3 Bed Terraced House, Single Let, Liverpool, L13 5XS, £130,000

Sunbeam Road, Old Swan, Liverpool, L13 5XS - 4 months ago

Under Offer
BTL
ROI: 6%
~93 m²
+6 photos

ValuationUndervalued

Sold Prices£85K - £290K
Sold Prices/m²£988/m² - £2K/m²

 

 

Square Metres

~93 m²
Price/m²£1.4K/m²

Value Estimate

£139,500
BMV7%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£32,500

Stamp Duty & Legal Fees

£5,100

Total Cash In

£37,600

 

 

Cash Out

 

Rent Range

£700 - £2,400

Rent Estimate

£750

Running Costs/mo

£576

Cashflow/mo

£174

Cashflow/yr

£2,085

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £85K to £290K, average is £137.3K. £988/m² to £2K/m², average is £1.5K/m².

PriceDateDistanceAddressBeds 
£115K01/230.04 mi19, Dovercliffe Road, Liverpool, Merseyside L13 5YB3
£130K12/200.06 mi70, Dovercliffe Road, Liverpool, Merseyside L13 5YD3
£146K11/210.06 mi68, Dovercliffe Road, Liverpool, Merseyside L13 5YD3
£105K11/200.06 mi40, Dovercliffe Road, Liverpool, Merseyside L13 5YD3
£97K12/200.06 mi48, Dovercliffe Road, Liverpool, Merseyside L13 5YD3
£135K10/210.06 mi36, Fitzgerald Road, Liverpool, Merseyside L13 5XL3
£120K11/210.06 mi81, Fitzgerald Road, Liverpool, Merseyside L13 5XJ3
£155K02/230.06 mi77, Fitzgerald Road, Liverpool, Merseyside L13 5XJ3
£138K04/230.07 mi1, Aberdale Road, Liverpool, Merseyside L13 5YE3
£122.5K11/210.07 mi78, Woodhall Road, Liverpool, Merseyside L13 3EF3
£135K04/230.09 mi60, Woodhall Road, Liverpool, Merseyside L13 3EH3
£139.5K08/210.1 mi33, Woodhall Road, Liverpool, Merseyside L13 3EE3
£137.5K12/200.11 mi29, Pemberton Road, Liverpool, Merseyside L13 3EG3
£155K06/230.12 mi74, Dundale Road, Liverpool, Merseyside L13 5TR3
£138K06/210.15 mi11, Blackhorse Lane, Liverpool, Merseyside L13 5TU3
£107K04/210.16 mi16, Aylesford Road, Liverpool, Merseyside L13 5SL3
£105K11/200.16 mi8, Aylesford Road, Liverpool, Merseyside L13 5SL3
£125K04/230.16 mi22a, Blackhorse Lane, Liverpool, Merseyside L13 5TX3
£130K07/210.17 mi33, Woodgreen Road, Liverpool, Merseyside L13 3EA3
£170K03/230.18 mi41, Munster Road, Liverpool, Merseyside L13 5ST3
£136K11/210.19 mi19, Cowper Road, Liverpool, Merseyside L13 5SP3
£134K02/210.19 mi11, Cowper Road, Liverpool, Merseyside L13 5SP3
£125K06/210.19 mi7, Brookland Road East, Liverpool, Merseyside L13 3EL3
£85K05/230.19 mi14, Ionic Road, Liverpool, Merseyside L13 3DU3
£112K05/210.21 mi40, Acanthus Road, Liverpool, Merseyside L13 3DX3
£140K04/210.21 mi30, Doric Road, Liverpool, Merseyside L13 3DS3
£290K11/210.22 mi30, Greenfield Road, Liverpool, Merseyside L13 3BN3
£133K11/200.22 mi17, Baden Road, Liverpool, Merseyside L13 5UN3
£123K01/210.23 mi17, Durban Road, Liverpool, Merseyside L13 5SY3
£138K08/210.23 mi15, Cornice Road, Liverpool, Merseyside L13 3DH3
£160K08/210.25 mi69, Corinthian Avenue, Liverpool, Merseyside L13 3HT3
£140K12/200.25 mi65, Corinthian Avenue, Liverpool, Merseyside L13 3HT3
£157.5K10/200.25 mi57, Corinthian Avenue, Liverpool, Merseyside L13 3HT3
£139.5K03/210.25 mi45, Brookland Road West, Liverpool, Merseyside L13 3BG3
£144K02/210.26 mi17, Fairford Road, Liverpool, Merseyside L14 1PJ3
£137K04/210.26 mi37, Fairford Road, Liverpool, Merseyside L14 1PJ3
£155K05/230.26 mi3, Oakhill Road, Old Swan, Liverpool, Merseyside L13 5UE3
£91K01/210.26 mi7, Oakhill Road, Old Swan, Liverpool, Merseyside L13 5UE3
£120K06/210.26 mi18, Crofton Road, Liverpool, Merseyside L13 5UJ3
£170K03/230.27 mi10, Etruscan Road, Liverpool, Merseyside L13 3DJ3
£150K06/210.28 mi17, Corinthian Avenue, Liverpool, Merseyside L13 3DP3
£145K04/230.28 mi38, Corinthian Avenue, Liverpool, Merseyside L13 3DP3
£112.5K12/200.3 mi52, Davidson Road, Liverpool, Merseyside L13 2BU3
£180K12/220.31 mi83, Clayford Crescent, Liverpool, Merseyside L14 1PF3
£157.5K04/210.31 mi76, Sandstone Road East, Liverpool, Merseyside L13 6QZ3
£130K03/210.32 mi38, Rossall Road, Liverpool, Merseyside L13 4DW3
£160K12/200.32 mi17, Sandstone Road East, Liverpool, Merseyside L13 6QX3
£130K02/210.33 mi52, The Beechwalk, Liverpool, Merseyside L14 1QN3
£140K02/210.33 mi5, Inigo Road, Liverpool, Merseyside L13 6SH3
£173K02/230.33 mi43, Saville Road, Old Swan, Liverpool, Merseyside L13 4DJ3

