3 Bed Terraced House, Planning Permission, Bristol, BS3 1PS, £530,000

Allington Road, Southville, Bristol, BS3 1PS - 7 months ago

Sold STC
Planning
ROI: 1%
~93 m²
+16 photos

ValuationOvervalued

Sold Prices£310K - £875K
Sold Prices/m²£3.9K/m² - £11.2K/m²

 

 

Square Metres

~93 m²
Price/m²£5.7K/m²

Value Estimate

£483,874

 

 

End Value (After Refurb)

£481,077

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£132,500

Stamp Duty & Legal Fees

£44,200

Refurb Costs

£41,600

Bridging Loan Interest

£13,913

Total Cash In

£233,963

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£481,077

Mortgage (After Refinance)

£360,808

Mortgage LTV

75%

Cash Left In

£233,963

Equity

£120,269

Rent Range

£1,600 - £3,250

Rent Estimate

£2,225

Running Costs/mo

£1,968

Cashflow/mo

£257

Cashflow/yr

£3,080

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £310K to £875K, average is £500K. £3.9K/m² to £11.2K/m², average is £5.2K/m².

Price
Date
Distance
Address
Beds
 
£447K03/210 mi14, Allington Road, Bristol, City Of Bristol BS3 1PS3
£510K09/210.07 mi34, Allington Road, Bristol, City Of Bristol BS3 1PT3
£750K04/230.09 mi28, Stackpool Road, Bristol, City Of Bristol BS3 1NQ3
£875K06/210.1 mi69, Cumberland Road, Hotwells, Bristol BS1 6UF3
£737K01/230.1 mi15, Stackpool Road, Bristol, City Of Bristol BS3 1NG3
£563.5K02/230.11 mi51, Stackpool Road, Bristol, City Of Bristol BS3 1NG3
£460K02/210.12 mi30, Kingston Road, Bristol, City Of Bristol BS3 1DP3
£820K05/210.15 mi87, Cumberland Road, Bristol, Avon BS1 6UG3
£435K06/210.15 mi30, Lydstep Terrace, Bristol, City Of Bristol BS3 1DR3
£500K06/210.15 mi32, Howard Road, Southville, Bristol, City Of Bristol BS3 1QE3
£475K06/210.16 mi60, Merrywood Road, Bristol, City Of Bristol BS3 1DU3
£475K05/230.16 mi59, Islington Road, Bristol, City Of Bristol BS3 1PZ3
£405K02/210.17 mi33, Park Road, Southville, Bristol, City Of Bristol BS3 1PU3
£388K02/210.17 mi35, Park Road, Southville, Bristol, City Of Bristol BS3 1PU3
£450K03/210.26 mi23, Greville Street, Bristol, City Of Bristol BS3 1EF3
£568.5K01/250.27 mi19, Greville Street, Southville, Bristol BS3 1EF3
£647K06/230.3 mi102, Greville Road, Southville, Bristol, City Of Bristol BS3 1LJ3
£520K03/230.32 mi21, Fairfield Road, Southville, Bristol, City Of Bristol BS3 1LG3
£512.5K01/230.33 mi9, Upton Road, Bristol, City Of Bristol BS3 1LW3
£450K06/210.33 mi6, Sydney Row, Bristol, City Of Bristol BS1 6UU3
£412K04/230.33 mi10, Victoria Place, Bristol, City Of Bristol BS3 3BP3
£437K02/210.34 mi50, Upton Road, Bristol, City Of Bristol BS3 1LX3
£510K02/210.34 mi44, Upton Road, Bristol, City Of Bristol BS3 1LX3
£550K06/210.34 mi24, Upton Road, Bristol, City Of Bristol BS3 1LP3
£317.3K04/210.35 mi19, King William Street, Bristol, City Of Bristol BS3 1HH3
£485K11/210.36 mi21, King William Street, Bristol, City Of Bristol BS3 1HH3
£412.5K12/220.39 mi47, Church Lane, Bedminster, Bristol, City Of Bristol BS3 4NE3
£450K09/210.4 mi27, Exeter Road, Southville, Bristol, City Of Bristol BS3 1LY3
£463K05/210.4 mi64, Exeter Road, Southville, Bristol, City Of Bristol BS3 1LZ3
£585K07/230.41 mi1, Gathorne Road, Bristol, City Of Bristol BS3 1LR3
£512.5K08/230.42 mi47, Lime Road, Southville, Bristol, City Of Bristol BS3 1LS3
£475K04/220.42 mi1, Upper Sydney Street, Bristol, City Of Bristol BS3 1HZ3
£475K04/220.42 mi1, Upper Sydney Street, Bedminster, Bristol BS3 1HZ3
£560K03/250.43 mi5, York Place, City Centre, Bristol BS1 5UT3
£530K02/210.43 mi38, Hotwell Road, Bristol, City Of Bristol BS8 4UD3
£450K08/220.43 mi4, Lower Sidney Street, Southville, Bristol BS3 1SW3
£450K08/220.43 mi4, Lower Sidney Street, Bristol, City Of Bristol BS3 1SW3
£310K04/230.45 mi1, Lindrea Street, Bristol, City Of Bristol BS3 3AL3
£775K11/240.46 mi22, Southernhay Avenue, Bristol, City Of Bristol BS8 4TJ3
£788K03/230.46 mi21, Southernhay Avenue, Bristol, City Of Bristol BS8 4TJ3
£500K02/210.46 mi9, Southernhay Avenue, Bristol, Avon BS8 4TJ3
£775K11/240.47 mi22, Southernhay Avenue, Clifton, Bristol BS8 4TJ3
£550K04/250.47 mi131c, Raleigh Road, Southville, Bristol BS3 1FL3
£650K09/220.47 mi11, Southernhay Avenue, Bristol, City Of Bristol BS8 4TJ3
£445K03/250.47 mi11, Parker Street, Bedminster, Bristol BS3 3AH3
£410K03/210.48 mi40, Agate Street, Bristol, City Of Bristol BS3 3AG3
£415K06/210.48 mi28, Agate Street, Bristol, City Of Bristol BS3 3AG3
£510K04/230.49 mi37, South Street, Bedminster, Bristol, City Of Bristol BS3 3AU3
£850K04/210.5 mi19, Clifton Wood Crescent, Bristol, City Of Bristol BS8 4TU3
£750K06/210.5 mi40, Clifton Wood Crescent, Bristol, City Of Bristol BS8 4TU3

