4 Bed Semi-Detached House, Refurb/BRRR, Whitley Bay, NE26 3ED, £440,000





ValuationOvervalued
Sold Prices | £310K - £935K |
Sold Prices/m² | £1K/m² - £5.8K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £3.4K/m² |
Value Estimate | £420,060£420,060 |
| |
End Value (After Refurb) | £418,725£418,725 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £110,000£110,000 |
Stamp Duty & Legal Fees | £23,900£23,900 |
Refurb Costs | £49,653£49,653 |
Bridging Loan Interest | £11,550£11,550 |
Total Cash In | £196,853£196,853 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £418,725£418,725 |
Mortgage (After Refinance) | £314,044£314,044 |
Mortgage LTV | 75%75% |
Cash Left In | £196,853£196,853 |
Equity | £104,681£104,681 |
Rent Range | £575 - £4,000£575 - £4,000 |
Rent Estimate | £1,547 |
Running Costs/mo | £1,638£1,638 |
Cashflow/mo | £-91£-91 |
Cashflow/yr | £-1,091£-1,091 |
Gross Yield | 4%4% |
Local Sold Prices
50 sold prices from £310K to £935K, average is £470.5K. £1K/m² to £5.8K/m², average is £3.5K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£445K | 01/23 | 0.06 mi | 7, Woodburn Way, Whitley Bay, Tyne And Wear NE26 3DX | £3,634 | 122 | 4 | Terraced House | |
£310K | 10/20 | 0.07 mi | 66, Willoughby Drive, Whitley Bay, Tyne And Wear NE26 3DZ | £2,562 | 121 | 4 | Semi-Detached House | |
£313K | 12/20 | 0.08 mi | 1, Woodburn Drive, Whitley Bay, Tyne And Wear NE26 3HS | £2,426 | 129 | 4 | Semi-Detached House | |
£360K | 10/21 | 0.08 mi | 38, Woodburn Drive, Whitley Bay, Tyne And Wear NE26 3HX | £3,871 | 93 | 4 | Semi-Detached House | |
£460.4K | 04/24 | 0.13 mi | 22, St Lucia Close, Whitley Bay, Tyne And Wear NE26 3HT | £3,512 | 131 | 4 | Semi-Detached House | |
£540K | 12/21 | 0.14 mi | 4, Cragside, Whitley Bay, Tyne And Wear NE26 3DU | £4,000 | 135 | 4 | Detached House | |
£455K | 08/23 | 0.14 mi | 37, Cragside, Whitley Bay, Tyne And Wear NE26 3DU | £4,136 | 110 | 4 | Semi-Detached House | |
£340K | 10/20 | 0.16 mi | 103, Woodburn Drive, Whitley Bay, Tyne And Wear NE26 3HY | £2,595 | 131 | 4 | Semi-Detached House | |
£471K | 03/21 | 0.18 mi | 20, Rothley Way, Whitley Bay, Tyne And Wear NE26 3EW | - | - | 4 | Detached House | |
£400K | 10/23 | 0.19 mi | 33, Woodburn Square, Whitley Bay, Tyne And Wear NE26 3JE | £3,279 | 122 | 4 | Terraced House | |
£460K | 04/21 | 0.2 mi | 8, Rothley Way, Whitley Bay, Tyne And Wear NE26 3EW | £4,694 | 98 | 4 | Semi-Detached House | |
£397.5K | 06/23 | 0.2 mi | 12, Rothley Way, Whitley Bay, Tyne And Wear NE26 3EW | - | - | 4 | Semi-Detached House | |
£450K | 11/20 | 0.23 mi | 5, St Martins Close, Whitley Bay, Tyne And Wear NE26 3JN | £2,679 | 168 | 4 | Detached House | |
£410K | 03/21 | 0.23 mi | 118, Monkseaton Drive, Whitley Bay, Tyne And Wear NE26 3DL | £3,475 | 118 | 4 | Semi-Detached House | |
£450K | 12/20 | 0.23 mi | 1, Cragside, Whitley Bay, Tyne And Wear NE26 3DU | £3,309 | 136 | 4 | Detached House | |
£710K | 08/24 | 0.23 mi | 89, St Marys Avenue, Whitley Bay, Tyne And Wear NE26 3TS | £5,772 | 123 | 4 | Semi-Detached House | |
£575K | 10/20 | 0.24 mi | 4, Colston Way, Whitley Bay, Tyne And Wear NE25 9UF | £3,402 | 169 | 4 | Detached House | |
£638.1K | 10/23 | 0.26 mi | 89, Monkseaton Drive, Whitley Bay, Tyne And Wear NE26 3DH | £1,007 | 634 | 4 | Semi-Detached House | |
£495K | 12/22 | 0.26 mi | 21, Chevington Grove, Whitley Bay, Tyne And Wear NE25 9UG | - | - | 4 | Detached House | |
£485K | 02/23 | 0.26 mi | 11, Clifton Grove, Whitley Bay, Tyne And Wear NE25 9UB | £3,250 | 149 | 4 | Detached House | |
