3 Bed Semi-Detached House, Refurb/BRRR, Bristol, BS30 6JN, £300,000

17 Pines Road, Bristol, South Gloucestershire, BS30 6JN - 3 views - 3 months ago

Sold STC
Refurb/BRRR
ROI: 2%
~93 m²
+22 photos

ValuationUndervalued

Sold Prices£212K - £650K
Sold Prices/m²£2K/m² - £5.3K/m²

 

 

Square Metres

~93 m²
Price/m²£3.2K/m²

Value Estimate

£309,000
BMV3%

 

 

End Value (After Refurb)

£334,958

Uplift in Value

+12%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£12,700

Refurb Costs

£37,816

Bridging Loan Interest

£7,875

Total Cash In

£135,141

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£334,958

Mortgage (After Refinance)

£251,218

Mortgage LTV

75%

Cash Released

£26,218

Cash Left In

£108,923

Equity

£83,739

Rent Range

£1,250 - £2,695

Rent Estimate

£1,640

Running Costs/mo

£1,395

Cashflow/mo

£245

Cashflow/yr

£2,943

ROI

2%

Gross Yield

7%

Local Sold Prices

50 sold prices from £212K to £650K, average is £300K. £2K/m² to £5.3K/m², average is £3.5K/m².

PriceDateDistanceAddressBeds 
£315K01/230.04 mi2, Pendock Close, Bitton, Bristol, South Gloucestershire BS30 6JL3
£285K04/210.08 mi20, Oakhill Avenue, Bitton, Bristol, South Gloucestershire BS30 6JX3
£348.4K03/230.13 mi16, Taynton Close, Bitton, Bristol, South Gloucestershire BS30 6JZ3
£292K11/200.14 mi8, Withington Close, Bitton, Bristol, South Gloucestershire BS30 6JR3
£332.5K01/210.14 mi5, Withington Close, Bitton, Bristol, South Gloucestershire BS30 6JR3
£516.5K06/210.14 mi10, Bath Road, Bitton, Bristol, South Gloucestershire BS30 6HZ3
£375K11/220.17 mi16, Highfield Gardens, Bitton, Bristol, South Gloucestershire BS30 6RN3
£212K12/200.19 mi14, Carmarthen Grove, Willsbridge, Bristol, Avon BS30 6UY3
£481K03/210.21 mi111, Bath Road, Willsbridge, Bristol, South Gloucestershire BS30 6ED3
£270K01/210.22 mi140, Bath Road, Willsbridge, Bristol, South Gloucestershire BS30 6EF3
£215K09/210.22 mi65, Caldicot Close, Willsbridge, Bristol, South Gloucestershire BS30 6UZ3
£265K05/210.24 mi26, St Fagans Court, Willsbridge, Bristol, South Gloucestershire BS30 6UT3
£216.5K04/210.24 mi22, St Fagans Court, Willsbridge, Bristol, Avon BS30 6UT3
£282K05/230.24 mi26, St Fagans Court, Willsbridge, Bristol, South Gloucestershire BS30 6UT3
£250K11/200.33 mi1, Kenilworth Drive, Willsbridge, Bristol, South Gloucestershire BS30 6UP3
£410K03/230.33 mi17, Kenilworth Drive, Willsbridge, Bristol, South Gloucestershire BS30 6UP3
£552K06/210.46 mi4, Chequers Close, Oldland Common, Bristol, South Gloucestershire BS30 6RL3
£650K10/220.46 mi1, Chequers Close, Oldland Common, Bristol, South Gloucestershire BS30 6RL3
£275K11/200.51 mi16, Meadow Court Drive, Oldland Common, Bristol, South Gloucestershire BS30 9SU3
£330K01/230.51 mi44, Meadow Court Drive, Oldland Common, Bristol, South Gloucestershire BS30 9SU3
£250K09/210.53 mi6, Brookfield Walk, Oldland Common, Bristol, South Gloucestershire BS30 9SS3
£296K06/210.58 mi75, Court Road, Oldland Common, Bristol, South Gloucestershire BS30 9SN3
£340K11/200.59 mi42, Auburn Avenue, Longwell Green, Bristol, South Gloucestershire BS30 9YU3
