4 Bed Terraced House, Single Let, London, SW6 4RJ, £1,500,000

369 New Kings Road, London, Greater London, SW6 4RJ - 4 months ago

BTL

127 m²

+8 photos

ValuationUndervalued

Sold Prices	£1.1M - £3.5M
Sold Prices/m²	£7.5K/m² - £36.3K/m²

Square Metres	127 m²
Price/m²	£11.8K/m²
Value Estimate	£1,605,213£1,605,213
BMV	7%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£375,000£375,000
Stamp Duty & Legal Fees	£137,450£137,450
Total Cash In	£512,450£512,450

Cash Out
Rent Range	£2,700 - £13,000£2,700 - £13,000
Rent Estimate	£3,128
Running Costs/mo	£5,333£5,333
Cashflow/mo	£-2,205£-2,205
Cashflow/yr	£-26,461£-26,461
Gross Yield	3%3%

Local Sold Prices

50 sold prices from £1.1M to £3.5M, average is £1.9M. £7.5K/m² to £36.3K/m², average is £12.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.8M	05/23	0.04 mi	5, Ewald Road, London, Greater London SW6 3NA	£12,324	142	4	Terraced House
£2.0M	06/21	0.09 mi	32, Cristowe Road, London, Greater London SW6 3QE	£15,504	129	4	Terraced House
£1.8M	04/21	0.09 mi	106, Hurlingham Road, London, Greater London SW6 3NP	£7,500	242	4	Terraced House
£1.8M	12/21	0.1 mi	21, Cristowe Road, London, Greater London SW6 3QF	£11,043	163	4	Terraced House
£1.9M	08/23	0.11 mi	21, Rigault Road, London, Greater London SW6 4JJ	£12,862	145	4	Terraced House
£1.6M	01/21	0.11 mi	21, Rigault Road, London, Greater London SW6 4JJ	£11,138	145	4	Terraced House
£1.7M	10/23	0.17 mi	752, Fulham Road, London, Greater London SW6 5SH	£16,121	107	4	Semi-Detached House
£2.3M	09/23	0.17 mi	38, Hurlingham Road, London, Greater London SW6 3RQ	-	-	4	Terraced House
£1.8M	06/21	0.2 mi	20, Eddiscombe Road, London, Greater London SW6 4UA	£13,209	134	4	Terraced House
£2.1M	05/21	0.22 mi	47, St Dionis Road, London, Greater London SW6 4UB	£13,462	156	4	Terraced House
£2.1M	07/23	0.23 mi	4, Linver Road, London, Greater London SW6 3RB	-	-	4	Terraced House
£2.8M	05/23	0.23 mi	12, Guion Road, London, Greater London SW6 4UE	£14,398	191	4	Terraced House
£1.7M	11/21	0.24 mi	19, Oxberry Avenue, London, Greater London SW6 5SP	-	-	4	Terraced House
£1.8M	01/21	0.24 mi	46, Linver Road, London, Greater London SW6 3RB	£11,366	161	4	Terraced House
£2.0M	03/21	0.25 mi	45, Hestercombe Avenue, London, Greater London SW6 5LL	£13,794	147	4	Terraced House
£2.1M	03/21	0.26 mi	68, Ringmer Avenue, London, Greater London SW6 5LW	£11,824	181	4	Terraced House
£2.1M	10/23	0.26 mi	6, Hurlingham Road, London, Greater London SW6 3QY	£12,963	162	4	Terraced House
£1.9M	11/23	0.27 mi	33, St Dionis Road, London, Greater London SW6 4UQ	£13,607	140	4	Terraced House
£3.5M	02/24	0.28 mi	20, St Dionis Road, London, Greater London SW6 4TT	£36,268	97	4	Terraced House
£2.3M	06/21	0.28 mi	42, St Dionis Road, London, Greater London SW6 4TT	£10,135	222	4	Terraced House
£1.7M	11/21	0.28 mi	67, Ringmer Avenue, London, Greater London SW6 5LP	£12,139	141	4	Terraced House
