5 Bed Semi-Detached House, Single Let, Bristol, BS48 4RB, £485,000

11 Kingston Drive, Bristol, North Somerset, BS48 4RB - 3 months ago

BTL

140 m²

+8 photos

ValuationUndervalued

Sold Prices	£395K - £1.5M
Sold Prices/m²	£2.9K/m² - £6.4K/m²

Square Metres	140 m²
Price/m²	£3.5K/m²
Value Estimate	£514,839£514,839
BMV	6%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£121,250£121,250
Stamp Duty & Legal Fees	£27,500£27,500
Total Cash In	£148,750£148,750

Cash Out
Rent Range	£1,100 - £1,800£1,100 - £1,800
Rent Estimate	£1,150
Running Costs/mo	£1,766£1,766
Cashflow/mo	£-616£-616
Cashflow/yr	£-7,387£-7,387
Gross Yield	3%3%

Local Sold Prices

26 sold prices from £395K to £1.5M, average is £658.5K. £2.9K/m² to £6.4K/m², average is £3.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£535K	01/21	0.24 mi	26, The Bramleys, Nailsea, Bristol, North Somerset BS48 4RN	£3,344	160	5	Detached House
£532.5K	08/21	0.32 mi	2, Chantry Close, Nailsea, Bristol, North Somerset BS48 4FN	£3,642	146	5	Detached House
£440K	04/21	0.4 mi	58, Hazelbury Road, Nailsea, Bristol, North Somerset BS48 2JW	£2,933	150	5	Semi-Detached House
£420K	06/21	0.43 mi	46, Hazelbury Road, Nailsea, Bristol, North Somerset BS48 2JW	£3,182	132	5	Semi-Detached House
£570K	11/22	0.6 mi	15, Ash Hayes Drive, Nailsea, Bristol, North Somerset BS48 2LG	£3,677	155	5	Detached House
£490K	05/23	0.63 mi	46, Hillcrest Road, Nailsea, Bristol, North Somerset BS48 2JA	£4,579	107	5	Semi-Detached House
£660K	06/23	0.74 mi	9, Mayfair Avenue, Nailsea, Bristol, North Somerset BS48 2LR	-	-	5	Semi-Detached House
£880K	06/21	0.79 mi	15, Farlers End, Nailsea, Bristol, North Somerset BS48 4PG	£6,414	137	5	Terraced House
£850K	02/23	0.94 mi	19, Station Road, Nailsea, Bristol, North Somerset BS48 4PD	£3,829	222	5	Detached House
£725K	06/21	1.06 mi	1, Bucklands Drive, Nailsea, Bristol, North Somerset BS48 4PH	£3,125	232	5	Detached House
£395K	04/21	1.13 mi	54, Woodland Road, Nailsea, Bristol, North Somerset BS48 1HX	-	-	5	Semi-Detached House
£883K	12/21	1.17 mi	5, Bucklands View, Nailsea, Bristol, North Somerset BS48 4TZ	£5,167	171	5	Detached House
£497.5K	06/21	1.29 mi	5, Briar Close, Nailsea, Bristol, North Somerset BS48 1QG	£4,650	107	5	Detached House
£579K	12/20	1.3 mi	24, Briar Close, Nailsea, Bristol, North Somerset BS48 1QG	£3,488	166	5	Detached House
£499.9K	06/21	1.51 mi	36, Rodney Road, Backwell, Bristol, North Somerset BS48 3HB	£3,496	143	5	Semi-Detached House
£738K	08/23	1.6 mi	10, Robinson Way, Backwell, Bristol, North Somerset BS48 3BP	£4,193	176	5	Semi-Detached House
£1.0M	04/21	1.61 mi	Hazel Grove, Tower House Lane, Wraxall, Bristol, North Somerset BS48 1JS	£4,975	201	5	Terraced House
£795K	09/21	1.68 mi	108a, Church Lane, Backwell, Bristol, North Somerset BS48 3JW	£3,427	232	5	Detached House
£652.5K	06/21	1.68 mi	11, St Margarets Lane, Backwell, Bristol, North Somerset BS48 3JR	£3,527	185	5	Semi-Detached House
£625K	07/23	1.72 mi	4, Karen Drive, Backwell, Bristol, North Somerset BS48 3JT	-	-	5	Semi-Detached House
£690K	11/22	1.72 mi	11, Karen Drive, Backwell, Bristol, North Somerset BS48 3JT	-	-	5	Semi-Detached House
£1.2M	06/23	1.79 mi	Overmyst, Tower House Lane, Wraxall, Bristol, North Somerset BS48 1JX	£4,683	263	5	Detached House
£840K	03/21	1.83 mi	1, Dark Lane, Backwell, Bristol, North Somerset BS48 3NT	£3,559	236	5	Detached House
£657K	12/22	1.85 mi	28, Hilldale Road, Backwell, Bristol, North Somerset BS48 3JZ	-	-	5	Terraced House
£870K	10/20	1.92 mi	Cottage In The Garden, Orchard Avenue, Tickenham, Clevedon, North Somerset BS21 6RQ	£3,766	231	5	Detached House
£1.5M	04/21	1.93 mi	The Limit, Cadbury Camp Lane, Clapton In Gordano, Bristol, North Somerset BS20 7SB	£4,807	311	5	Detached House

