2 Bed Flat, Single Let, London, SW19 6JJ, £375,000

Smithwood Close, London, SW19 6JJ - 4 views - 4 months ago

Under Offer
Leasehold
BTL
ROI: 3%
~68 m²
+1 photos

ValuationUndervalued

Sold Prices£290K - £860K
Sold Prices/m²£5K/m² - £9K/m²

 

 

Square Metres

~68.11 m²
Price/m²£5.5K/m²

Value Estimate

£408,666
BMV9%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£93,750

Stamp Duty & Legal Fees

£18,700

Total Cash In

£112,450

 

 

Cash Out

 

Rent Range

£1,650 - £6,067

Rent Estimate

£1,850

Running Costs/mo

£1,562

Cashflow/mo

£288

Cashflow/yr

£3,458

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £290K to £860K, average is £422.5K. £5K/m² to £9K/m², average is £6K/m².

PriceDateDistanceAddressBeds 
£392.5K09/230.04 mi101, Smithwood Close, London, Greater London SW19 6JH2
£350K03/230.07 mi62, Weydown Close, London, Greater London SW19 6JQ2
£432.5K06/230.07 mi51, Weydown Close, London, Greater London SW19 6JQ2
£420K09/210.08 mi21, Claudia Place, London, Greater London SW19 6ES2
£455K12/200.08 mi57, Claudia Place, London, Greater London SW19 6ES2
£370K08/230.13 miFlat 21, Radley Lodge, Inner Park Road, London, Greater London SW19 6DG2
£375K10/210.13 mi31, Winterfold Close, London, Greater London SW19 6LE2
£340K02/230.15 miFlat 7, Doradus Court, Augustus Road, London, Greater London SW19 6EX2
£425K06/210.15 mi32, Lydney Close, London, Greater London SW19 6JN2
£395K06/210.15 mi52, Lydney Close, London, Greater London SW19 6JN2
£440K07/230.17 miFlat 10, Cameron Court, Princes Way, London, Greater London SW19 6QY2
£420K01/210.17 miFlat 22, Cameron Court, Princes Way, London, Greater London SW19 6QY2
£450K06/230.17 miFlat 3, Marsham Court, Victoria Drive, London, Greater London SW19 6BB2
£395K01/210.19 miFlat 18, Oakman House, Tilford Gardens, London, Greater London SW19 6EP2
£460K06/210.2 miFlat 9, Stephen Court, Victoria Drive, London, Greater London SW19 6BD2
£365K03/230.21 mi83, Glen Albyn Road, London, Greater London SW19 6HB2
£375K10/230.21 mi58, Augustus Road, London, Greater London SW19 6LZ2
£355K03/210.21 miFlat 48, Ambleside, Albert Drive, London, Greater London SW19 6JY2
£360K03/230.21 miFlat 33, Ambleside, Albert Drive, London, Greater London SW19 6JY2
£330K12/200.23 mi16, Thursley Gardens, London, Greater London SW19 6JT2
£615K07/230.24 miFlat 5, Augustus Court, Augustus Road, London, Greater London SW19 6NA2
£380K02/230.24 miFlat 16, Greenfield House, Tilford Gardens, London, Greater London SW19 6DN2
£370K05/230.25 mi13, Holly Tree Close, London, Greater London SW19 6EA2
£621K04/210.26 mi41, Southlands Drive, London, Greater London SW19 5QH2
£450K03/230.26 miFlat 13, Southfields Court, Albert Drive, London, Greater London SW19 6LJ2
£621K04/210.27 mi41, Southlands Drive, London, Greater London SW19 5QH2
£290K05/210.27 mi85, Swanton Gardens, London, Greater London SW19 6BL2
£395K11/200.28 miFlat 53, Fernwood, Albert Drive, London, Greater London SW19 6LR2
£306K11/210.29 miFlat 49, William Harvey House, Whitlock Drive, London, Greater London SW19 6SQ2
£300K09/210.29 miFlat 30, William Harvey House, Whitlock Drive, London, Greater London SW19 6SQ2
£475K12/200.29 mi65, Selhurst Close, London, Greater London SW19 6AY2
£420K02/210.29 mi87, Selhurst Close, London, Greater London SW19 6AY2
£452K03/210.29 mi30, Selhurst Close, London, Greater London SW19 6AZ2
£525K04/230.29 mi30, Selhurst Close, London, Greater London SW19 6AZ2
£425K10/210.3 miFlat 10, Turner Lodge, Windlesham Grove, London, Greater London SW19 6AG2
£350K10/230.31 miFlat 5, Bisley House, Wimbledon Park Side, London, Greater London SW19 5NW2
£445K12/200.34 mi31, Burghley Hall Close, London, Greater London SW19 6TN2
£601.3K03/230.36 mi92, Chapman Square, London, Greater London SW19 5QW2
£735K01/240.37 mi73, Chapman Square, London, Greater London SW19 5QU2
£740K03/230.37 mi70, Chapman Square, London, Greater London SW19 5QU2
£330K02/230.37 miFlat 6, Edgecombe House, Whitlock Drive, London, Greater London SW19 6SL2
£320K11/230.37 miFlat 26, Edgecombe House, Whitlock Drive, London, Greater London SW19 6SL2
£305K02/210.37 mi47, Stapleford Close, London, Greater London SW19 6TQ2
£860K02/210.48 miFlat 29, Somerset House, Somerset Road, London, Greater London SW19 5JA2
£665K08/230.51 miFlat 6, Salisbury House, Somerset Road, London, Greater London SW19 5HY2
£790K03/240.51 miBurghley House, Flat 10, Somerset Road, London, Greater London SW19 5JB2
£850K03/210.52 miFlat 2, Burghley House, Somerset Road, London, Greater London SW19 5JB2
£730K06/230.57 miFirst And Second Floor Flat, 13, Engadine Street, London, Greater London SW18 5BJ2
£625K04/230.59 mi105 - 107, Replingham Road, London, Greater London SW18 5LU2
£500K04/210.62 mi180a, Revelstoke Road, London, Greater London SW18 5PA2

