, St Kevins Drive, Kirkby, Liverpool, Merseyside L32 1BJ4
£151K09/210.72 mi1, Steeple View, Kirkby, Liverpool, Merseyside L33 1ZE4
£268K02/230.72 mi7, Whinberry Drive, Liverpool, Merseyside L32 9BA4
£225K06/230.73 mi2, Whinberry Drive, Liverpool, Merseyside L32 9BA4
£250K12/220.74 mi5, Meadowbarn Close, Liverpool, Merseyside L32 9BB4
£100K11/200.75 mi109, Roughwood Drive, Liverpool, Merseyside L33 9UG4
£129K05/240.76 mi5, Benwick Road, Liverpool, Merseyside L32 4SQ4
£206.7K12/230.76 mi15, Archers Fold, Melling, Liverpool, Merseyside L31 1LJ4

Local Rents

23 rents from £795/mo to £4.5K/mo, average is £895/mo.

RentDateDistanceAddressBeds 
£89512/240.34 mi-4
£89501/250.34 mi-4
£4,50001/250.38 mi-3
£89512/240.39 miAmbleside Drive, Kirkby, Liverpool, L33 2EF3
£89512/240.45 miMount Crescent, Kirkby3
£1,65004/240.52 mi-4
£85004/240.52 miLinton Place, Kirkby, L32 0WA3
£1,55012/240.53 mi-3
£85012/240.55 mi-3
£1,45004/240.55 miGranbourne Chase, Kirkby Park4
£79504/240.56 miTallarn Road, Westvale, Kirkby3
£85010/240.57 mi-4
£1,20001/240.57 mi-4
£90012/240.58 mi-4
£95002/250.58 mi-3
£85012/230.58 mi-3
£87507/230.59 mi-3
£89510/240.59 mi-3
£80012/240.6 miJames Holt Avenue, Westvale3
£95008/240.61 mi-3
£89505/240.62 mi-3
£95010/240.62 mi-3
£82505/240.62 miMelverley Road, Westvale3

Local Area Statistics

Population in L32

20,432

Population in Liverpool

675,519

Town centre distance

3.91 miles away

Nearest school

0.10 miles away

Nearest train station

0.27 miles away

 

 

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

-2%

Property History

Listed for £280,000

January 6, 2025

Sold for £125,000

2019

Floor Plans

Description

  • Semi-Detached Family Home +
  • Four Bedrooms +
  • Circa 1564 Square Feet +
  • Open Plan Family Dining Kitchen +
  • Professionally Landscaped Rear Garden +
  • Detached Annex +
  • Driveway Parking +

Arnold and Phillips are thrilled to present this fully renovated and extended four-bedroom semi-detached family home, located on the highly regarded Rowan Drive in Kirkby, Liverpool. This exceptional property has been carefully reimagined by the current owners, combining high-end finishes with practical living spaces to create a versatile and welcoming home that is ready for its next chapter.

Set back on a popular residential street, the property boasts a neatly landscaped front garden and off-road parking for multiple vehicles, ensuring convenience for a busy household. The front porch provides a practical entry point, leading you into a home that impresses from the outset.

To the right of the entrance is a ground-floor bedroom, thoughtfully designed for accessibility and comfort. This spacious room benefits from a private en-suite bathroom, finished to a luxurious standard with sleek tiling, modern fittings and a free-standing pebble bath, making it ideal for guests, extended family, or even as a private retreat for older children.

On the left, the main living room is a warm and inviting space, decorated in neutral tones and centred around a contemporary feature fireplace. With plenty of room for comfortable seating, this is an ideal spot to unwind or gather with family after a long day.

The heart of the home is undoubtedly the open-plan family living kitchen to the rear. This impressive space combines a modern kitchen with an expansive dining and living area, designed for both everyday life and entertaining. The kitchen itself is fitted with a wealth of wall, base, and tower units, complemented by stylish work surfaces and integrated appliances. A central island provides additional workspace and seating, making it as functional as it is eye-catching. Bi-folding doors span the width of the room, seamlessly connecting the interior to the garden and filling the space with an airy, open feel.

Upstairs, the first floor continues to impress with three well-proportioned bedrooms, two of which are generous doubles. Each room has been tastefully decorated, creating calm and adaptable spaces that can accommodate a range of lifestyles. The modern family shower room is finished to an excellent standard, featuring a walk-in shower, vanity wash hand basin, and WC, all set against a contemporary tiled backdrop.

The rear garden is a standout feature, offering a private and secure space for relaxation and play. Professionally landscaped, the garden includes a premium artificial lawn for low-maintenance greenery, bordered by well-tended plants and shrubs. The patio area adjacent to the house is perfect for outdoor meals or gatherings, with ample space to host friends and family.

A detached annex at the rear of the garden provides additional flexibility. Currently used as a garden room, this space could easily be transformed into a home office, gym, or entertainment area, depending on your needs. Its position away from the main house makes it an ideal retreat for work or hobbies.

Rowan Drive offers the perfect blend of peaceful suburban living and excellent connectivity. Kirkby is well-served by local amenities, including supermarkets, schools, and healthcare facilities, all within easy reach. Transport links are superb, with Kirkby station and major road networks providing straightforward access to Liverpool city centre and beyond. Green spaces and parks are also nearby, offering opportunities for outdoor activities and family outings.

Approaching 1,600 square feet, this home is a testament to thoughtful design and high-quality renovation. With gas central heating, double glazing, and a host of premium finishes throughout, it truly offers a modern lifestyle in a sought-after location. Viewing is highly recommended to appreciate all that this remarkable property has to offer.

Tenure: We are advised by our client that the property is Leasehold
Term of Lease: 999 years
Ground Rent: Peppercorn Rent
Council Tax Band: B
Details Prepared: 06/01/2025

Every care has been taken with the preparation of these property details but they are for general guidance only and complete accuracy cannot be guaranteed. If there is any point, which is of particular importance professional verification should be sought. These property details do not constitute a contract or part of a contract. We are not qualified to verify tenure of property. Prospective purchasers should seek clarification from their solicitor or verify the tenure of this property for themselves by visiting mention of any appliances, fixtures or fittings does not imply they are in working order. Photographs are reproduced for general information and it cannot be inferred that any item shown is included in the sale. All dimensions are approximate.

Agent Details

Arnold & Phillips, Ormskirk

01695 317473

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