Local Rents

23 rents from £1.1K/mo to £1.8K/mo, average is £1.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,500	12/24	0.26 mi	Engine Lane, Nailsea, Bristol, BS48	3	Detached House
£1,800	03/24	0.27 mi	Allington Gardens, Nailsea, North Somerset	4	Flat
£1,100	04/24	0.32 mi	Dorchester Close, Nailsea, Bristol	3	Flat
£1,600	12/24	0.33 mi	Withy Wood Place, Nailsea, Bristol, Somerset, BS48	3	Semi-Detached House
£1,200	04/24	0.44 mi	Blandford Close, Nailsea, Bristol, BS48	3	Terraced House
£1,300	12/24	0.45 mi	Blandford Close, Nailsea, North Somerset, BS48	3	Terraced House
£1,300	06/23	0.52 mi	-	3	Semi-Detached House
£1,300	12/24	0.56 mi	Fosse Way, Nailsea, North Somerset, BS48	3	Semi-Detached House
£1,800	03/24	0.62 mi	Barns Close, Nailsea, North Somerset, BS48	4	Detached House
£1,650	04/24	0.65 mi	Beechwood Road, Nailsea, North Somerset, BS48	3	Bungalow
£1,500	03/24	0.65 mi	Beechwood Road, Nailsea, Bristol, Somerset, BS48	3	Flat
£1,250	12/24	0.73 mi	-	3	Semi-Detached House
£1,350	02/24	0.83 mi	-	3	Semi-Detached House
£1,150	03/24	0.89 mi	Eastway Square, Nailsea, North Somerset, BS48	3	Terraced House
£1,375	09/23	0.99 mi	-	3	Semi-Detached House
£1,475	12/24	1.01 mi	Avening Close, Nailsea, Bristol, BS48	3	Bungalow
£1,600	03/24	1.01 mi	Glassworks Mews, BS48	3	Terraced House
£1,600	03/24	1.04 mi	Greenfield Crescent, Nailsea, Bristol	3	Terraced House
£1,350	04/24	1.04 mi	Milton Close, Nailsea, North Somerset, BS48	3	Flat
£1,500	07/23	1.07 mi	-	3	Semi-Detached House
£1,295	12/24	1.14 mi	French Close, Nailsea	3	Semi-Detached House
£1,300	12/24	1.15 mi	Woodview Terrace, Nailsea, Bristol, BS48 1AT	3	Terraced House
£1,450	07/23	1.19 mi	-	3	Terraced House

Local Area Statistics

Population in BS48	23,19123,191
Population in Bristol	795,432795,432
Town centre distance	8.49 miles away8.49 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	1.06 miles away1.06 miles away

Rental growth (12m)	-3%-3%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+17%+17%

Property History

Listed for £485,000

December 27, 2024

Sold for £476,500

2023

Sold for £335,000

2015

Floor Plans

Description

A spacious five bedroom semi-detached house +
Versatile accommodation +
Desirable cul-de-sac location +
Close to schools, shops and amenities +
Pleasant enclosed garden +
Integrated garage and parking +

A spacious and versatile five bedroom semi-detached house situated close to excellent schools and amenities in a favoured cul-de-sac location. Boasting three reception rooms, a spacious kitchen/breakfast room and generous bedrooms with the principle bedroom benefitting from a dressing room and en-suite, The property further benefits from an enclosed garden an integrated garage and driveway. Viewing is highly recommended. EPC: D

Agent Details

West Coast Properties, Nailsea

01275 402880

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

3 Bed Bungalow, Single Let, Bristol, BS48 4NH

£524,000

a year ago • 102 m²

Sold STC

4 Bed House, Single Let, Bristol, BS48 4RD

£439,995

2 views • 7 months ago • 86 m²

Under Offer

4 Bed House, Single Let, Bristol, BS48 4NH

£589,950

1 views • 7 months ago • 129 m²

4 Bed House, Single Let, Bristol, BS48 4NH

£550,000

a year ago • 129 m²

5 Bed Semi-Detached House, Single Let, Bristol, BS48 4RB, £485,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed Bungalow, Single Let, Bristol, BS48 4NH

4 Bed House, Single Let, Bristol, BS48 4RD

4 Bed House, Single Let, Bristol, BS48 4NH

4 Bed House, Single Let, Bristol, BS48 4NH

Cashflows

Local Sold Prices

Local Rents