Local Rents

50 rents from £1.6K/mo to £3.3K/mo, average is £2.2K/mo.

Rent
Date
Distance
Address
Beds
 
£1,85007/250.07 miIslington Road, Southville, Bristol, BS33
£2,20005/240.07 miSouthville, Bristol3
£1,90002/240.08 mi-3
£2,22507/250.1 miPembroke Road, Southville, Bristol, BS33
£1,69506/250.12 miHoward Road, Southville, Bristol3
£1,99506/250.13 mi-3
£1,99505/250.13 miCumberland Road, Bristol, BS13
£2,10007/250.15 miLydstep Terrace, Southville, Bristol, BS33
£2,50007/250.16 miCoronation Road, Bristol, BS33
£2,70007/250.16 miCoronation Road, Bristol, BS33
£2,65007/250.16 miCoronation Road, Bristol, BS33
£2,20007/250.18 miLiberty Gardens, Caledonian Road, Bristol, BS13
£1,60010/230.19 miMerrywood Road, Bristol, BS33
£3,00006/250.22 miHope Quay, Wapping Wharf, Bristol3
£3,00007/250.22 miHope Quay Rope Walk, Bristol, BS13
£2,30006/250.22 miWapping Wharf, Hope Quay, BS1 6ZH3
£1,70007/250.25 miArgyle Street, Southville, BS3 1DZ3
£2,20003/240.27 miMerrywood Road, Bristol, BS33
£2,25007/250.27 miSouthville, Hamilton Road, BS3 1PB3
£1,70004/240.28 miCooperage Lane - Southville3
£2,75003/240.28 miHannover Quay Bristol BS13
£1,90006/250.28 miAnchor Point, Cathedral Walk, BS13
£2,00007/250.29 miGreville Street, Bristol3
£3,25003/240.29 miMillennium Promenade, Bristol3
£1,80003/240.3 mi-3
£2,30005/250.3 miFlat 100 Invicta, Millennium Promenade, Bristol, BS13
£2,30006/250.3 miMillennium Promenade, Bristol, BS13
£2,50007/250.3 miFlat 83 Invicta, Millennium Promenade, Bristol, BS13
£2,40003/240.31 miInvicta, Bristol, BS13
£2,40004/240.31 miInvicta, Bristol, BS13
£2,39505/250.31 miInvicta, Bristol, BS13
£2,30007/250.31 miMillenium Promenade, Waterfront3
£2,30001/250.31 mi-3
£2,25007/250.32 mi-3
£2,25007/250.32 miUpton Road, Bedminster, Bristol, BS33
£1,85003/240.32 miHerbert Street, Bedminster, Bristol, BS33
£2,50003/240.32 miCanons Way, Bristol, BS13
£2,30006/250.32 miFlat 6 Canons, Canons Way, Bristol, BS13
£1,99503/240.32 miAnchor Road, Bristol, BS13
£2,00007/250.34 miEast Street - Bedminster3
£1,70006/250.35 miDartmouth Mews, Southville, Bristol, BS33
£2,10005/240.36 miLime Road, Bristol, BS33
£2,00004/240.36 miDartmoor Street, BRISTOL3
£1,80005/250.36 mi-3
£2,69503/240.37 miDartmoor Street, Southville, Bristol, BS33
£2,15007/250.37 miDartmoor Street, Southville, Bristol, BS33
£1,60005/240.37 miMill Lane, Bedminster, Bristol3
£2,20005/240.38 miBedminster, Sion Close, BS3 3BH3
£1,80006/250.39 mi-3
£2,09006/250.39 miSion Road, Bristol, BS33

