4 Bed Terraced House, Single Let, Leeds, LS8 3QR, £150,000

Dorset Terrace, Leeds, LS8 3QR - 3 views - 4 months ago

Sold STC
BTL
ROI: 10%
~129 m²

ValuationUndervalued

Sold Prices£42.2K - £490K
Sold Prices/m²£338/m² - £3.1K/m²

 

 

Square Metres

~129.26 m²
Price/m²£1.2K/m²

Value Estimate

£164,157
BMV9%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£5,700

Total Cash In

£43,200

 

 

Cash Out

 

Rent Range

£800 - £3,250

Rent Estimate

£1,050

Running Costs/mo

£699

Cashflow/mo

£351

Cashflow/yr

£4,215

ROI

10%

Gross Yield

8%

Local Sold Prices

50 sold prices from £42.2K to £490K, average is £143.8K. £338/m² to £3.1K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£54.8K12/230.03 mi37, Dorset Mount, Leeds, West Yorkshire LS8 3QX4
£80K07/210.06 mi5, Dorset Road, Leeds, West Yorkshire LS8 3QL4
£130K07/230.06 mi35, Dorset Road, Leeds, West Yorkshire LS8 3QL4
£123K11/200.06 mi28, Sandhurst Place, Leeds, West Yorkshire LS8 3QW4
£135K12/220.09 mi8, Sandhurst Grove, Leeds, West Yorkshire LS8 3QN4
£142.5K04/240.09 mi56, Sandhurst Grove, Leeds, West Yorkshire LS8 3QN4
£55K04/210.12 mi42, Luxor View, Leeds, West Yorkshire LS8 5JT4
£135K07/230.17 mi10, Conway Drive, Leeds, West Yorkshire LS8 5JG4
£163K11/230.18 mi13, Conway Street, Leeds, West Yorkshire LS8 5JF4
£127K03/210.18 mi14, Rossall Road, Leeds, West Yorkshire LS8 5BQ4
£123K02/210.21 mi40, Ruthven View, Leeds, West Yorkshire LS8 3RQ4
£115K05/210.26 mi2, Seaforth Mount, Leeds, West Yorkshire LS9 6AQ4
£82.5K04/230.27 mi29, Seaforth Terrace, Leeds, West Yorkshire LS9 6AE4
£122.5K02/240.28 mi54, Hill Top Mount, Leeds, West Yorkshire LS8 4EW4
£132K10/210.32 mi3, Hill Top Avenue, Leeds, West Yorkshire LS8 4JY4
£270K02/240.33 mi165, Roundhay Road, Leeds, West Yorkshire LS8 5AN4
£175K03/230.34 mi3, Alcester Place, Leeds, West Yorkshire LS8 4JZ4
£310K06/210.36 mi170, Harehills Avenue, Leeds, West Yorkshire LS8 4ET4
£168K05/210.37 mi35, Shepherds Lane, Leeds, West Yorkshire LS8 5AW4
£100K04/240.37 mi18, Ashley Avenue, Leeds, West Yorkshire LS9 7AG4
£257K06/210.38 mi60, Easterly Avenue, Leeds, West Yorkshire LS8 2TD4
£155K12/200.38 mi12, Markham Avenue, Leeds, West Yorkshire LS8 4LD4
£140K11/200.39 mi45, Markham Avenue, Leeds, West Yorkshire LS8 4LE4
£295K08/230.43 mi32, Harehills Lane, Leeds, West Yorkshire LS8 4HF4
£250K02/230.44 mi24, Amberton Place, Leeds, West Yorkshire LS8 3AH4
£94K10/210.44 mi32, Bellbrooke Place, Leeds, West Yorkshire LS9 6AR4
£100K02/240.45 mi37, Bellbrooke Grove, Leeds, West Yorkshire LS9 6AT4
£197K10/200.45 mi156, Roundhay Road, Leeds, West Yorkshire LS8 5LJ4
£201K02/210.45 mi34, Roundhay Grove, Leeds, West Yorkshire LS8 4DS4
£100K03/240.45 mi30, Bellbrooke Avenue, Leeds, West Yorkshire LS9 6AU4
£145K10/230.45 mi3, Rossington Place, Leeds, West Yorkshire LS8 5AZ4
£42.2K04/240.46 mi71, Gathorne Terrace, Leeds, West Yorkshire LS8 5EZ4
£137K12/200.46 mi67, Foundry Approach, Leeds, West Yorkshire LS9 6BT4
£151K12/200.47 mi66, Pasture Road, Leeds, West Yorkshire LS8 4LW4
£235K03/230.47 mi117, Spencer Place, Leeds, West Yorkshire LS7 4DU4
£125K07/220.49 mi70, Coldcotes Avenue, Leeds, West Yorkshire LS9 6NB4
£130K03/210.5 mi90, Spencer Place, Leeds, West Yorkshire LS7 4DT4
£222.2K07/210.5 mi6, Roundhay Crescent, Leeds, West Yorkshire LS8 4DT4
£107K08/230.5 mi6, Coldcotes Avenue, Leeds, West Yorkshire LS9 6NB4
£365K02/230.51 mi35, Hilton Road, Leeds, West Yorkshire LS8 4HA4
£405K10/230.51 mi10, Avenue Hill, Leeds, West Yorkshire LS8 4EY4
£300K06/230.51 mi4, Roundhay Avenue, Leeds, West Yorkshire LS8 4DU4
£490K08/220.52 mi49, Copgrove Road, Leeds, West Yorkshire LS8 2ST4
£320K03/210.53 mi4, Well House Road, Leeds, West Yorkshire LS8 4BS4
£270K12/200.53 mi18, Roundhay View, Leeds, West Yorkshire LS8 4DX4
£322K07/230.53 mi25, Roundhay View, Leeds, West Yorkshire LS8 4DX4
£310K01/230.53 mi56, Avenue Hill, Leeds, West Yorkshire LS8 4EZ4
£99.5K12/230.54 mi41, Gipton Wood Avenue, Leeds, West Yorkshire LS8 2TA4
£392K08/230.55 mi26, Well House Drive, Leeds, West Yorkshire LS8 4BP4
£175K01/230.55 mi124, Louis Street, Leeds, West Yorkshire LS7 4BP4

