2 Bed Flat, Single Let, Reading, RG2 0FU, £9,250,000

1-31 Harlequin House, Padworth Avenue, Reading, RG2 0FU - 4 months ago

Leasehold
BTL
~68 m²
+20 photos

ValuationOvervalued

Sold Prices£97.5K - £305K
Sold Prices/m²£1.9K/m² - £5.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£135.8K/m²

Value Estimate

£240,999

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£2,312,500

Stamp Duty & Legal Fees

£1,299,950

Total Cash In

£3,612,450

 

 

Cash Out

 

Rent Range

£1,179 - £3,989

Rent Estimate

£1,350

Running Costs/mo

£29,196

Cashflow/mo

£-27,846

Cashflow/yr

£-334,155

Gross Yield

0%

Local Sold Prices

50 sold prices from £97.5K to £305K, average is £220K. £1.9K/m² to £5.4K/m², average is £3.5K/m².

PriceDateDistanceAddressBeds 
£250K03/230.18 miFlat 10, Lundy House, Drake Way, Reading RG2 0GQ2
£172.5K07/210.22 miFlat 48, Thorney House, Drake Way, Reading RG2 0GZ2
£285K01/210.81 mi3, The Brookmill, Reading RG1 6DD2
£210K02/210.82 mi16, Burdett Court, Reading RG2 7HY2
£205K02/230.82 mi14, Burdett Court, Reading RG2 7HY2
£200K11/200.85 miTop Floor Flat, 183a, Elgar Road, Reading RG2 0DH2
£195K03/230.85 mi104, Tippett Rise, Reading RG2 0DZ2
£155K06/210.87 mi48, Windermere Road, Reading RG2 7HP2
£220K06/210.87 mi47, Tippett Rise, Reading RG2 0DJ2
£100K06/210.87 mi90, Windermere Road, Reading RG2 7HR2
£290K12/220.91 miFlat 36, Milward Court, Warwick Road, Reading RG2 7BG2
£170K01/230.94 miFlat 48, Lynden Mews, Dale Road, Reading RG2 0AT2
£261.5K02/230.95 mi1, Westerham Walk, Reading RG2 0BA2
£189.9K05/211.04 miFlat 6, Radnor House, Rembrandt Way, Reading RG1 6QP2
£168K06/211.04 miFlat 1, Radnor House, Rembrandt Way, Reading RG1 6QP2
£225K04/211.04 miFlat 9, Charnwood House, Rembrandt Way, Reading RG1 6QR2
£208K03/211.06 mi4, St Pauls Court, Reading RG1 6HF2
£240K09/211.11 mi10, Southern Hill, Reading RG1 5ES2
£255K11/201.11 mi32, Southern Hill, Reading RG1 5ES2
£230K09/211.13 miFlat 2, Sovereign Court, Mount Pleasant Grove, Reading RG1 2TS2
£145K11/201.16 mi4, Katesgrove Lane, Reading RG1 2ND2
£97.5K11/221.17 miFlat 16, Southglade, Whitley Wood Road, Reading RG2 8JS2
£188K07/231.26 miFlat 6, Nelson Mews, St Giles Close, Reading RG1 2SF2
£300K06/211.26 miFlat 10, Simmonds Malthouse, Fobney Street, Reading RG1 6BS2
£240K07/211.29 mi11, Deansgate Road, Reading RG1 2RZ2
£101.4K02/231.31 mi23, Talbot Court, Reading RG1 6QH2
£265K09/211.32 mi34, Swan Place, Reading RG1 6QD2
£210K12/221.33 mi38, Emmbrook Court, Reading RG6 5TZ2
£195K12/221.33 mi14, Emmbrook Court, Reading RG6 5TZ2
£220K08/211.33 mi19, Emmbrook Court, Reading RG6 5TZ2
£229K01/211.35 mi29 Compass House, South Street, Reading RG1 4GQ2
£252.5K06/211.38 mi1a, Flaxman Close, Earley, Reading, Wokingham RG6 5TH2
£242K07/231.38 mi14a, Flaxman Close, Earley, Reading, Wokingham RG6 5TH2
£305K12/221.38 mi6, Flaxman Close, Earley, Reading, Wokingham RG6 5TH2
£247.8K11/211.41 miFlat 7, Greys Court, Sidmouth Street, Reading RG1 4PP2
£191K09/211.42 mi5, Langdale Gardens, Earley, Reading, Wokingham RG6 5TU2
£150K09/221.42 mi27, Langdale Gardens, Earley, Reading, Wokingham RG6 5TU2
£215K06/231.46 miFirst Floor Flat, 14, Cirrus Drive, Shinfield, Reading, Wokingham RG2 9FL2
£230K12/221.46 miGround Floor Flat, 5, Cirrus Drive, Shinfield, Reading, Wokingham RG2 9FL2
£212.5K04/211.46 miSecond Floor Flat, 20, Cirrus Drive, Shinfield, Reading, Wokingham RG2 9FL2
£295K04/231.48 miFlat 30, Kings Oak Court, Queens Road, Reading RG1 4PX2
£270K07/211.48 miFlat 18, Kings Oak Court, Queens Road, Reading RG1 4PX2
£228K06/231.49 mi19, Aphelion Way, Shinfield, Reading, Wokingham RG2 9FR2
£220K09/211.51 mi44, Perigee, Shinfield, Reading, Wokingham RG2 9FT2
£160K05/211.54 mi345a, Old Whitley Wood Lane, Reading, Wokingham RG2 8PY2
£220K12/221.54 mi345a, Old Whitley Wood Lane, Reading, Wokingham RG2 8PY2
£217.5K12/201.55 mi3, Greenwich Road, Shinfield, Reading, Wokingham RG2 9FJ2
£238K07/211.55 mi20, Ashdene Gardens, Reading RG30 2EP2
£228K05/211.55 mi19, Ashdene Gardens, Reading RG30 2EP2
£260K02/231.55 mi7, Ashdene Gardens, Reading RG30 2EP2

