2 Bed Flat, Single Let, Bristol, BS32 9AZ, £255,000

Shepherds Walk, Bradley Stoke, BS32 9AZ - 3 months ago

BTL
ROI: 2%
~68 m²
+2 photos

ValuationOvervalued

Sold Prices£163K - £275K
Sold Prices/m²£2.5K/m² - £5.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.7K/m²

Value Estimate

£242,886

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£63,750

Stamp Duty & Legal Fees

£9,100

Total Cash In

£72,850

 

 

Cash Out

 

Rent Range

£1,050 - £1,600

Rent Estimate

£1,150

Running Costs/mo

£1,047

Cashflow/mo

£103

Cashflow/yr

£1,238

ROI

2%

Gross Yield

5%

Local Sold Prices

36 sold prices from £163K to £275K, average is £202.9K. £2.5K/m² to £5.2K/m², average is £3.6K/m².

PriceDateDistanceAddressBeds 
£200.8K04/230.01 mi11, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AZ2
£215K10/220.01 mi31, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AZ2
£182K03/210.01 mi65, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AZ2
£218.7K04/230.02 mi98, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AY2
£175K03/210.02 mi58, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AY2
£180K04/210.02 mi118, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AY2
£210K03/230.02 mi110, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AY2
£205K07/230.02 mi18, Shepherds Walk, Bradley Stoke, Bristol, South Gloucestershire BS32 9AY2
£232K12/210.06 mi1, The Hedgerows, Bradley Stoke, Bristol, South Gloucestershire BS32 9DW2
£182.5K10/200.06 mi91, The Hedgerows, Bradley Stoke, Bristol, South Gloucestershire BS32 9DW2
£220K12/220.12 mi115, Hornbeam Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8FE2
£275K11/220.13 mi24, Hornbeam Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8FD2
£210K05/220.15 mi107, Hornbeam Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8FE2
£172.5K02/210.15 mi61, Hornbeam Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8FE2
£191K05/210.15 mi41, Hornbeam Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8FE2
£210K12/220.31 mi27, Snowberry Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8GB2
£197K11/210.32 mi101, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BL2
£200K05/210.32 mi57, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BL2
£225K11/220.32 mi115, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BL2
£190K01/210.44 mi323, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BZ2
£243.5K11/220.44 mi307, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BZ2
£252K10/220.44 mi331, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BZ2
£245K01/230.44 mi359, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BZ2
£187.5K05/210.46 mi51, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BL2
£235K12/220.48 mi335, Champs Sur Marne, Bradley Stoke, Bristol, South Gloucestershire BS32 9BZ2
£185K03/210.52 mi37a, Oak Close, Little Stoke, Bristol, South Gloucestershire BS34 6RB2
£227.5K11/220.54 mi32a, Oak Close, Little Stoke, Bristol, South Gloucestershire BS34 6RB2
£252K11/220.62 mi47, Orchard Gate, Bradley Stoke, Bristol, South Gloucestershire BS32 0HN2
£176K09/220.73 mi79, Little Stoke Lane, Little Stoke, Bristol, South Gloucestershire BS34 6HJ2
£189K03/230.76 miFlat 2, Woodlands Court, Woodlands Lane, Bradley Stoke, Bristol, South Gloucestershire BS32 4JU2
£215K01/230.8 mi17, Foxcroft Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8BJ2
£195K10/220.81 mi35, Foxcroft Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8BJ2
£163K09/210.89 mi118, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DA2
£182K04/210.89 mi100, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DA2
£183K04/210.96 mi184, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DB2
£208K01/230.96 mi151, Great Meadow Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8DF2