£455K | 10/20 | 0.27 mi | 1, Dachet Road, Whitley Bay, Tyne And Wear NE25 9UQ | £3,555 | 128 | 4 | Detached House | |
£440K | 01/23 | 0.28 mi | 8, St Kitts Close, Whitley Bay, Tyne And Wear NE26 1JF | £2,573 | 171 | 4 | Semi-Detached House | |
£575K | 05/23 | 0.29 mi | 9, Darvall Close, Whitley Bay, Tyne And Wear NE25 9UJ | - | - | 4 | Detached House | |
£935K | 08/22 | 0.3 mi | 104, Holywell Avenue, Whitley Bay, Tyne And Wear NE26 3AF | £4,973 | 188 | 4 | Detached House | |
£550K | 02/21 | 0.31 mi | 10, Cranleigh Place, Whitley Bay, Tyne And Wear NE25 9UD | £4,457 | 123 | 4 | Detached House | |
£475K | 02/21 | 0.31 mi | 15, Shaftesbury Avenue, Whitley Bay, Tyne And Wear NE26 3TD | - | - | 4 | Semi-Detached House | |
£465K | 03/21 | 0.33 mi | 14, Shaftesbury Avenue, Whitley Bay, Tyne And Wear NE26 3TF | £3,496 | 133 | 4 | Semi-Detached House | |
£545K | 06/22 | 0.34 mi | 12, Grenada Drive, Whitley Bay, Tyne And Wear NE26 1HR | - | - | 4 | Detached House | |
£387K | 01/23 | 0.34 mi | 17, Grenada Drive, Whitley Bay, Tyne And Wear NE26 1HR | £3,518 | 110 | 4 | Terraced House | |
£430K | 06/21 | 0.35 mi | 5, Earnshaw Way, Whitley Bay, Tyne And Wear NE25 9UL | - | - | 4 | Detached House | |
£765K | 08/23 | 0.35 mi | 35, Earnshaw Way, Whitley Bay, Tyne And Wear NE25 9UL | - | - | 4 | Detached House | |
£500K | 11/20 | 0.36 mi | 35, Links Avenue, Whitley Bay, Tyne And Wear NE26 1TF | £3,521 | 142 | 4 | Semi-Detached House | |
£595K | 04/23 | 0.37 mi | 22, Hobart, Whitley Bay, Tyne And Wear NE26 3TA | £4,187 | 142 | 4 | Semi-Detached House | |
£392.5K | 01/24 | 0.37 mi | 12, Kingston Drive, Whitley Bay, Tyne And Wear NE26 1JH | £3,480 | 113 | 4 | Semi-Detached House | |
£762.5K | 06/22 | 0.37 mi | 54, Brierdene Crescent, Whitley Bay, Tyne And Wear NE26 4AD | £5,821 | 131 | 4 | Detached House | |
£346K | 12/20 | 0.37 mi | 11, Hamilton Drive, Whitley Bay, Tyne And Wear NE26 1JG | £4,071 | 85 | 4 | Semi-Detached House | |
£470K | 11/22 | 0.37 mi | 23, Hamilton Drive, Whitley Bay, Tyne And Wear NE26 1JG | £3,381 | 139 | 4 | Semi-Detached House | |
£315K | 02/23 | 0.38 mi | 24, Claremont Road, Whitley Bay, Tyne And Wear NE26 3TW | £2,234 | 141 | 4 | Terraced House | |
£700K | 08/23 | 0.39 mi | 15, St Marys Avenue, Whitley Bay, Tyne And Wear NE26 1TB | £5,596 | 125 | 4 | Terraced House | |
£700K | 08/23 | 0.39 mi | 15, St Marys Avenue, Whitley Bay, Tyne And Wear NE26 1TB | £5,596 | 125 | 4 | Terraced House | |
£915K | 09/23 | 0.39 mi | 9, Astley Drive, Whitley Bay, Tyne And Wear NE26 4AE | - | - | 4 | Detached House | |
£660K | 09/22 | 0.4 mi | 2, Hepscott Drive, Whitley Bay, Tyne And Wear NE25 9XJ | - | - | 4 | Detached House | |
£415K | 08/23 | 0.4 mi | 13, Richmond Terrace, Whitley Bay, Tyne And Wear NE26 1SG | £3,780 | 110 | 4 | Terraced House | |
£590K | 09/23 | 0.44 mi | 3, Brundon Avenue, Whitley Bay, Tyne And Wear NE26 1SE | £4,538 | 130 | 4 | Semi-Detached House | |
£650K | 07/21 | 0.44 mi | 11, Hascombe Close, Whitley Bay, Tyne And Wear NE25 9XQ | - | - | 4 | Detached House | |
£492K | 11/20 | 0.44 mi | 44, Brierdene Crescent, Whitley Bay, Tyne And Wear NE26 4AB | £3,094 | 159 | 4 | Terraced House | |
£320K | 03/21 | 0.44 mi | 14, Swinbourne Gardens, Whitley Bay, Tyne And Wear NE26 3AZ | £2,133 | 150 | 4 | Semi-Detached House | |
£530K | 11/21 | 0.44 mi | 14, Swinbourne Gardens, Whitley Bay, Tyne And Wear NE26 3AZ | £3,533 | 150 | 4 | Semi-Detached House | |
£865K | 09/23 | 0.45 mi | 76, Holywell Avenue, Whitley Bay, Tyne And Wear NE26 3AD | - | - | 4 | Semi-Detached House | |