Local Rents

50 rents from £700/mo to £2.4K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£90002/250.04 mi-3
£90010/230.05 miOrleans Road, Old Swan, L133
£89502/250.05 mi-3
£97508/240.05 miOrleans road L133
£95008/240.05 miOrleans road L133
£82504/240.06 miOrleans Road, Old Swan, Liverpool, L133
£85504/250.07 mi-3
£1,00008/240.07 miWoodhall Road, Old Swan, L133
£89507/240.07 mi73 Fitzgerald Road, Old Swan3
£2,40001/250.07 mi-3
£97505/240.09 miWharncliffe Road, L133
£85008/240.09 mi77 Wharncliffe Road, Liverpool, Merseyside, L133
£95005/240.09 miFitzgerald Road, Old Swan, L133
£92508/240.09 miWoodhall Road, Liverpool3
£95005/240.11 miPemberton Road, L13 3EG3
£1,10001/250.11 mi-3
£95002/250.12 mi-3
£90005/240.12 miWharncliffe Road, Old Swan, Liverpool, L13 3ED3
£87511/240.13 mi-3
£95005/240.13 miPemberton Road, Old Swan, Liverpool, L13 3EQ3
£87501/250.14 mi-3
£89502/250.14 mi-3
£95004/240.15 miDerby Lane, Liverpool3
£99504/250.15 mi-3
£90010/230.16 miAylesford Road, Old Swan, L133
£89001/240.16 mi-3
£89001/240.16 mi-3
£1,02505/240.16 mi-3
£82507/240.18 miLeinster Road, Old Swan, Liverpool L13 5SU3
£1,25011/240.19 mi-3
£1,25002/250.19 mi-3
£70010/240.19 mi-3
£89504/240.2 mi-3
£87501/240.2 mi-3
£97504/250.21 mi-3
£75008/240.21 miBaden Road, Broadgreen, L13 5UW3
£80005/240.22 miDerby Lane, Liverpool L133
£72504/250.22 mi-3
£95008/240.23 miEvenson Way, Old Swan, Liverpool, L133
£85005/240.24 miBooth Street, Liverpool, Merseyside, L133
£80005/240.25 miBell Street, Liverpool, Merseyside, L133
£99504/240.25 miLeinster Road, Liverpool, L133
£85009/240.25 miBately Street, L133
£95009/240.26 miOakhill Road, Old Swan, Liverpool, L133
£1,00004/240.26 miFairford Road, Liverpool, Merseyside, L143
£1,20005/240.27 miEtruscan Road, Liverpool. L133
£1,05003/250.28 mi-3
£75005/240.3 miDay Street, Old Swan, Liverpool, L133
£70004/240.32 miEast Prescot Road, Knotty Ash, Liverpool, L143
£97507/240.32 mi-3

Local Area Statistics

Population in L13

30,949

Population in Liverpool

675,519

Town centre distance

4.02 miles away

Nearest school

0.20 miles away

Nearest train station

0.84 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+41%

Sales demand

Seller's market

Capital growth (5yrs)

+43%

Property History

Listed for £130,000

December 28, 2024

Sold for £80,000

2004

Description

  • End Terraced House +
  • 3 Good Sized Bedrooms +
  • Attic Conversion +
  • Dining Kitchen +
  • Double Glazing +
  • Gas Central Heating +
  • Close to Local Amenities +
  • No Chain +

Acumen Estates are pleased to offer for sale this three bedroom end terraced which is situated just off Prescot Road within the popular Old Swan area.
The property has recently been redecorated and has new flooring throughout.
Accommodation comprises of Entrance hall, Lounge, Dining room opening to Kitchen. To the first floor there are two well proportioned Bedrooms and a combined bathroom/wc.
A flight of stairs leads to the spacious third bedroom. Externally the property has a good size yard to the rear.
An ideal investment or first time buy. No Chain.
Council Tax Band A

Entrance Hall 3.61m (11' 10") x 3.15m (10' 4")
Kitchen/Diner 3.34m (10' 11") x 3.33m (10' 11")
Kitchen 3.24m (10' 8") x 1.87m (6' 2")
Landing
Stairs to third bedroom

Bathroom 1.85m (6' 1") x 1.80m (5' 11")
Bedroom 1 4.21m (13' 10") x 3.62m (11' 11")
Bedroom 2 3.38m (11' 1") x 2.75m (9' 0")
Bedroom 3 5.21m (17' 1"into eves) x 3.87m (12' 8")
Yard

Agent Details

Acumen Estates, Liverpool

0151 453 5452

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