2 Bed Flat, Single Let, Bristol, BS5 0BF, £250,000

Vestry Lane, Bristol, BS5 0BF - 3 months ago

Leasehold
BTL
ROI: 4%
~68 m²
+3 photos

ValuationUndervalued

Sold Prices£83.1K - £415K
Sold Prices/m²£2.1K/m² - £9.1K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.7K/m²

Value Estimate

£300,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£62,500

Stamp Duty & Legal Fees

£8,700

Total Cash In

£71,200

 

 

Cash Out

 

Rent Range

£1,200 - £2,500

Rent Estimate

£1,300

Running Costs/mo

£1,061

Cashflow/mo

£239

Cashflow/yr

£2,865

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £83.1K to £415K, average is £270K. £2.1K/m² to £9.1K/m², average is £4.8K/m².

PriceDateDistanceAddressBeds 
£83.1K07/210.15 miFlat 9, Cabot Court, Braggs Lane, Bristol, City Of Bristol BS2 0AX2
£200K05/210.17 miFlat 6, Kings Court, Braggs Lane, Bristol, City Of Bristol BS2 0FJ2
£280K11/220.23 mi108, Talavera Close, Bristol, City Of Bristol BS2 0EF2
£262K07/230.23 mi95, Talavera Close, Bristol, City Of Bristol BS2 0EF2
£274.1K01/230.23 mi100, Talavera Close, Bristol, City Of Bristol BS2 0EF2
£345K11/220.27 miFlat M, Portland Lofts, Lemon Lane, Bristol, City Of Bristol BS2 9HF2
£363K02/230.34 miFlat 40, Old Shoe Factory, Portland Square, Bristol, City Of Bristol BS2 8RR2
£280K08/210.35 miFlat 16, Bs2 Lofts, Little Bishop Street, Bristol, City Of Bristol BS2 9JD2
£155K07/230.38 mi32, Vining Walk, Bristol, City Of Bristol BS5 0XQ2
£300K02/210.4 miFlat 1111, Eclipse, Broad Weir, Bristol, City Of Bristol BS1 3DH2
£315K09/210.42 mi148a, City Road, Bristol, City Of Bristol BS2 8YG2
£415K05/230.48 mi17, Conduit Road, Bristol, City Of Bristol BS2 9RW2
£225K01/210.5 miFlat 5, The Quadrant, Barleyfields, Bristol, City Of Bristol BS2 0NA2
£270K11/230.5 miFlat 55, Crown & Anchor House, Sweetman Place, Bristol, City Of Bristol BS2 0HY2
£270K06/230.5 mi40b, Sussex Place, Bristol, City Of Bristol BS2 9QW2
£300K09/210.52 miFlat 4, Ferrymans Court, Queen Street, St Philips, Bristol, City Of Bristol BS2 0JB2
£181.5K09/210.55 miFlat 5, Castle Court Mews, Ducie Road, Bristol, City Of Bristol BS5 0EZ2
£300K11/200.55 miUpper Maisonette, 36, Albany Road, Bristol, City Of Bristol BS6 5LH2
£210K08/210.63 miFlat 109, Armada House, Dove Street, Bristol, City Of Bristol BS2 8LB2
£250K04/210.63 miFlat C, 54, Richmond Road, Montpelier, Bristol, City Of Bristol BS6 5EW2
£275K07/230.64 mi701, Armidale Place, Bristol, City Of Bristol BS6 5DA2
£280K07/230.64 mi406, Armidale Place, Bristol, City Of Bristol BS6 5BQ2
£260K12/200.64 mi402, Armidale Place, Bristol, City Of Bristol BS6 5BQ2
£240K04/210.65 miFlat 5, Hamilton Court, Montague Street, Bristol, City Of Bristol BS2 8NY2
£268K04/210.65 miFlat 54, Hamilton Court, Montague Street, Bristol, City Of Bristol BS2 8NZ2
£315K07/230.65 miFlat 98, Hamilton Court, Montague Street, Bristol, City Of Bristol BS2 8NZ2
£200K09/210.65 miGround Floor Flat, 118, Richmond Road, Montpelier, Bristol, City Of Bristol BS6 5ER2
£183K03/210.65 miFlat 15, St Gabriels Court, All Hallows Road, Bristol, Avon BS5 0HR2
£191.9K02/210.65 miFlat 11, St Gabriels Court, All Hallows Road, Bristol, Avon BS5 0HR2
£147.5K04/210.65 miFlat 16, St Gabriels Court, All Hallows Road, Bristol, Avon BS5 0HR2
£205K11/220.65 miFlat 2, St Gabriels Court, All Hallows Road, Bristol, City Of Bristol BS5 0HR2
£205K02/230.66 miFlat 3, St Gabriels Court, All Hallows Road, Bristol, City Of Bristol BS5 0HR2
£350K03/210.68 miGarden Flat, 75, Springfield Road, Bristol, City Of Bristol BS6 5SW2
£270K03/210.68 miSecond Floor Flat, 81, Springfield Road, Bristol, City Of Bristol BS6 5SW2
£260K11/210.71 mi82d, Dove Street, Bristol, City Of Bristol BS2 8LS2
£257.5K01/210.72 miTop Floor Flat, 133, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5EX2
£325K04/210.74 miFirst Floor Flat, 17, Somerset Street, Kingsdown, Bristol, City Of Bristol BS2 8NB2
£302K06/210.74 mi123a, Mina Road, Bristol, City Of Bristol BS2 9YF2
£322.5K01/210.77 miFirst Floor Flat, 36, Arley Hill, Bristol, City Of Bristol BS6 5PR2
£270K09/210.79 miFirst Floor Flat, 33, Sydenham Hill, Bristol, City Of Bristol BS6 5SL2
£265K12/200.8 miFlat 301, Thomas Court, Three Queens Lane, Bristol, City Of Bristol BS1 6LF2
£287K05/230.82 miFlat 49, Jessop Court, Ferry Street, Bristol, City Of Bristol BS1 6HP2
£270K04/210.83 mi53, Ashley Hill, Bristol, City Of Bristol BS7 9BE2
£355.5K02/230.83 miFlat 7, Victoria Court, Victoria Gardens, Bristol, City Of Bristol BS6 5SF2
£310K07/230.83 miBasement Flat, 195c, Cheltenham Road, Bristol, City Of Bristol BS6 5QX2
£315K03/210.86 miFlat 11, The Mill House, Ferry Street, Bristol, Avon BS1 6HH2
£265.5K10/210.86 miFlat 10, Guild Court, Redcliff Backs, Bristol, City Of Bristol BS1 6HX2
£270K07/210.87 miFlat 6, Guild Court, Redcliff Backs, Bristol, City Of Bristol BS1 6HX2
£290K05/210.87 mi99, Cotham Brow, Bristol, City Of Bristol BS6 6AS2
£262.5K12/200.88 miFirst Floor Flat, 91, Cotham Brow, Bristol, City Of Bristol BS6 6AW2