£1.8M	04/24	0.28 mi	41, Ringmer Avenue, London, Greater London SW6 5LP	£11,076	158	4	Terraced House
£1.1M	01/21	0.33 mi	7, Horder Road, London, Greater London SW6 5ED	£9,103	117	4	Terraced House
£2.6M	04/24	0.34 mi	39, St Maur Road, London, Greater London SW6 4DR	£12,653	206	4	Terraced House
£1.3M	04/21	0.35 mi	42, Horder Road, London, Greater London SW6 5EE	£15,792	85	4	Terraced House
£1.3M	04/23	0.36 mi	45, Colehill Lane, London, Greater London SW6 5EF	-	-	4	Terraced House
£1.7M	11/23	0.36 mi	3, Pursers Cross Road, London, Greater London SW6 4QY	£12,932	133	4	Terraced House
£2.3M	06/23	0.37 mi	16, Coniger Road, London, Greater London SW6 3TA	£12,705	183	4	Terraced House
£1.7M	12/21	0.39 mi	534, Fulham Palace Road, London, Greater London SW6 6JH	-	-	4	Semi-Detached House
£1.9M	03/24	0.39 mi	21, Coniger Road, London, Greater London SW6 3TB	£12,572	152	4	Terraced House
£2.0M	01/21	0.39 mi	35, Coniger Road, London, Greater London SW6 3TB	£10,204	196	4	Terraced House
£2.5M	12/23	0.4 mi	20, Chesilton Road, London, Greater London SW6 5AB	£13,333	186	4	Terraced House
£1.4M	08/21	0.41 mi	28, Edgarley Terrace, London, Greater London SW6 6QD	£9,338	151	4	Terraced House
£1.4M	01/24	0.41 mi	21, Ackmar Road, London, Greater London SW6 4UP	£11,066	122	4	Terraced House
£1.8M	08/23	0.43 mi	15, Edgarley Terrace, London, Greater London SW6 6QE	£13,333	135	4	Terraced House
£1.7M	04/23	0.43 mi	75, Gowan Avenue, London, Greater London SW6 6RH	£14,857	116	4	Terraced House
£1.4M	02/24	0.44 mi	95, Gowan Avenue, London, Greater London SW6 6RQ	£8,788	165	4	Terraced House
£1.4M	03/21	0.46 mi	92, Gowan Avenue, London, Greater London SW6 6RG	£12,639	115	4	Terraced House
£1.9M	07/23	0.46 mi	84, Gowan Avenue, London, Greater London SW6 6RG	£16,087	115	4	Terraced House
£2.4M	11/23	0.46 mi	18, Daisy Lane, London, Greater London SW6 3DD	£14,165	170	4	Terraced House
£2.2M	01/21	0.47 mi	11, Parsons Green Lane, London, Greater London SW6 4HL	£9,540	226	4	Terraced House
£2.1M	09/23	0.47 mi	3, Wardo Avenue, Fulham, London, Greater London SW6 6RA	£15,108	139	4	Terraced House
£2.0M	07/23	0.47 mi	25, Winchendon Road, London, Greater London SW6 5DH	£11,300	177	4	Terraced House
£1.9M	02/23	0.48 mi	119, Wardo Avenue, Fulham, London, Greater London SW6 6RB	£11,145	166	4	Terraced House
£1.9M	07/23	0.48 mi	16, Harbledown Road, London, Greater London SW6 5TP	£10,081	186	4	Terraced House
£1.2M	01/23	0.48 mi	45, Novello Street, London, Greater London SW6 4JB	-	-	4	Terraced House
£2.4M	06/23	0.48 mi	26, Quarrendon Street, London, Greater London SW6 3SU	-	-	4	Terraced House
£1.5M	08/23	0.49 mi	140, Bishops Road, London, Greater London SW6 7AS	£13,465	111	4	Terraced House
£2.2M	03/21	0.49 mi	82, Clancarty Road, London, Greater London SW6 3AA	£11,225	200	4	Terraced House
£2.0M	06/23	0.49 mi	3, Campana Road, London, Greater London SW6 4AS	£14,852	135	4	Terraced House

Local Rents

50 rents from £2.7K/mo to £13K/mo, average is £4.7K/mo.

