2 Bed Flat, Single Let, London, SW3 3EH, £1,100,000

Sloane Avenue, SW3 3EH - 3 months ago

Leasehold

BTL

~73 m²

+10 photos

ValuationUndervalued

Sold Prices	£500K - £4.6M
Sold Prices/m²	£8.4K/m² - £31.2K/m²

Square Metres	~73.11 m²
Price/m²	£15K/m²
Value Estimate	£1,196,293£1,196,293
BMV	9%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£275,000£275,000
Stamp Duty & Legal Fees	£85,450£85,450
Total Cash In	£360,450£360,450

Cash Out
Rent Range	£2,595 - £7,800£2,595 - £7,800
Rent Estimate	£3,021
Running Costs/mo	£4,062£4,062
Cashflow/mo	£-1,041£-1,041
Cashflow/yr	£-12,488£-12,488
Gross Yield	3%3%

Local Sold Prices

51 sold prices from £500K to £4.6M, average is £1.3M. £8.4K/m² to £31.2K/m², average is £16.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.2M	03/23	0.04 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£1.4M	05/21	0.05 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.05 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.7M	08/23	0.05 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.5M	07/23	0.05 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£592K	04/21	0.06 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£1.3M	03/21	0.15 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£605K	03/21	0.17 mi	14, Richards Place, London, Greater London SW3 2LA	£16,806	36	2	Flat
£1.5M	09/23	0.17 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£1.2M	06/21	0.2 mi	Flat 29, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	09/21	0.2 mi	Flat 21, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£665K	04/23	0.21 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£2.2M	02/21	0.21 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£2.2M	01/23	0.24 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.3M	06/21	0.24 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.2M	07/23	0.25 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.25 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£3.8M	01/23	0.25 mi	Flat D, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.8M	04/21	0.26 mi	7a, Sydney Place, London, Greater London SW7 3NL	-	-	2	Flat
£950K	05/21	0.26 mi	Flat 22, Britten House, Britten Street, London, Greater London SW3 3UB	-	-	2	Flat
£1.4M	05/23	0.27 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£2.9M	12/20	0.27 mi	Flat 4, Walton House, Walton Street, London, Greater London SW3 2JH	-	-	2	Flat
£800K	02/24	0.35 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£1.2M	09/21	0.36 mi	Flat 54, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.3M	05/21	0.36 mi	Flat 113, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£915K	12/21	0.36 mi	Flat 67, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RX	-	-	2	Flat
£500K	03/23	0.36 mi	Flat 91, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£1.3M	06/23	0.36 mi	Flat 96, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RU	-	-	2	Flat
£850K	12/23	0.36 mi	Flat 4, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.1M	06/23	0.37 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£1.3M	01/21	0.38 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£1.7M	08/23	0.41 mi	Upper Maisonette, 25, Redesdale Street, London, Greater London SW3 4BL	£17,784	97	2	Flat
£1.1M	09/23	0.43 mi	93a, Flood Street, London, Greater London SW3 5TB	£16,462	65	2	Flat
£656K	05/21	0.44 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£1.4M	11/20	0.47 mi	Garden Maisonette, 105, Oakley Street, London, Greater London SW3 5NR	-	-	2	Flat
£2.0M	01/21	0.47 mi	105, Flood Street, London, Greater London SW3 5TD	-	-	2	Flat
£890K	06/21	0.49 mi	Flat 42, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£1.1M	09/21	0.49 mi	Flat 38, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£620K	03/21	0.49 mi	Flat 67, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	-	-	2	Flat
£620K	06/21	0.49 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£620K	06/21	0.49 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£1.5M	06/23	0.5 mi	28a, Ennismore Gardens, London, Greater London SW7 1AD	£11,628	129	2	Flat
£4.3M	04/23	0.51 mi	Basement And Ground Floor Premises, 100, Eaton Place, London, Greater London SW1X 8LW	-	-	2	Flat
£1.6M	12/20	0.51 mi	34a, Tite Street, London, Greater London SW3 4JA	£22,222	72	2	Flat
£875K	06/23	0.51 mi	Ground Floor Flat, 18, Bramerton Street, London, Greater London SW3 5JX	£16,264	54	2	Flat
£1.6M	01/23	0.52 mi	Flat 2, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	2	Flat
£4.6M	05/23	0.54 mi	5, Elm Place, London, Greater London SW7 3QH	£31,190	147	2	Flat
£1.1M	02/21	0.55 mi	Flat 9, Venner House, Bourne Street, London, Greater London SW1W 8UR	-	-	2	Flat
£2.2M	03/21	0.56 mi	Flat H, 8, Ennismore Gardens, London, Greater London SW7 1NL	-	-	2	Flat
£1.1M	11/20	0.59 mi	Flat 19, Eresby House, Rutland Gate, London, Greater London SW7 1BG	-	-	2	Flat
£1.7M	01/23	0.59 mi	Flat 44, Eresby House, Rutland Gate, London, Greater London SW7 1BG	-	-	2	Flat

