2 Bed Flat, Single Let, W1T 3LG, £1,400,000

Berners Street, Marylebone, W1T 3LG - 2 views - 3 months ago

BTL
~68 m²
+1 photos

ValuationOvervalued

Sold Prices£387K - £4.5M
Sold Prices/m²£9K/m² - £24.1K/m²

 

 

Square Metres

~68.11 m²
Price/m²£20.6K/m²

Value Estimate

£1,016,935

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£350,000

Stamp Duty & Legal Fees

£124,450

Total Cash In

£474,450

 

 

Cash Out

 

Rent Range

£2,500 - £8,004

Rent Estimate

£2,644

Running Costs/mo

£4,924

Cashflow/mo

£-2,280

Cashflow/yr

£-27,358

Gross Yield

2%

Local Sold Prices

51 sold prices from £387K to £4.5M, average is £890K. £9K/m² to £24.1K/m², average is £14.9K/m².

PriceDateDistanceAddressBeds 
£2.3M08/220.3 miFlat 112, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AG2
£1.3M03/240.31 miBedford Court Mansions, Flat 95b, Bedford Avenue, London, Greater London WC1B 3AE2
£1.2M04/210.33 miFlat 40, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AA2
£1.1M05/210.33 miFlat 52, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AA2
£800K07/230.33 miFlat 43a, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AA2
£1.1M05/230.33 mi10, Ridgmount Gardens, London, Greater London WC1E 7AP2
£1.4M06/230.33 miFlat 71, Bedford Court Mansions, Bedford Avenue, London, Greater London WC1B 3AD2
£900K06/210.33 mi57, Ridgmount Gardens, London, Greater London WC1E 7AU2
£610K09/210.33 mi41a, Ridgmount Gardens, London, Greater London WC1E 7AT2
£610K09/210.34 mi41a, Ridgmount Gardens, London, Greater London WC1E 7AT2
£900K06/210.34 mi57, Ridgmount Gardens, London, Greater London WC1E 7AU2
£1.1M12/230.34 mi63, Ridgmount Gardens, London, Greater London WC1E 7AU2
£725K01/210.35 mi67, Ridgmount Gardens, London, Greater London WC1E 7AX2
£700K12/220.35 mi30a, Ridgmount Gardens, London, Greater London WC1E 7AS2
£812.5K02/220.36 mi84a, Ridgmount Gardens, London, Greater London WC1E 7AY2
£640K03/230.42 miFlat 22, Stedham Chambers, Coptic Street, London, Greater London WC1A 1NJ2
£1.5M11/200.47 mi41, Weymouth Mews, London, Greater London W1G 7EG2
£645K10/200.49 miBasement Flat, 22, Conway Street, London, Greater London W1T 6BF2
£2.4M12/220.5 mi21a, Harley Place, London, Greater London W1G 8LZ2
£4.5M12/200.51 miA13, Albany, London, Greater London W1J 0AL2
£850K06/210.53 miFlat 3, Pied Bull Court, Galen Place, London, Greater London WC1A 2JR2
£1.4M05/210.54 miFlat 16, Pied Bull Court, Galen Place, London, Greater London WC1A 2JR2
£850K06/210.54 miFlat 3, Pied Bull Court, Galen Place, London, Greater London WC1A 2JR2
£730K12/230.55 miFlat 2, Goldsmith Court, Stukeley Street, London, Greater London WC2B 5LF2
£1.4M03/230.56 mi7a, Bloomsbury Square, London, Greater London WC1A 2LP2
£1.7M06/210.58 miUpper Maisonette, 14, Bourdon Street, London, Greater London W1K 3PQ2
£1.3M10/220.59 miFlat A, 99, Devonshire Mews South, London, Greater London W1G 6QR2
£890K12/230.6 miFlat 5, Lytton Court, Barter Street, London, Greater London WC1A 2AH2
£1.4M11/220.6 miFlat 10, Lytton Court, Barter Street, London, Greater London WC1A 2AH2
£1.9M02/230.61 mi17, De Walden Street, London, Greater London W1G 8RW2
£840K07/220.62 miFlat 19, Cavendish Buildings, Gilbert Street, London, Greater London W1K 5HH2
£1.7M11/220.62 mi2, De Walden Street, London, Greater London W1G 8RJ2
£2.6M08/220.63 mi2, Wheatley Street, London, Greater London W1G 8PS2
£512K12/200.63 mi19b, Tolmers Square, London, Greater London NW1 2PE2
£620K07/220.65 miFlat 10, Coram House, Herbrand Street, London, Greater London WC1N 1HQ2
£658.4K09/230.65 miFlat 29, Winston House, Endsleigh Street, London, Greater London WC1H 0EA2
£940K03/230.66 miFlat 12, Maybury Court, Marylebone Street, London, Greater London W1G 8JE2
£1.1M08/230.66 miFlat 17, Bristol House, Southampton Row, London, Greater London WC1B 4BA2
£590K09/220.66 miFlat 26, Thackeray House, Herbrand Street, London, Greater London WC1N 1HN2
£675K08/230.66 miFlat 2, Thackeray House, Herbrand Street, London, Greater London WC1N 1HN2
£675K08/230.66 miFlat 2, Thackeray House, Herbrand Street, London, Greater London WC1N 1HN2
£1.6M02/230.67 miFlat C, Regis House, 49, Beaumont Street, London, Greater London W1G 6DN2
£1.2M06/210.67 miFlat 15, Carisbrooke Court, Weymouth Street, London, Greater London W1G 8NZ2
£650K06/210.68 miFlat 9, Beaumont Buildings, Martlett Court, London, Greater London WC2B 5SF2
£387K01/210.68 miFlat 44, Bucklebury, Stanhope Street, London, Greater London NW1 3LB2
£395K11/210.68 miFlat 35, Bucklebury, Stanhope Street, London, Greater London NW1 3LB2
£600K05/230.69 mi217a, North Gower Street, London, Greater London NW1 2NR2
£615K07/230.7 miFlat A, Bevan House, Boswell Street, London, Greater London WC1N 3BT2
£1.6M03/230.7 miFlat F, 30, Devonshire Place, London, Greater London W1G 6JH2
£680K05/210.7 miFlat 90, Foundling Court, Brunswick Centre, London, Greater London WC1N 1QG2
£780K02/230.7 miFlat 209, Foundling Court, Brunswick Centre, London, Greater London WC1N 1QG2

