5 Bed Semi-Detached House, Refurb/BRRR, Salisbury, SP2 8JW, £795,000





ValuationOvervalued
Sold Prices | £360K - £2.3M |
Sold Prices/m² | £1.8K/m² - £7.6K/m² |
| |
Square Metres | ~178.28 m² |
Price/m² | £4.5K/m² |
Value Estimate | £636,724 |
| |
End Value (After Refurb) | £673,524 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £198,750 |
Stamp Duty & Legal Fees | £52,300 |
Refurb Costs | £72,847 |
Bridging Loan Interest | £20,869 |
Total Cash In | £346,515 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £673,524 |
Mortgage (After Refinance) | £505,143 |
Mortgage LTV | 75% |
Cash Left In | £346,515 |
Equity | £168,381 |
Rent Range | £1,025 - £8,220 |
Rent Estimate | £1,750 |
Running Costs/mo | £2,475 |
Cashflow/mo | £-725 |
Cashflow/yr | £-8,697 |
Gross Yield | 3% |
Local Sold Prices
29 sold prices from £360K to £2.3M, average is £662.5K. £1.8K/m² to £7.6K/m², average is £3.6K/m².
Local Rents
36 rents from £1K/mo to £8.2K/mo, average is £1.4K/mo.
Local Area Statistics
Population in SP2 | 28,823 |
Population in Salisbury | 93,605 |
Town centre distance | 0.55 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.71 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +11% |
Sales demand | Seller's market |
Capital growth (5yrs) | +18% |
Property History
Listed for £795,000
January 3, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed Bungalow, Refurb/BRRR, Salisbury, SP2 8DY
£285,000
2 months ago • 68 m²
3 Bed House, Refurb/BRRR, Salisbury, SP2 8HS
£275,000
2 views • a month ago • 93 m²
3 Bed House, Refurb/BRRR, Salisbury, SP2 8PA
£325,000
3 views • 4 months ago • 93 m²
2 Bed Flat, Refurb/BRRR, Salisbury, SP2 8DS
£160,000
a year ago • 68 m²