Rent	Date	Distance	Address	Beds	Type
£8,500	09/24	0.05 mi	Fulham Park Gardens, London, SW6	5	Flat
£8,500	09/24	0.09 mi	Fulham Park Gardens, London, SW6	5	Detached House
£3,750	09/24	0.09 mi	Hurlingham Road, London	3	Flat
£3,500	09/24	0.1 mi	Hurlingham Road, Fulham, London, SW6	3	Flat
£4,200	09/24	0.1 mi	Buer Road, London, SW6	3	Flat
£3,250	12/24	0.13 mi	-	3	Flat
£4,250	01/25	0.13 mi	-	3	Flat
£13,000	09/24	0.14 mi	Napier Avenue, Fulham, London, SW6	5	Terraced House
£3,250	09/24	0.14 mi	-	3	Flat
£3,300	12/24	0.15 mi	-	3	Flat
£3,000	04/25	0.16 mi	-	3	Flat
£2,750	09/24	0.17 mi	Fulham High Street, Fulham	3	Flat
£4,800	04/25	0.17 mi	-	4	Flat
£7,900	02/25	0.18 mi	-	4	Flat
£5,499	09/24	0.22 mi	Durrell Road, Fulham, London	4	Flat
£5,500	09/24	0.23 mi	Lettice Street, London	4	Detached House
£2,700	09/24	0.23 mi	Fulham Palace Road, London, SW6	3	Flat
£2,925	09/24	0.23 mi	Fulham Palace Road, London, SW6	3	Flat
£2,917	02/25	0.23 mi	New Kings Road, Fulham SW6	6	Flat
£3,800	09/24	0.26 mi	Munster Road, London, SW6	3	Flat
£3,750	09/24	0.26 mi	Ranelagh Gardens, London, SW6	3	Flat
£5,500	09/24	0.29 mi	Mimosa Street London SW6	4	Terraced House
£4,995	09/24	0.31 mi	-	3	Flat
£3,900	09/24	0.32 mi	-	4	Flat
£4,312	09/24	0.32 mi	Rostrevor Road, Parsons Green, London, SW6	3	Flat
£3,250	12/24	0.33 mi	-	3	Flat
£6,500	09/24	0.35 mi	St Maur Road, SW6	5	Terraced House
£3,000	04/25	0.36 mi	-	4	Flat
£5,417	09/24	0.36 mi	Westbourne Apartments, Fulham Riverside, 5 Central Avenue, Fulham, London	3	Flat
£3,900	09/24	0.36 mi	Penrose Mews, London, SW6	3	Terraced House
£11,917	09/24	0.36 mi	St Maur Road, Fulham, London	5	Terraced House
£5,500	09/24	0.37 mi	-	3	Flat
£5,350	10/24	0.37 mi	-	3	Flat
£5,250	01/25	0.37 mi	-	4	Terraced House
£5,000	03/25	0.37 mi	-	4	Terraced House
£6,500	02/24	0.38 mi	-	3	Terraced House
£3,300	11/24	0.38 mi	-	3	Flat
£6,500	09/24	0.38 mi	-	3	Terraced House
£6,500	09/24	0.38 mi	London, London, SW6	3	Terraced House
£6,500	09/24	0.38 mi	Colehill Lane, Munster Village, SW6	3	Terraced House
£6,500	09/24	0.38 mi	Colehill Gardens, Fulham, SW6	3	Flat
£3,200	02/25	0.39 mi	-	3	Flat
£5,000	09/24	0.4 mi	Kimbell Gardens, London, SW6 6QQ	4	Terraced House
£4,200	09/24	0.4 mi	Parsons Green, London, SW6	3	Flat
£3,200	04/25	0.4 mi	-	3	Flat
£5,700	03/25	0.4 mi	-	4	Terraced House
£9,000	09/24	0.42 mi	Radipole Road, Parsons Green, SW6	6	Terraced House
£8,333	09/24	0.43 mi	-	4	Terraced House
£3,300	03/25	0.44 mi	-	3	Flat
£4,600	11/24	0.44 mi	-	3	Flat

Local Area Statistics

Population in SW6	64,99464,994
Population in London	4,771,9214,771,921
Town centre distance	5.87 miles away5.87 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.24 miles away0.24 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-20%-20%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+3%+3%

Property History

Listed for £1,500,000

January 2, 2025

Sold for £341,000

2002

Floor Plans

Description

An immaculately finished four double bedroom house situated on the desirable New Kings Road.

Split over three floors, you have a generous amount of space with open plan living, endless natural light and a contemporary design throughout.

Agent Details

Beaufort Green, Fulham and Parsons Green

020 4572 1372

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, SW6 4NE

£975,000

2 months ago • 93 m²

2 Bed Flat, Single Let, London, SW6 4LB

£525,000

1 views • 4 months ago • 49 m²

3 Bed House, Single Let, London, SW6 4NE

£775,000