£640K05/230.61 mi5, Kings Square, Bitton, Bristol, South Gloucestershire BS30 6HR3
£385K06/230.61 mi32, Sheridan Way, Longwell Green, Bristol, South Gloucestershire BS30 9UE3
£290K03/210.61 mi39, Sheridan Way, Longwell Green, Bristol, South Gloucestershire BS30 9UE3
£300K03/210.64 mi9, Court Road, Oldland Common, Bristol, South Gloucestershire BS30 9SR3
£300K03/210.65 mi74, Long Beach Road, Longwell Green, Bristol, South Gloucestershire BS30 9YE3
£290K10/200.66 mi16, Henfield Crescent, Oldland Common, Bristol, South Gloucestershire BS30 9SF3
£300K03/210.66 mi23, Henfield Crescent, Oldland Common, Bristol, South Gloucestershire BS30 9SF3
£362.5K11/200.66 mi16, Roseville Avenue, Longwell Green, Bristol, South Gloucestershire BS30 9UD3
£305K04/210.66 mi23, Roseville Avenue, Longwell Green, Bristol, South Gloucestershire BS30 9UD3
£370K06/210.68 mi5, Brooklea, Oldland Common, Bristol, South Gloucestershire BS30 9SD3
£320K10/200.68 mi67, Westcourt Drive, Oldland Common, Bristol, South Gloucestershire BS30 9SJ3
£287.3K03/210.69 mi125, Long Beach Road, Longwell Green, Bristol, South Gloucestershire BS30 9YG3
£280K01/210.69 mi166, High Street, Oldland Common, Bristol, South Gloucestershire BS30 9TA3
£275K08/210.71 mi135, High Street, Oldland Common, Bristol, South Gloucestershire BS30 9TD3
£287K11/200.71 mi7, Greenview, Longwell Green, Bristol, Avon BS30 9UB3
£325K11/200.72 mi6, Penngrove, Longwell Green, Bristol, South Gloucestershire BS30 9UQ3
£336K08/210.75 mi122, California Road, Bristol, South Gloucestershire BS30 9XH3
£285K03/210.75 mi124, California Road, Bristol, South Gloucestershire BS30 9XH3
£312.5K09/210.75 mi137, High Street, Bitton, Bristol, Avon BS30 6HQ3
£280K11/210.76 mi48, Westcourt Drive, Oldland Common, Bristol, South Gloucestershire BS30 9SB3
£290K06/210.77 mi18, Fairway Close, Oldland Common, Bristol, South Gloucestershire BS30 9SA3
£295K06/210.77 mi15, Fairway Close, Oldland Common, Bristol, South Gloucestershire BS30 9SA3
£330K06/210.77 mi6, Trescothick Drive, Oldland Common, Bristol, South Gloucestershire BS30 9TB3
£260K04/210.77 mi22, Trescothick Drive, Oldland Common, Bristol, South Gloucestershire BS30 9TB3
£305K04/210.77 mi7, Trescothick Drive, Oldland Common, Bristol, South Gloucestershire BS30 9TB3
£353K11/200.77 mi147, California Road, Oldland Common, Bristol, South Gloucestershire BS30 9PP3
£375K07/230.77 mi16, Wincroft, Oldland Common, Bristol, South Gloucestershire BS30 9SQ3

Local Rents

13 rents from £1.3K/mo to £2.7K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,25004/240.21 mi14 St Fagans Court, Willsbridge, Bristol3
£1,75012/240.35 miKeynsham Road, Willsbridge, Bristol3
£1,55008/240.6 mi-3
£1,65010/240.67 mi-3
£2,69504/230.71 mi-3
£2,17503/240.77 mi-3
£1,80012/240.84 miNorth Street, Oldland Common, Bristol, Gloucestershire, BS303
£1,45003/240.92 miHigh Street, Bristol3
£1,40003/240.98 miParkwall Road, Bristol, BS303
£1,50012/241 miEarlstone Crescent, Bristol3
£1,30012/241.11 miMalvern Drive- Warmley3
£1,40003/241.13 mi-3
£1,40003/241.21 miNewton Road, Cadbury Heath, Bristol, Gloucestershire, BS303