£382.5K | 11/20 | 0.46 mi | 46, Davison Avenue, Whitley Bay, Tyne And Wear NE26 1SD | £2,694 | 142 | 4 | Semi-Detached House |
Local Rents
27 rents from £575/mo to £4K/mo, average is £1.3K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£2,000 | 12/24 | 0.36 mi | - | 4 | Semi-Detached House | |
£4,000 | 05/24 | 0.62 mi | Ashfield Grove, Whitley Bay | 7 | Detached House | |
£2,500 | 06/24 | 0.64 mi | Queens Road, Whitley Bay | 5 | Semi-Detached House | |
£2,500 | 07/24 | 0.64 mi | Queens Road, Whitley Bay | 5 | Semi-Detached House | |
£1,300 | 05/24 | 0.68 mi | Hermiston, Monkseaton, Whitley Bay | 3 | Detached House | |
£1,200 | 04/25 | 0.7 mi | - | 3 | Semi-Detached House | |
£1,250 | 09/23 | 0.72 mi | - | 3 | Semi-Detached House | |
£1,100 | 07/24 | 0.76 mi | Chathill Close, Whitley Bay | 3 | House | |
£1,700 | 06/24 | 0.81 mi | Muirfield, Monkseaton | 4 | House | |
£1,300 | 02/23 | 0.92 mi | - | 4 | Terraced House | |
£1,350 | 07/24 | 0.92 mi | Cauldwell Lane, Whitley Bay | 4 | Flat | |
£1,250 | 06/24 | 0.94 mi | Beach Avenue, Whitley Bay, Tyne and Wear, NE26 1DZ | 4 | Terraced House | |
£1,500 | 05/24 | 0.96 mi | The Gardens, Monkseaton | 5 | Flat | |
£2,500 | 06/24 | 0.98 mi | Hauxley Drive, Whitley Bay | 5 | Detached House | |
£950 | 07/24 | 0.99 mi | Cambridge Avenue, Whitley Bay. NE26 1BA | 3 | Flat | |
£750 | 06/24 | 1 mi | Cauldwell Lane, Whitley Bay | 3 | Flat | |
£1,400 | 07/24 | 1 mi | Cauldwell Lane, Whitley Bay, Tyne and Wear, NE25 | 3 | Terraced House | |
£575 | 03/25 | 1.02 mi | - | 6 | Terraced House | |
£1,800 | 03/24 | 1.04 mi | - | 5 | Detached House | |
£750 | 05/24 | 1.07 mi | Park View, Whitley Bay | 4 | Flat | |
£1,200 | 06/24 | 1.09 mi | Kingsley Avenue, Whitley Bay, Tyne and Wear, NE25 | 3 | Semi-Detached House | |
£1,200 | 06/24 | 1.11 mi | Kingsley Avenue, Whitley Bay | 4 | Semi-Detached House | |
£750 | 07/24 | 1.16 mi | South Parade, Whitley Bay | 3 | Flat | |
£1,300 | 06/24 | 1.17 mi | Thorntree Drive, West Monkseaton | 3 | Semi-Detached House | |
£3,000 | 06/24 | 1.2 mi | Montague Apartments, Whitley Bay | 3 | Flat | |
£1,150 | 06/24 | 1.23 mi | Esplanade, Whitley Bay, Tyne and Wear, NE26 | 3 | Terraced House | |
£1,150 | 12/24 | 1.23 mi | Esplanade Rise, Whitley Bay, Tyne and Wear, NE26 | 3 | Terraced House |
Local Area Statistics
Population in NE26 | 19,16919,169 |
Population in Whitley Bay | 49,10349,103 |
Town centre distance | 0.36 miles away0.36 miles away |
Nearest school | 0.20 miles away0.20 miles away |
Nearest train station | 0.88 miles away0.88 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | +16%+16% |
Sales demand | Balanced marketBalanced market |
Capital growth (5yrs) | +29%+29% |
Property History
Listed for £440,000
December 26, 2024
Floor Plans


Description
- Four bedroom detached house +
- No onward chain +
- Sought after plot +
- Desirable location +
- Substantially extended +
- South facing garden +
- Close to Whitley Bay Promenade +
- Sizable main bedroom +
- Extensive off street parking +
- Gas central heating +
A spacious four-bedroom semi-detached family home located on a sought-after street in an ideal setting, featuring a large plot and a south-facing garden. The property requires modernisation and will serve as an excellent family home. The accommodation briefly includes: entrance porch, living room, dining room, kitchen, sun room, four bedrooms, bathroom, separate WC, and sizable garage. Given various factors, we anticipate considerable interest and recommend an early viewing.