Local Rents

50 rents from £1.2K/mo to £4K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,17908/240.03 miBedwyn Mews, Reading, Berkshire, RG22
£1,49510/230.03 miMontagu House, Padworth Avenue, Reading, Berkshire, RG22
£1,50008/240.03 mi-2
£1,60003/250.03 mi-2
£1,55007/240.03 miDrake Way, Reading, RG22
£1,54912/240.03 mi-2
£1,69510/230.04 miMontagu House, Padworth Avenue, Reading, Berkshire, RG22
£1,60007/240.04 miNightingale House, Drake Way, Kennet Island2
£1,50007/240.04 miDrake Way, Reading, RG22
£1,49507/240.05 miHarlequin House, Padworth Avenue, Reading, RG22
£1,49508/240.05 miHarlequin House, Padworth Avenue, Reading, RG22
£1,50009/240.06 miOsprey House, Bedwyn Mews, Reading, Berkshire, RG22
£1,72502/250.06 mi-2
£1,50007/240.06 miOsprey House, Bedwyn Mews, Reading, Berkshire, RG22
£1,60009/240.06 miOsprey House, Bedwyn Mews, Reading, RG22
£1,59501/250.06 mi-2
£1,50007/240.06 miDrake Way, Reading, Berkshire, RG22
£1,55008/240.06 miSkylark House, Drake Way, Reading, RG22
£1,50009/240.06 miSkylark House, Drake Way, Reading, RG22
£1,49507/240.06 miPeregrine House, Bedwyn Mews, Reading, RG22
£1,70007/240.06 miSkylark House, Drake Way, Reading, Berkshire, RG22
£1,60007/240.07 miMontagu House, Padworth Avenue, Reading, RG22
£1,55009/240.07 miHarlequin House, Padworth Avenue, Reading, RG22
£1,60007/240.07 miDrake Way, Reading, Berkshire, RG22
£1,60009/240.07 miSkylark House, Kennet Island2
£1,50007/240.07 miSkylark House, Drake Way2
£1,60008/240.07 miSkylark House, Kennet Island2
£1,65007/240.07 miDrake Way, Reading, RG22
£1,45007/240.08 miGreenham Avenue, Reading, RG22
£1,45008/240.08 miCygnet House, Drake Way, Reading, RG22
£1,70002/240.09 mi-2
£1,52507/240.1 miCygnet House, Drake Way, Reading, RG22
£1,60009/240.1 miCygnet House, Kennet Island2
£1,40007/240.11 miHeron House, Rushley Way, Reading, Berkshire, RG22
£1,55007/240.11 miGweal Avenue, Reading, Berkshire, RG22
£1,35002/240.12 mi-2
£1,45007/240.13 miWhale Avenue, Reading, Berkshire, RG22
£1,40007/240.13 miMerrick House, Kennet Island2
£1,20007/240.13 miKennet Island, Reading2
£1,60009/240.13 miKennett Island, Reading2
£1,65009/240.13 miLindisfarne Way, Reading, RG22
£1,45007/240.13 miCygnet House, Drake Way, Reading, RG22
£1,60007/240.13 miPuffin Way, Reading, RG22
£1,55009/240.13 miPuffin Way, Reading, RG22
£1,45007/240.14 miDrake Way, Reading2
£1,50008/240.14 miCygnet House, Drake Way, RG22
£1,50009/240.15 miHavergate Way, Kennet Island2
£3,98910/240.17 mi-2
£3,59912/240.17 mi-2
£1,25003/250.17 mi-2

Local Area Statistics

Population in RG2

36,866

Population in Reading

321,187

Town centre distance

1.35 miles away

Nearest school

0.30 miles away

Nearest train station

1.18 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Balanced market

Capital growth (5yrs)

-3%

Property History

Listed for £9,250,000

December 30, 2024

Floor Plans

Description

  • Investment opportunity +
  • Ten year NHBC warranty +
  • FREE David Phillips furniture pack +
  • Allocated parking +
  • Remaining lease on all flats 981 years +

Investment opportunity approximately 2.5 miles from central Reading's mainline station.
Harlequin House is located within the favoured Kennet Island development by Berkeley Homes, and comprises 8 x1 bedroom and 22 x 2 bedroom apartments let with individual tenancies currently producing a gross rental of £481,980 pa. The apartments all benefit from allocated parking spaces and are set within impressive communal grounds with a central piazza and amenities. Boasting excellent transport links with easy access to jnct 11 of M4, a dedicated bus service to Readings' mainline station and the newly opened station at Green Park is within 0.9 mile.
The development incorporates the Circle private hospital, a BMW dealership and Hilton Hotel and is within easy reach of Green Park business centre.

Epc's - Please refer to the EPC register online for all EPC's using postcode RG2 0FU.

Agent Details

Haslams Estate Agents, Reading

0118 230 1217

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