Local Rents

50 rents from £800/mo to £3.3K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,05006/240.1 miLuxor View, Leeds, LS83
£1,05012/240.1 mi-3
£1,19604/250.11 mi-4
£1,10005/240.11 miAshton Road, Leeds, West Yorkshire, LS83
£1,00012/240.14 mi-3
£1,10004/250.14 mi-3
£1,00005/240.14 miSt. Wilfrids Drive, Leeds, LS83
£1,00005/240.14 miSt. Wilfrids Drive, Leeds, LS83
£1,00005/240.14 miLuxor Street, Leeds, West Yorkshire, LS83
£85002/250.14 mi-3
£1,10012/240.16 mi-3
£90012/240.17 mi-3
£90012/240.18 mi-3
£2,60012/240.2 mi-4
£3,25005/240.2 mi-5
£3,25012/240.2 mi-5
£3,03312/240.2 mi-5
£3,00001/250.2 mi-5
£90001/250.22 mi-3
£3,00001/250.25 mi-4
£80005/240.26 miDarfield Avenue, LS83
£1,30005/240.26 miSeaforth Avenue, Leeds, West Yorkshire, LS93
£1,25005/240.26 miSeaforth Avenue, LS93
£85004/250.3 mi-3
£1,20002/250.3 mi-3
£1,09504/250.32 mi-4
£1,39504/250.34 mi-4
£90012/240.34 mi-3
£1,10005/240.36 miBayswater Terrace, Harehills , Leeds, West Yorkshire, LS83
£1,30005/240.36 miUpland Road, Oakwood3
£2,40005/240.36 mi-5
£1,20006/240.37 miBroughton Terrace, LEEDS3
£2,70001/240.37 mi-3
£1,15004/240.38 mi-3
£2,99502/250.39 mi-4
£1,10005/240.39 miSeaforth Road, Leeds, West Yorkshire, LS94
£1,35004/250.4 mi-3
£1,60005/240.4 miHarehills Avenue, Leeds, West Yorkshire, LS86
£1,30005/240.41 miUpland Grove, Leeds, West Yorkshire, LS83
£1,70005/240.43 miCopgrove Road, Gipton, Leeds, West Yorkshire, LS85
£1,40004/250.45 mi-4
£1,25006/240.45 mi-3
£1,25006/240.45 miRoundhay Grove, Leeds, LS83
£1,29502/250.45 mi-3
£1,25004/250.45 mi-3
£1,45005/240.45 miGledhow Valley Road, Leeds3
£1,55005/240.46 miGathorne Terrace, Leeds, West Yorkshire, LS85
£1,45005/240.46 miGathorne Terrace, Leeds, West Yorkshire, LS85
£1,19612/240.46 mi-4
£1,25002/240.47 mi-3

Local Area Statistics

Population in LS8

47,781

Population in Leeds

635,166

Town centre distance

1.95 miles away

Nearest school

0.20 miles away

Nearest train station

1.99 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+39%

Sales demand

Seller's market

Capital growth (5yrs)

+21%

Property History

Listed for £150,000

December 27, 2024

Sold for £73,500

2015

Sold for £32,950

2001

Description

  • Close to St James's +
  • Great potential return +
  • Ideal investment +

The perfect investment opportunity, currently returning £1050 PCM a potential healthy yield of 8.4% at the asking price. Ritz Properties are pleased to offer for sale this four bedroom mid through terraced property. Would ideally suit the investor. Close to all local shops, schools and amenities.

The ground floor briefly comprises a kitchen and a separate large living room. The first floor benefits from two double bedrooms and a modern house bathroom and there are a further two double bedrooms to the second floor. The property benefits from a cellar and a small enclosed yard to the rear.

The property benefits from PVCu double glazing, gas central heating system with a combination boiler. This property would be ideal for an investor to add to their portfolio or for a first time buyer looking for a family home.

The property is well located with easy access into Leeds city centre, amenities in Chapel Allerton and Roundhay and is well positioned for local schools including Harehills Primary School.

Council Tax Band - A / EPC Rating - E

Ritz Properties hereby give notice that these particulars have been produced in good faith and are set out as general outline only, for the guidance of intending purchasers or lessees and do constitute, nor constitute part of an offer or contract. All descriptions, dimensions, references to condition and necessary permission for use in occupation and other details are given without responsibility and any intending purchasers or tenants should not rely solely on them as statement of fact, but must satisfy themselves by inspection or independently verified. Please note we have not tested the services or any of the equipment / appliances in this property. Therefore we strongly advise prospective buyers to commission their own survey before finalising their offer to purchase. Neither Ritz Properties nor any of its employees or agents has any authority to make or give any representation or warranty whatever in relation to this property. We are members of a redress scheme: Property Ombudsman (D6127). We are members of the Client Money Protection (CMP003614). Our fee details can be seen below:

Agent Details

Ritz Properties, Leeds

0113 305 0999

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