Local Area Statistics

Population in BS30

30,091

Population in Bristol

795,432

Town centre distance

5.68 miles away

Nearest school

0.20 miles away

Nearest train station

1.32 miles away

 

 

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+14%

Property History

Listed for £300,000

December 26, 2024

Sold for £135,000

2003

Sold for £89,500

2002

Sold for £59,995

1997

Floor Plans

Description

  • 3 Bed Semi-Detached House +
  • Offered With No Onward Chain +
  • Potential To Make This Property Your Own +
  • Garage & Parking For 2 Cars +
  • Within Walking Distance To Bristol & Bath Cycle Path +
  • Lounge & Kitchen/Diner +
  • Bathroom +
  • Rear Garden +

This delightful semi-detached house on Pines Road, Bitton, offers a wonderful opportunity for those seeking a comfortable family home. Built in 1976, the property boasts a classic design that has stood the test of time, providing a solid foundation for you to make it your own. The house features three well-proportioned bedrooms, perfect for accommodating a growing family or providing ample space for guests. The inviting lounge serves as a central hub for relaxation and socialising, creating a warm atmosphere for family gatherings or entertaining friends. The layout is practical and functional, ensuring that every corner of the home is utilised effectively. A key highlight of this property is the attached garage, which not only offers additional storage but also provides the convenience of secure parking. With space for up to three vehicles, parking will never be a concern for you or your visitors. The location is particularly appealing, as it is within walking distance to the Bristol & Bath Cycle Path, allowing for easy access to the vibrant city life while still enjoying the tranquillity of a suburban setting. The surrounding area is well-served by local amenities, schools, and parks, making it an ideal choice for families. This home presents a fantastic opportunity to create a personalised living space in a sought-after location. With its potential for modernisation and the charm of its original features, this property is ready to welcome its new owners. Don’t miss the chance to make this house your home.

Porch - 1.50m x 1.45m (4'11" x 4'9") - Obscure UPV door into porch, obscure double glazed window to side, fuse box, storage cupboard housing gas meter,

Lounge - 3.96m x 5.08m max (13'0" x 16'8" max) - Double glazed window to front, 2x radiators, stairs to first floor, storage cupboard under stairs, wood effect flooring,

Kitchen/Diner - 3.61m x 5.08m (11'10" x 16'8") - 2x double glazed windows to rear, doube glazed door to rear, radiator, matching wall and base units with worktops over, 1 & a 1/2 bowl sink with mixer taps & drainer, partly tile splashbacks, wood effect flooring, cupboard housing gas combi boiler, spaces available for appliances,

Landing - 3.33m max x 2.01m max (10'11" max x 6'7" max) - Stairs to ground floor, loft access,

Bedroom 1 - 3.71m x 2.97m (12'2" x 9'9") - Double glazed window to front, radiator,

Bedroom 2 - 3.71m max x 2.97m max (12'2" max x 9'9" max) - Double glazed window to front, radiator,

Bedroom 3 - 2.34m max x 2.01m' max (7'8" max x 6'7' max) - Double glazed window to front, radiator,

Bathroom - 1.68m x 2.26m (5'6" x 7'5") - Obscure double glazed window to rear, bath with shower above, wash hand basin, W.C, partly tile splashbacks, radiator, wood effect flooring,

Front - Walkway to front of property which is shared with the neighbour, this does lead round to the garages,

Rear Garden - Mostly laid to lawn with patio area, walls and fences enclosing, side gate to garage and parking, outside water tap and light,

Garage - 5.18m x 2.36m (17'0" x 7'9") - Shared road access to garage in block of 5, our garage is attached to our property, parking space for 1 car in front of garage, up and over door, power and lighting, path from garage round to front of house,

Parking - Two parking spaces, one is in front of the garage and the second is an allocated space on Pendock Close,

Agent Details

Blue Sky Property, Longwell Green

0117 463 0218

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