Local Rents

50 rents from £1.2K/mo to £2.5K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,80003/250.01 mi-2
£1,60003/240.09 mi-2
£1,35012/240.11 mi-2
£1,35010/230.15 miCabot Court, Bristol, BS22
£1,35004/240.15 miCabot Court, Braggs Lane, Bristol, BS22
£1,40004/240.15 miCabot Court, St Phillips, BS2 0AX2
£1,49503/240.16 miBraggs Lane, Bristol2
£1,50003/240.16 miBraggs Lane, Bristol, BS22
£1,49503/240.17 miBraggs Lane, Bristol2
£1,49503/240.17 miBraggs Lane, Bristol2
£1,49503/240.17 miBraggs Lane, Bristol2
£1,32504/240.18 miBeaufort Court, Beaufort Street, Easton2
£1,20005/240.19 miThe Courtyard, Lemon Lane, St Pauls, Bristol, BS22
£1,40003/240.19 miBeaufort Street, Stapleton, Bristol2
£2,50003/240.2 miWest Street TF, St Philips, Bristol, BS22
£1,50003/240.2 mi10369 Newfoundland Circus, Bristol2
£1,60005/240.2 mi10384 12 Newfoundland Court2
£1,40003/240.21 miWest Street - Old Market2
£1,50003/240.22 mi-2
£1,35003/240.23 miSt Matthias Park, BRISTOL2
£1,50004/240.23 miTalavera Close, Old Market, Bristol, BS22
£1,30010/230.23 miTalavera Close, Bristol, BS22
£1,45003/240.23 miTalavera Close, Bristol, BS22
£1,55003/240.23 miTalavera Close - Old Market2
£1,50004/240.23 miTalavera Close, Bristol2
£1,50004/240.23 miTalavera Close, Old Market, Bristol2
£1,52504/240.24 mi10392 Newfoundland Circus, Bristol2
£1,57504/240.24 mi10361 Newfoundland Circus, Bristol2
£1,80005/240.25 mi-2
£1,40004/240.26 miWilson Street, Bristol, BS22
£1,59503/240.26 miChampions Court, Champion Square2
£1,55003/240.26 miRedcross Street, Bristol2
£1,52505/240.26 mi10356 Newfoundland Circus, Bristol2
£1,80003/240.27 mi18591592 Portland Lofts, Wilson Street, St Pauls, Bristol2
£1,47505/240.27 miWaterloo Street- Old Market2
£1,45002/240.27 mi-2
£1,30003/250.27 mi-2
£1,55003/250.27 mi-2
£1,30004/240.28 miMidland Mews, 24 Waterloo Road, Old Market, Bristol, BS22
£1,40004/240.28 miWaterloo Road, BRISTOL2
£1,35003/240.28 miSt. Paul Street, St Pauls, Bristol2
£1,45002/240.28 mi-2
£2,25303/240.28 miBond Street, Bristol, BS22
£1,35004/240.29 miWaterloo Road, Bristol2
£1,59503/240.29 miFlat 3, Sugar Store, Cabot Mews2
£1,52503/240.29 miSugar Store, Cabot Mews, Bristol2
£1,30003/240.29 miWaterloo Road, Bristol2
£1,20004/240.3 miOld Market Street, Bristol, BS22
£1,55003/250.3 mi-2
£1,80003/250.31 mi-2

Local Area Statistics

Population in BS5

52,459

Population in Bristol

795,432

Town centre distance

0.91 miles away

Nearest school

0.10 miles away

Nearest train station

0.61 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+41%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £250,000

January 2, 2025

Floor Plans

Description

  • Leasehold +
  • 2 Double Bedrooms +
  • 2nd Floor Apartment +
  • Picturesque Windows offering views over the city +
  • Urban Living +
  • Close to Cabot Cirus & Old Market +
  • EPC On Order +
  • Council Tax Band A +

Westcoast Properties are delighted to offer to the market this lovely 2 double bedroom apartment located within the heart of the city. Conveniently placed within a short walk to Cabot Circus and Old Market offering an array of shops, restaurants and entertainment venues.
Additionally the property is within ease of access to the motorway links and temple meads benefitting from easy access in and out of London.
Internally the property has communal entrance hall with a lift and stairs to all floors whilst the flat itself benefits from the living room and bedroom 1 having feature picturesque windows offering views over the city, a second double bedroom, bathroom and kitchen. EPC On Order.

Agent Details

West Coast Properties, Patchway

0117 463 0162

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