Ground Floor
The property features a convenient entrance porch that opens into a welcoming hallway, providing access to the front-facing living room, rear-facing kitchen, and stairs leading to the first floor.
The spacious living room offers ample room for freestanding furniture, while a central fireplace serves as the room's focal point, and a bay window allows plenty of natural light to fill the space. Sliding doors connect to the adjacent dining room.
An extension to the dining room creates a larger-than-average space, with windows on three sides of the extension and an external door that opens onto the south-facing garden.
The kitchen is outfitted with a variety of wall and base units paired with contrasting laminate worktops. A storage cupboard is installed in one corner, along with room for freestanding appliances. The combi boiler is mounted on one wall and was replaced approximately three years ago.
Adjacent to the kitchen, the substantial garage offers ample storage and off-street parking, with one door at the rear leading to the garden and another opening into the additional extension that features a sunroom, which can be utilised for various purposes depending on the buyer's needs.
Entrance Porch - 1.38m x 1.87m (4'6" x 6'1") minimum measurements
Living Room - 4.01m x 4.04m (13'1" x 13'3") excluding bay
Dining Room - 4.85m x 3.07m (15'10" x 10'0") maximum measurements
Kitchen - 3.16m x 3.03m (10'4" x 9'11")
Sun Room - 4.37m x 3.19m (14'4" x 10'5")
First Floor
The roomy landing provides entry to all four bedrooms, the bathroom, a separate WC, and a storage cupboard.
The primary bedroom is large and located above the garage, offering views of the spacious rear garden.
Bedroom two and bedroom three are both double rooms, while the fourth bedroom is a single. Additionally, there are storage options in bedroom two and bedroom three.
The bathroom features a bathtub with an overhead shower and a washbasin. The WC is located in a separate adjacent room.
Bedroom One - 7.06m x 4.58m (23'1" x 15'0") maximum measurements
Bedroom Two - 3.37m x 3.78m (11'0" x 12'4")
Bedroom Three - 3.36m x 2.82m (11'0" x 9'3")
Bedroom Four - 2.49m x 2.72m (8'2" x 8'11")
Bathroom - 1.69m x 1.76m (5'6" x 5'9")
WC - 1.69m x 0.84m (5'6" x 2'9")
Externally
The property's front features a spacious concrete driveway alongside a landscaped garden, primarily consisting of gravel with borders, shrubs, and a mature tree.
The south-facing rear garden showcases a sizable area primarily covered in lawn, complemented by a paved seating space strategically placed to optimise the southern exposure. Tall trees surround the back of the garden, providing a private and lush view during the summer season.
Garage - 8.09m x 4.42m (26'6" x 14'6") maximum measurements
Location
Whitley Bay is a charming coastal town recognised for its harmonious blend of traditional and contemporary elements, lively and serene.
The town centre honours its varied heritage while offering top-notch modern facilities, including a variety of boutique shops, outstanding schools, and superb public transportation connections.
Disclaimer
Whilst we endeavour to ensure our sales particulars are accurate and reliable, they do not constitute or form part of an offer or any contract and none is to be relied upon as statements of representation or fact. Any services, systems and appliances listed in this specification have not been tested by WalkersXchange therefore we cannot give a guarantee as to their operating ability or efficiency. All measurements have been taken as a guide to prospective buyers only.