3 Bed Terraced House, Single Let, Swindon, SN3 2JE, £250,000

8 Kirby Close, Swindon, SN3 2JE - 3 months ago

BTL
ROI: 3%
81 m²
+4 photos

ValuationOvervalued

Sold Prices£90K - £387.5K
Sold Prices/m²£1.1K/m² - £4.8K/m²

 

 

Square Metres

81 m²
Price/m²£3.1K/m²

Value Estimate

£233,254

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£62,500

Stamp Duty & Legal Fees

£8,700

Total Cash In

£71,200

 

 

Cash Out

 

Rent Range

£1,200 - £3,500

Rent Estimate

£1,200

Running Costs/mo

£1,041

Cashflow/mo

£159

Cashflow/yr

£1,905

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £90K to £387.5K, average is £256K. £1.1K/m² to £4.8K/m², average is £2.9K/m².

PriceDateDistanceAddressBeds 
£187.5K08/210.05 mi115, Leighton Avenue, Park South, Swindon SN3 2JG3
£270K02/230.08 mi4, Kirby Close, Swindon SN3 2JE3
£216K05/210.09 mi86, Leighton Avenue, Swindon SN3 2HT3
£243K02/230.09 mi303, Queens Drive, Swindon SN3 1AU3
£325K05/210.12 mi7, Highclere Avenue, Swindon SN3 1HA3
£164K03/210.14 mi4, Kingsway Close, Swindon SN3 2HR3
£335K03/230.14 mi13, Monmouth Close, Swindon SN3 1HE3
£155.3K09/210.14 mi11, Thornbridge Avenue, Swindon SN3 2BS3
£235K02/230.16 mi11, Caxton Close, Swindon SN3 2HS3
£213.5K03/210.17 mi525a, Queens Drive, Swindon SN3 1AX3
£257K01/230.17 mi44, Leighton Avenue, Park South, Swindon SN3 2HT3
£387.5K03/210.17 mi172, Windsor Road, Swindon SN3 1LL3
£270K11/200.18 mi121, Sandringham Road, Swindon SN3 1JF3
£320K02/230.18 mi91, Sandringham Road, Swindon SN3 1JF3
£205K03/230.19 mi48, Cranmore Avenue, Swindon SN3 2EG3
£250K10/200.19 mi1, Beverstone Grove, Swindon SN3 1EY3
£385K03/230.2 mi99, Sandringham Road, Swindon SN3 1JF3
£180K06/210.21 mi19, Berrington Road, Swindon SN3 2BY3
£300K02/210.21 mi33, Wigmore Avenue, Lawn, Swindon SN3 1ES3
£320K05/210.21 mi11, Beverstone Grove, Swindon SN3 1EY3
£240K07/210.21 mi8, Beverstone Grove, Swindon SN3 1EY3
£365K02/230.21 mi16, Beverstone Grove, Swindon SN3 1EY3
£287.5K12/200.22 mi11, Ludlow Close, Swindon SN3 1EZ3
£305K12/200.23 mi18, Wigmore Avenue, Lawn, Swindon SN3 1ET3
£280K07/230.23 mi6, Arundel Close, Lawn, Swindon SN3 1JG3
£265K02/230.25 mi32, Horsham Road, Swindon SN3 2BN3
£310K07/230.29 mi11, Denbigh Close, Swindon SN3 1EU3
£280K04/210.29 mi84, Sandringham Road, Swindon SN3 1JD3
£200K12/200.29 mi5, Melbourne Close, Swindon SN3 1JB3
£186K09/210.29 mi30, Ainsworth Road, Swindon SN3 2DH3
£230K07/230.29 mi61, Ainsworth Road, Park South, Swindon SN3 2DH3
£290K12/200.29 mi19, Dorchester Road, Swindon SN3 1LH3
£255K03/210.3 mi10, Melbourne Close, Swindon, Thamesdown SN3 1JB3
£240K03/230.31 mi88, Whitbourne Avenue, Swindon SN3 2LQ3
£300K03/210.31 mi4, Buckingham Road, Swindon SN3 1JA3
£90K06/210.36 mi151, Upham Road, Swindon SN3 1DR3
£308K04/210.36 mi21, Brixham Avenue, Swindon SN3 1EW3
£187.3K03/210.37 mi4, Ainsworth Road, Park South, Swindon SN3 2DJ3
£189K11/200.37 mi181, Cranmore Avenue, Swindon SN3 2EW3
£311K09/210.38 mi9, Falmouth Grove, Swindon SN3 1EJ3
£207K11/200.39 mi11, Wimpole Close, Swindon SN3 2HD3
£201K03/210.4 mi19, Priory Road, Swindon SN3 2HA3
£300K02/230.4 mi31, Cleeve Lawn, Swindon SN3 1LE3
£176K04/210.4 mi37, Ripon Way, Swindon SN3 2ET3
£160K11/200.41 mi22, Verwood Close, Swindon SN3 2LE3
£268K03/210.41 mi7, Caversham Close, Swindon SN3 1DT3
£206K10/210.41 mi386, Welcombe Avenue, Park North, Swindon SN3 2ND3
£173K06/210.42 mi11, Norcliffe Road, Swindon SN3 2HF3
£280K01/210.42 mi3, Farleigh Crescent, Swindon SN3 1JY3
£330K06/230.42 mi7, Farleigh Crescent, Swindon SN3 1JY3

Local Rents

12 rents from £1.2K/mo to £3.5K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,75001/250.14 mi-3
£1,30003/250.14 mi-3
£1,25009/240.17 miLeighton Avenue, Swindon3
£1,25002/250.21 mi-3
£1,90011/240.24 mi-3
£1,70003/250.24 mi-3
£2,00011/240.25 mi-3
£1,50002/250.39 mi-3
£1,37509/240.4 miUpham Road, Old Walcot, Swindon3
£2,80008/240.4 mi-3
£1,20012/240.56 mi-3
£3,50002/250.57 mi-3

Local Area Statistics

Population in SN3

51,560

Population in Swindon

211,186

Town centre distance

1.64 miles away

Nearest school

0.30 miles away

Nearest train station

1.53 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+41%

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £250,000

January 3, 2025

Sold for £175,000

2016

Floor Plans

Description

  • Three Bedrooms +
  • Landlords Only +
  • Convenient For A419 +
  • Tenant in Situ Sale +
  • Quiet Cul-de-sac +
  • Local schools and amenities +

Sold with tenant in situ this three bedroom house is in a quiet cul-de-sac. With a primary school just down the road and shops only a short walk away this is the perfect property for a family.

There is a porch that greets you as you walk through the front door perfect to hang coats and store shoes.

The dual aspect living room gets plenty of natural daylight during the day as well as being somewhere the family can gather for an evening at home.

The kitchen has a good range of floor and wall units to keep your work-surfaces clutter free

There is a separate utility room with it's own entrance door that could easily be used as an office if you choose.

Upstairs, the first two bedrooms have more than enough room for a double bed in each as well as all of your bedroom furniture. The third bedroom would also fit a double bed and would be ideal as a child's room or study.

The bathroom and toilet are separate and the bathroom is fitted with a panel enclosed bath with electric shower over.

The front garden is laid as patio and has plenty of space for garden furniture, pots and plants. The rear garden has a surprising amount or space and there are gates to allow off street parking to the rear for one car.

With a long standing tenant in place, this property is excellent for any Landlord looking to start or add to their portfolio.

Agent Details

Gatekeeper, Swindon

01793 540534

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