Local Rents

50 rents from £2.6K/mo to £7.8K/mo, average is £4.1K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,595	02/25	0 mi	-	2	Flat
£3,467	09/24	0.05 mi	Whiteheads Grove, Chelsea, London, SW3	2	Flat
£3,300	10/24	0.06 mi	-	2	Flat
£3,493	09/24	0.07 mi	Chelsea Cloisters, Sloane Avenue, London, SW3	2	Flat
£3,100	02/24	0.07 mi	-	2	Flat
£5,850	09/24	0.07 mi	-	2	Flat
£3,033	10/24	0.07 mi	-	2	Flat
£3,250	09/24	0.07 mi	Whiteheads Grove, Chelsea, London, SW3	2	Flat
£4,312	09/24	0.09 mi	The Gateways, Sprimont Place, SW3	2	Flat
£3,250	09/24	0.11 mi	Elystan Street, Chelsea	2	Flat
£3,350	09/24	0.12 mi	Draycott Avenue, London, SW3	2	Flat
£3,750	03/25	0.13 mi	-	2	Flat
£7,800	09/24	0.13 mi	Sloane Avenue, London, SW3	2	Flat
£3,000	02/25	0.14 mi	-	2	Flat
£3,250	04/25	0.15 mi	-	2	Flat
£4,312	09/24	0.16 mi	Elystan Place, London, SW3	2	Flat
£3,900	09/24	0.16 mi	Fulham Road, London	2	Flat
£4,117	09/24	0.16 mi	Fulham Road, South Kensington, SW3	2	Flat
£3,497	09/24	0.17 mi	Draycott Place, Chelsea	2	Flat
£5,499	09/24	0.17 mi	Anderson Street, Chelsea, London, SW3	2	Flat
£5,850	09/24	0.17 mi	Fulham Road, London	2	Flat
£4,117	09/24	0.18 mi	Bywater Street, Chelsea, London, SW3	2	Flat
£4,442	09/24	0.18 mi	Pelham Court, Fulham Road, Chelsea, London, SW3	2	Flat
£4,550	09/24	0.18 mi	Fulham Road, London, UK, SW3	2	Flat
£5,612	09/24	0.19 mi	Draycott Place, Chelsea, SW3	2	Flat
£4,983	09/24	0.19 mi	Draycott Place, London, SW3	2	Flat
£3,553	09/24	0.19 mi	Fulham Road, London	2	Flat
£3,499	09/24	0.19 mi	-	2	Flat
£3,500	09/24	0.19 mi	-	2	Flat
£4,117	09/24	0.19 mi	Fulham Road, South Kensington, SW3	2	Flat
£4,117	09/24	0.2 mi	Fulham Road, London	2	Flat
£6,890	09/24	0.2 mi	Kings Road, London, SW3	2	Flat
£4,767	09/24	0.2 mi	Fulham Road, London, SW3	2	Flat
£4,767	09/24	0.2 mi	Fulham Road, South Kensington, SW3	2	Flat
£4,767	09/24	0.2 mi	Pelham Court, Fulham Road, Chelsea, London, SW3	2	Flat
£3,900	09/24	0.2 mi	Fulham Road, London	2	Flat
£4,000	11/24	0.21 mi	-	2	Flat
£3,878	09/24	0.21 mi	Lennox Gardens, London, SW1X	2	Terraced House
£5,750	02/24	0.21 mi	-	2	Flat
£4,008	09/24	0.21 mi	Draycott Place, Chelsea, London, SW3	2	Flat
£4,550	09/24	0.21 mi	Fulham Road, London	2	Flat
£4,117	09/24	0.21 mi	Fulham Road, London	2	Flat
£4,442	09/24	0.21 mi	Fulham Road, London	2	Flat
£4,550	09/24	0.21 mi	Fulham Road, London	2	Flat
£4,767	09/24	0.21 mi	Fulham Road, London	2	Flat
£3,900	09/24	0.21 mi	Fulham Road, London	2	Flat
£4,117	09/24	0.21 mi	Pelham Court, Chelsea, London, SW3	2	Flat
£4,767	09/24	0.21 mi	Pelham Court, 145 Fulham Road, Chelsea, London	2	Flat
£3,900	09/24	0.21 mi	Pelham Court, 145 Fulham Road, London, SW3	2	Flat
£4,116	09/24	0.21 mi	Pelham Court, 145 Fulham Road, London, SW3	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.57 miles away3.57 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.37 miles away0.37 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £1,100,000

January 3, 2025

Floor Plans

Description

2 bedrooms +
2 bathrooms +
1 reception room +
5th Floor +
Lift, porter +
Dual aspect +

A beautifully refurbished two-bedroom apartment situated on the fifth floor (with lift) of this renowned Chelsea building. Offering dual-aspect views, the property has been finished to an exceptional standard and features an expansive open-plan reception area with underfloor heating, a fully integrated kitchen, a luxurious master bedroom with a walk-in wardrobe and ensuite bathroom, and a spacious second double bedroom with ample built-in storage and a separate shower room. Positioned at the rear of the building, the apartment enjoys a corner aspect overlooking Lucan Place and Makin Street.

Chelsea Cloisters is a highly sought-after residence providing 24-hour porterage and excellent security. Ideally located, it is within easy reach of South Kensington, Sloane Square, the King's Road, and Knightsbridge.

The information contained in these particulars is for general information purposes only. Douglas & Gordon does not provide information or give any warranty with regards to train, tube, tram lines or flight paths. Prospective purchasers or tenants are advised to carry out their own research if they have any concern about train, tube, tram lines or flight paths.

Agent Details

Douglas and Gordon, London

020 3917 0940

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, SW3 3HJ

£1,200,000

7 months ago • 68 m²

2 Bed Flat, Single Let, London, SW3 3HN

£1,250,000

6 months ago • 90 m²

2 Bed Flat, Single Let, London, SW3 3HF

£1,850,000

3 months ago • 68 m²

3 Bed Flat, Single Let, London, SW3 3HG

£1,695,000

3 months ago • 93 m²