Local Rents

50 rents from £2.5K/mo to £8K/mo, average is £3.6K/mo.

RentDateDistanceAddressBeds 
£4,11710/240 mi-2
£3,90010/240 mi-2
£3,57510/240.01 miBerners Street, Fitzrovia, London, W1T2
£4,30010/240.01 mi-2
£3,75010/240.01 mi-2
£3,57511/240.02 mi-2
£3,57503/250.02 mi-2
£5,41701/250.04 mi-2
£3,90001/250.05 mi-2
£3,03310/240.05 miBerners Street, Soho, W1T2
£2,50010/240.06 mi-2
£4,44210/240.07 mi-2
£3,03310/240.08 mi-2
£6,28310/240.1 miRathbone Place, Fitzrovia, W1T2
£2,81710/240.1 miRathbone Street, Fitzrovia, W1T2
£3,87810/240.11 miRathbone Place, Fitzrovia, London, W1T2
£4,00010/240.14 miGreat Titchfield Street W1W2
£4,00010/240.14 miParamount House, 168 Wardour Street, London, Greater London, W1F2
£4,22510/240.14 miWardour Street, W1F2
£4,00010/240.14 miParamount House, Wardour Street, Soho, W1F2
£3,46710/240.14 mi-2
£3,25010/240.15 miRathbone Place, Fitzrovia, W12
£3,87810/240.15 miGoodge Street, Fitzrovia & Covent Garden2
£3,65011/240.15 mi-2
£3,65010/240.15 mi-2
£3,50010/240.15 mi-2
£3,65011/240.15 mi-2
£8,00410/240.15 miPearson Square, Marylebone, London, W1T2
£6,50010/240.15 miPearson Square, London, W1T2
£3,00010/240.15 mi-2
£2,99504/250.15 mi-2
£3,25010/240.15 mi-2
£3,25011/240.15 mi-2
£2,99904/250.15 mi-2
£2,99904/250.15 mi-2
£7,99910/240.16 miPearson Square, Fitzroy Place, W1T2
£2,80010/240.16 miNassau Street, Fitzrovia, W1W2
£5,20010/240.16 miTottenham Court Road West, West End, W1F2
£7,20010/240.16 miPearson Square, London, W1T2
£5,61210/240.16 miFitzroy Place, Pearson Square, Fitzrovia, Oxford Circus, W1T2
£7,58310/240.16 miPearson Square, Fitzrovia, London2
£3,10010/240.17 miGresse Street, London, W1T2
£3,68310/240.17 miGoodge Street, Fitzrovia, W1T2
£5,20010/240.17 miHanway Street Mayfair W1T2
£3,10010/240.17 mi-2
£3,10010/240.17 mi-2
£3,10010/240.17 mi-2
£3,10010/240.17 mi-2
£2,90010/240.17 mi-2
£2,90010/240.17 mi-2

Local Area Statistics

Population in W1

29,383

Nearest school

0.20 miles away

Nearest train station

0.24 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+47%

Sales demand

Buyer's market

Capital growth (5yrs)

+9%

Property History

Listed for £1,400,000

January 2, 2025

Floor Plans

Description

  • Top Floor Apartment +
  • Two Double Bedrooms +
  • Two Bathrooms +
  • Wood Floors +
  • Share of Freehold +
  • Lift and Porter +
  • Air Conditioning +

A two double bedroom, two bathroom apartment situated on the top floor of a period apartment block. With day porter, video entry phone and lift access.

Located one block north of Oxford Street and accessible to Oxford Circus, Tottenham Court Road and Charlotte Street.

Tenure: Share Of Freehold Lease Years Remaining: 970
Service Charge: £10,176
Annual Ground Rent: £0
Council Tax Band: H

Agent Details

Dexters, Fitzrovia & Covent Garden

020 7067 2401

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