Local Rents

52 rents from £1.1K/mo to £1.6K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,15003/240.02 miShepherds Walk, Bristol2
£1,15004/240.02 miShepherds Walk, Bristol2
£1,20003/250.02 mi-2
£1,20004/240.02 miShepherds Walk, Bradley Stoke, Bristol, BS322
£1,20004/240.02 miShepherds Walk - Bradley Stoke2
£1,35003/240.06 miThe Hedgerows, Bradley Stoke2
£1,25001/250.06 mi-2
£1,20005/240.06 miThe Hedgerows, Bradley Stoke, Bristol, South Gloucestershire, BS322
£1,60004/240.07 miThe Hedgerows, Bradley Stoke, Bristol, BS322
£1,60004/240.07 mi-2
£1,60003/250.07 mi-2
£1,20003/240.07 miThe Hedgerows, Bradley Stoke, Bristol2
£1,25003/250.08 mi-2
£1,05004/240.12 miHornbeam Close, Bradley Stoke, South Gloucestershire2
£1,20004/240.12 miDewfalls Drive, Bradley Stoke, Bristol, BS322
£1,17510/230.15 miHornbeam Close, Bristol2
£1,20004/240.15 miHornbeam Close, Bristol2
£1,25002/250.17 mi-2
£1,20003/240.18 miDewfalls Drive, Bristol2
£1,20005/240.19 miDewfalls Drive, Bristol2
£1,25004/240.19 miThe Willows, Bradley Stoke, Bristol, BS322
£1,25005/240.19 miThe Willows, Bradley Stoke, Bristol, BS322
£1,20004/240.2 miWinsbury Way, Bristol2
£1,25004/240.2 miWheatfield Drive, Bradley Stoke, Bristol, South Gloucestershire, BS322
£1,15004/240.21 miWheatfield Drive, Bradley Stoke, Bristol, BS322
£1,20003/240.21 miThe Culvert, Bradley Stoke, Bristol, BS322
£1,20003/240.23 miWinsbury Way, Bristol2
£1,25005/240.24 mi-2
£1,25004/240.24 miCourtlands, Bradley Stoke, Bristol, BS322
£1,25004/240.24 miWinsbury Way, Bradley Stoke, Bristol, BS32 9BE2
£1,19503/240.24 miHarvest Close, Bradley Stoke, South Gloucestershire2
£1,25004/240.24 miWheatfield Drive, Bristol2
£1,25003/240.25 miStevens Walk, Bristol2
£1,20003/240.26 miFern Grove, Bradley Stoke, Bristol2
£1,35003/240.28 mi-2
£1,35003/240.28 miThe Beeches, Bristol, BS322
£1,25010/230.28 miThe Beeches, Bristol2
£1,20004/240.29 mi-2
£1,40003/250.3 mi-2
£1,19503/240.3 miFern Grove, Bradley Stoke , South Gloucestershire2
£1,15003/240.3 miSnowberry Close, Bristol2
£1,20004/240.31 miCornfield Close, Bristol2
£1,20004/240.31 miCornfield Close, Bristol2
£1,25005/240.31 miCornfield Close, Bradley Stoke, Bristol, BS32 9DN2
£1,25004/240.32 mi-2
£1,25005/240.32 miChamps Sur Marne, Bradley Stoke2
£1,50005/240.32 miChamps Sur Marne, Bradley Stoke, BS322
£1,40003/240.34 mi-2
£1,17504/240.34 mi-2
£1,17504/240.34 mi-2
£1,25005/240.37 miKemperleye Way, Bradley Stoke, Bristol2
£1,29510/230.38 miElicks Close - Bradley Stoke2

Local Area Statistics

Population in BS32

24,543

Population in Bristol

795,432

Town centre distance

4.76 miles away

Nearest school

0.30 miles away

Nearest train station

0.80 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+21%

Sales demand

Seller's market

Capital growth (5yrs)

+24%

Property History

Listed for £255,000

January 6, 2025

Floor Plans

Description

  • Coach house style property +
  • Gas central heating and UPVC double glazing +
  • Garage +
  • 2 bedrooms +
  • Centre of town location +
  • Well presented throughout +
  • Modern suites +
  • No onward chain! +

A super coach house style apartment in good condition and offered with no onward chain so ready to move straight in to! The obvious feature of these rare properties is the garage, which doesn't often come with two bedroom homes. Additional features include full gas central heating, centre of town location, so all amenities literally on your doorstep! Plus the presentation and vacant status means you don't have to wait for any occupants to move out! Why not view the video tour today, as if you're looking for something a little different and out of the ordinary, then this could be just for you.

Agent Details

Lifestyle Property Services, Bradley Stoke

01454 802051

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