Local Rents

50 rents from £1.6K/mo to £6.1K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£2,30001/250.05 mi-2
£1,75002/250.07 mi-2
£2,00009/240.08 miAugustus Road London SW192
£1,85010/240.08 mi-2
£2,10001/250.1 mi-2
£2,40002/250.13 mi-2
£2,00009/240.14 miPrinces Way, London2
£2,75009/240.15 miAugustus Road, Wimbledon2
£2,00009/240.15 miAugustus Road, Southfields, London, SW192
£1,70012/240.17 mi-2
£2,10011/240.18 mi-2
£2,75009/240.18 miInner Park Road, SW192
£1,85009/240.21 miKingfisher Court, Queensmere Road, SW192
£1,90009/240.21 miAmbleside, Albert Drive, Southfields2
£2,00009/240.22 mi-2
£2,00011/240.22 mi-2
£1,80009/240.23 miQueensmere Road, Southfields, London, SW192
£3,50009/240.23 miQueensmere Road, Wimbledon, SW192
£3,70009/240.23 miQueensmere Road, SW192
£6,06709/240.23 miQueenmere Road, SW192
£2,10010/240.23 mi-2
£2,30004/250.24 mi-2
£2,20004/250.24 mi-2
£2,60009/240.24 miAugustus Road, Wimbledon2
£1,90009/240.25 miHolly Tree Close London SW192
£1,90009/240.26 miMynterne Court, Swanton Gardens, Southfields, SW192
£4,00009/240.26 miSouthlands Drive, SW192
£2,09502/250.26 mi-2
£2,95009/240.27 miSouthlands Drive, Wimbledon, London, SW192
£4,25009/240.27 miSouthlands Drive, SW192
£2,10002/250.27 mi-2
£2,10002/250.27 mi-2
£2,10009/240.28 mi-2
£2,10009/240.28 miFernwood, London, SW192
£2,09501/250.28 mi-2
£3,00009/240.28 mi-2
£2,50009/240.28 mi-2
£2,70009/240.28 mi-2
£2,60003/250.28 mi-2
£2,50009/240.28 miChertwell, Wimbledon Park Side, Wimbledon, SW192
£2,10001/250.29 mi-2
£1,85009/240.29 miWhitlock Drive, SW192
£4,00004/250.29 mi-2
£1,90003/250.29 mi-2
£1,92004/250.31 mi-2
£1,65004/250.31 mi-2
£2,20001/250.32 mi-2
£1,85009/240.32 miEsher Gardens London SW192
£2,35002/250.32 mi-2
£1,70004/250.32 mi-2

Local Area Statistics

Population in SW19

77,441

Population in London

4,771,921

Town centre distance

7.60 miles away

Nearest school

0.10 miles away

Nearest train station

0.46 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+4%

Property History

Listed for £375,000

January 1, 2025

Sold for £360,000

2019

Floor Plans

Description

  • Purpose Built Apartment In A Well Regarded Development +
  • Two Double Bedrooms +
  • Bathroom +
  • Open Plan Sitting/Dining Room +
  • Kitchen +
  • Private Balcony +

Located within this well regarded purpose built block is this well proportioned two double bedroom apartment. Set within well manicured grounds it offers excellent access to local shops and eateries as well as great transport links in and out of London. The two double bedrooms are serviced by a well appointed bathroom. The sitting room has ample space for both sitting and dining areas with large picture window and access to a private balcony. An archway from the sitting room leads to a fitted kitchen also with views to the front. Virtual staging to the second bedroom to show room proportions.

Agent Details

Loney Miller Limited, London

020 3840 3590

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