Local Area Statistics

Population in BS3

36,446

Population in Bristol

795,432

Town centre distance

1.83 miles away

Nearest school

0.20 miles away

Nearest train station

0.54 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-8%

Sales demand

Seller's market

Capital growth (5yrs)

+31%

Property History

Listed for £530,000

December 27, 2024

Floor Plans

Description

  • Southville, Victorian Terrace +
  • Three Double Bedrooms +
  • Large Kitchen/Diner with Open Understairs Area +
  • Separate Lounge +
  • Log Burner +
  • Upstairs Bathroom and Downstairs +
  • Garden with Back Access +

CJ Hole Southville is delighted to bring to the market this charming three-bedroom terraced family home in the heart of Southville.

This Victorian bay-fronted home, offering three double bedrooms, boasts spacious family living in one of Bristol’s most sought-after locations. Allington Road is a quiet and delightful street, just a five-minute walk from the vibrant Wapping Wharf development, the Arnolfini, and Bristol’s city centre. The home benefits from typically generous Victorian proportions, high ceilings, original paving tiles on the entrance path, and bright, sun-filled rooms.

On the ground floor, the property features a welcoming reception room, a family bathroom, and a large kitchen/diner. The kitchen is complete with modern fitted units, a cozy log burner, and doors leading out onto the newly renovated, low-maintenance rear garden with a patio area—perfect for outdoor relaxation.

Upstairs, the property offers three spacious double bedrooms, two of which retain lovely original fireplaces, a large skylight on the landing that enhances natural light, and a family bathroom fitted with a sleek, white three-piece suite. The home showcases beautiful original stripped wooden floorboards throughout, adding character and charm.

Location:
Tucked behind Coronation Road, Allington Road is ideally situated in one of Bristol’s most iconic and desirable neighborhoods, perfect for living, dining, and socializing. The location offers easy access to independent restaurants, pubs, and cafés along West Street, and is conveniently close to an Asda superstore. Positioned between Vauxhall and Gaol Ferry Bridges, this home offers quick access to the trendy bars and cafés of Wapping Wharf and Broadmead, with popular spots like Little Victories, Mokoko, Box E, Root, and Gambas just a short stroll away.

Southville is a highly sought-after area due to its proximity to Bristol City Centre and the bustling North Street, which is home to a vibrant mix of independent bars, pubs, and cafés, such as Tincan Coffee Co., Coffee #1, and Southville Deli. For those who enjoy the outdoors, nearby green spaces include Greville Smyth Park and the expansive Ashton Court Estate.

In terms of connectivity, the property is perfectly positioned for easy access to Temple Meads train station, Bristol International Airport, and the Bristol Link Road, making it ideal for commuters.

Additional Information:
This property comes with secured planning permission for a loft conversion and extension. Pictures of the proposed design are available in the gallery.

Verified Material Information
Asking price: £530,000
Council tax band: C
Tenure: Freehold
Property type: House
Property construction: Standard form
Number and types of room: 3 bedrooms, 1 bathroom, 2 receptions
Electricity supply: Mains electricity
Solar Panels: No
Other electricity sources: No
Water supply: Mains water supply
Sewerage: Mains
Heating: Central heating
Heating features: Double glazing
Broadband: FTTP (Fibre to the Premises)
Mobile coverage: O2 - Excellent, Vodafone - Excellent, Three - Excellent, EE - Excellent
Parking: On Street
Building safety issues: No
Restrictions - Listed Building: No
Restrictions - Conservation Area: No
Restrictions - Tree Preservation Orders: None
Public right of way: No
Long-term flood risk: Yes
Coastal erosion risk: No
Planning permission issues: No
Accessibility and adaptations: None
Coal mining area: No
Non-coal mining area: Yes
Energy Performance rating: C

Agent Details

CJ Hole, Southville

0117 463 0442

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