2 Bed Flat, Single Let, London, W6 9TL, £475,000

Samels Court, Riverside, Hammersmith, W6 9TL - 4 views - 4 months ago

Under Offer
BTL
ROI: 3%
~68 m²
+2 photos

ValuationUndervalued

Sold Prices£210K - £1.1M
Sold Prices/m²£651/m² - £18.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7K/m²

Value Estimate

£556,277
BMV17%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£26,700

Total Cash In

£145,450

 

 

Cash Out

 

Rent Range

£850 - £3,466,800

Rent Estimate

£2,369

Running Costs/mo

£1,978

Cashflow/mo

£391

Cashflow/yr

£4,690

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £210K to £1.1M, average is £550K. £651/m² to £18.4K/m², average is £8.2K/m².

PriceDateDistanceAddressBeds 
£462K05/210.01 mi32, Samels Court, London, Greater London W6 9TL2
£470K09/210.05 miFlat 10, Bazalgette Court, Great West Road, London, Greater London W6 9AG2
£460K04/230.05 miFlat 28, Bazalgette Court, Great West Road, London, Greater London W6 9AG2
£210K09/230.08 miFlat 25, Clarke Court, Great West Road, London, Greater London W6 9AP2
£657K01/210.25 mi15b, Rivercourt Road, London, Greater London W6 9LD2
£600K05/210.28 mi155, Hamlet Gardens, London, Greater London W6 0TR2
£635K09/210.28 mi146, Hamlet Gardens, London, Greater London W6 0TR2
£450K02/230.3 mi22a, Westcroft Square, London, Greater London W6 0TD2
£620K03/210.3 mi34c, Chiswick High Road, London, Greater London W4 1TE2
£615K04/210.3 mi30b, Chiswick High Road, London, Greater London W4 1TE2
£625K06/210.31 miTop Floor Flat, 226, King Street, London, Greater London W6 0RA2
£730K05/210.33 miFlat 10, Westside, Ravenscourt Park, London, Greater London W6 0TY2
£477.5K02/210.36 miFlat 55, Stamford Court, Goldhawk Road, London, Greater London W6 0XD2
£375K02/230.36 mi44, Ravensmede Way, London, Greater London W4 1TF2
£730K08/230.37 miFlat 13, Westside, Ravenscourt Park, London, Greater London W6 0TY2
£620K04/230.39 miFlat 4, Linkenholt Mansions, Stamford Brook Avenue, London, Greater London W6 0YA2
£420K05/230.42 mi56, Flora Gardens, London, Greater London W6 0HP2
£870K01/210.47 mi17a, Ennismore Avenue, London, Greater London W4 1SE2
£490K02/230.47 miGround Floor Flat, 42, Cornwall Grove, London, Greater London W4 2LB2
£470K08/230.48 miFirst Floor Flat, 27, Mall Road, London, Greater London W6 9DG2
£750K05/230.49 mi11, Raynham Road, London, Greater London W6 0HY2
£550K03/230.5 mi48, Eastbury Grove, London, Greater London W4 2JY2
£700K03/210.52 mi77, Eastbury Grove, London, Greater London W4 2JT2
£420K03/210.52 miFlat 11, Queensmere Court, Verdun Road, London, Greater London SW13 9AT2
£400K02/240.52 mi130, Aspen Gardens, London, Greater London W6 9JF2
£650K06/230.52 miFlat 57, Digby Mansions, Hammersmith Bridge Road, London, Greater London W6 9DF2
£700K03/210.54 mi3, Castelnau Gardens, London, Greater London SW13 8DU2
£510K04/210.54 mi2, Trinity Church Road, London, Greater London SW13 8ES2
£1.1M06/230.55 mi11, Gwynne Close, London, Greater London W4 2NX2
£442K09/230.56 miFlat 5, Hamilton House, Bennett Street, London, Greater London W4 2AJ2
£770K02/230.58 mi46, Castelnau Gardens, London, Greater London SW13 8DU2
£745K03/230.58 mi24, Castelnau Gardens, London, Greater London SW13 8DU2
£700K12/220.58 mi51, Castelnau Gardens, London, Greater London SW13 8DU2
£1.1M06/210.58 miFlat A, 6, Paddenswick Road, London, Greater London W6 0UB2
£467.5K09/210.58 mi39, Mayfield Avenue, London, Greater London W4 1PN2
£452.5K01/210.58 miGround Floor Flat, 4, Annandale Road, London, Greater London W4 2HF2
£550K05/210.59 mi52, Devonshire Road, London, Greater London W4 2HB2
£575K03/210.59 miGround Floor Flat, 56, Devonshire Road, Chiswick, London, Greater London W4 2HB2
£515K09/230.59 miFlat 11, Ariel Court, Goldhawk Road, London, Greater London W12 9PH2
£595K04/230.59 mi27, Malthouse Drive, London, Greater London W4 2NR2
£900K02/230.59 mi15, Russell Close, London, Greater London W4 2NU2
£515K11/200.59 miFlat A, 21, Annandale Road, London, Greater London W4 2HE2
£505K07/230.6 miFlat 9, Magdalen House, Devonshire Street, London, Greater London W4 2AY2
£425K01/230.61 mi2e, Devonshire Road, Chiswick, London, Greater London W4 2HD2
£335K02/210.63 miFlat 208, Ashcroft Square, King Street, London, Greater London W6 0YP2
£434K09/210.64 mi1c, Elliott Road, London, Greater London W4 1PF2
£786K09/210.64 mi49, Elliott Road, London, Greater London W4 1PF2
£550K11/210.66 mi35a, Ashchurch Park Villas, London, Greater London W12 9SP2
£516K01/210.66 mi33c, Ashchurch Park Villas, London, Greater London W12 9SP2
£540K03/230.67 mi41a, Southerton Road, London, Greater London W6 0PJ2

Local Rents

50 rents from £850/mo to £3.5M/mo, average is £3.5K/mo.

RentDateDistanceAddressBeds 
£85011/240.03 mi-2
£3,00010/240.1 miBlack Lion Lane, St Peter's Conservation Area, Hammersmith, W62
£2,65010/240.11 miAlbert Terrace, Beavor Lane, St Peter's Conservation Area, Hammersmith, W62
£3,00010/240.12 miBlack Lion Lane, Stamford Brook, W62
£2,60010/240.13 miSt Peter's Grove, St Peter's Conservation Area, Hammersmith, W62
£2,60010/240.17 miSt. Peters Grove, Hammersmith, W62
£3,12010/240.18 miSt. Peters Grove, Hammersmith2
£2,77512/240.19 mi-2
£2,75010/240.21 mi273 King Street, London, W62
£2,60010/240.21 miRavilious House, King Street, London, W62
£3,59710/240.22 miRavenscourt Park, 290 Kings Street, London, W62
£3,13710/240.22 miHamlet Gardens, 290 Kings Street, Ravenscourt Park, London, W62
£3,48810/240.22 miHamlet Gardens, Ravenscourt Park2
£3,37510/240.22 miHamlet Gardens, King Street, W62
£3,59710/240.22 miHamlet Gardens, London, W62
£2,25010/240.22 miKing Street, Ravenscourt Park, Hammersmith, W62
£3,29310/240.23 miHamlet Gardens, London2
£3,37510/240.23 miHamlet Gardens, King St, London, W6 0SP2
£3,55310/240.23 miHamlet Gardens, Ravenscourt Park, London, W62
£2,29210/240.23 miKing Street , Hammersmith , London, W62
£4,16010/240.23 miLexham Gardens, Kensington, W82
£3,29410/240.24 miKing Street, London2
£3,46610/240.24 miHamlet Gardens, Ravenscourt Park, LondonW62
£3,51010/240.24 miHamlet Gardens London W62
£3,90010/240.24 miHamlet Gardens, Hammersmith2
£3,64010/240.24 miHamlet Gardens, London2
£3,59710/240.24 miHamlet Gardens, London, W62
£3,25010/240.24 miHamlet Gardens, London, W62
£3,38010/240.24 miHamlet Gardens, Ravenscourt Park, London, W62
£3,466,80003/240.24 miHamlet Gardens, Ravenscourt Park, London W62
£3,46710/240.24 miHamlet Gardens, Ravenscourt Park, London, W62
£3,59710/240.24 mi-2
£3,59710/240.24 miHamlet Gardens, Ravenscourt Park , Hammersmith , W62
£3,68010/240.24 miHamlet Gardens, London, W62
£3,59702/240.25 mi-2
£3,64010/240.25 miHamlet Gardens, London, W62
£3,61810/240.26 miHamlet Gardens, Ravenscourt Park, London, W62
£3,29310/240.26 miHamlets Gardens, London, W62
£3,67910/240.26 miHamlet Gardens, London2
£3,27210/240.26 miHamlet Gardens, LONDON2
£3,44510/240.26 miHamlet Gardens, Ravenscourt Park, London, W62
£3,70510/240.26 miHamlet Gardens, London, W62
£4,78810/240.26 miHamlet Gardens, Ravenscourt Park, Ravenscourt Park2
£3,48802/240.26 mi-2
£3,38010/240.26 miHamlet Gardens, London, W62
£3,13710/240.26 miHamlet Gardens, London, W62
£3,61810/240.26 miHamlet Gardens, Hammersmith, London, W62
£3,59610/240.26 miHamlet Gardens, W62
£3,64010/240.26 miHamlet Gardens, W62
£3,57510/240.26 miHamlet Gardens, W62

Local Area Statistics

Population in W6

35,669

Population in London

4,771,921

Town centre distance

6.39 miles away

Nearest school

0.10 miles away

Nearest train station

0.34 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-12%

Sales demand

Buyer's market

Capital growth (5yrs)

+3%

Property History

Listed for £475,000

December 26, 2024

Floor Plans

Description

  • Private gated development +
  • Two bedrooms - One bathroom +
  • 684 Sq' - 63.57 SqM +
  • No chain +
  • EPC rating D +
  • Riverside +

This purpose built ground floor flat, circa 684 Sq' - 65.37 SqM, is set within this private gated riverside development with allocated parking. Comprises entrance hallway, reception room with large corner window and a sunny aspect, separate well-equipped kitchen, two double bedrooms, bathroom and benefits include parking, communal gardens and a secure entry system. No chain. Tenure: Share of Freehold - 999 years from 1 April 1996 Service Charge: £TBC per annum Ground Rent: £TBC per annum Council Tax: LBHF band E

Agent Details

Horton and Garton, Hammersmith and Shepherd's Bush

020 3910 6007

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