3 Bed Terraced House, Refurb/BRRR, Bristol, BS7 0JU, £425,000

3 Toronto Road, Horfield, Bristol, BS7 0JU - 3 views - 3 months ago

Sold STC
Refurb/BRRR
117 m²
+21 photos

ValuationFair Value

Sold Prices£176K - £498.5K
Sold Prices/m²£2.9K/m² - £6.3K/m²

 

 

Square Metres

117 m²
Price/m²£3.6K/m²

Value Estimate

£433,500

 

 

End Value (After Refurb)

£447,511

Uplift in Value

+5%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£106,250

Stamp Duty & Legal Fees

£22,700

Refurb Costs

£47,683

Bridging Loan Interest

£11,156

Total Cash In

£189,539

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£447,511

Mortgage (After Refinance)

£335,633

Mortgage LTV

75%

Cash Released

£16,883

Cash Left In

£172,656

Equity

£111,878

Rent Range

£1,250 - £2,600

Rent Estimate

£1,867

Running Costs/mo

£1,792

Cashflow/mo

£75

Cashflow/yr

£902

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £176K to £498.5K, average is £350K. £2.9K/m² to £6.3K/m², average is £3.9K/m².

PriceDateDistanceAddressBeds 
£401K11/200.1 mi73, Boston Road, Bristol, City Of Bristol BS7 0HD3
£345K06/210.1 mi77, Boston Road, Bristol, City Of Bristol BS7 0HD3
£415K06/230.1 mi79, Boston Road, Horfield, Bristol, City Of Bristol BS7 0HD3
£430K11/220.11 mi73, Boston Road, Horfield, Bristol, City Of Bristol BS7 0HD3
£369.8K11/200.12 mi60, Boston Road, Bristol, City Of Bristol BS7 0HE3
£330K02/210.15 mi1, Shakespeare Avenue, Bristol, City Of Bristol BS7 0NW3
£375K03/220.16 mi89, Sandling Avenue, Bristol, City Of Bristol BS7 0HS3
£230K01/210.17 mi49, Dorchester Road, Bristol, City Of Bristol BS7 0LB3
£370.8K06/210.17 mi75, Sandling Avenue, Bristol, City Of Bristol BS7 0HS3
£370K05/210.17 mi77, Sandling Avenue, Bristol, City Of Bristol BS7 0HS3
£323K06/230.17 mi59, Dorchester Road, Bristol, City Of Bristol BS7 0LB3
£395K01/230.17 mi102, Keys Avenue, Bristol, City Of Bristol BS7 0HL3
£370.2K12/220.2 mi16, Dorchester Road, Bristol, City Of Bristol BS7 0LA3
£367.5K11/200.2 mi14, Norley Road, Bristol, City Of Bristol BS7 0HP3
£392.5K11/200.2 mi24, Boston Road, Bristol, City Of Bristol BS7 0HB3
£362K05/230.2 mi20, Boston Road, Horfield, Bristol, City Of Bristol BS7 0HB3
£310K12/200.21 mi35, St Gregorys Road, Bristol, City Of Bristol BS7 0NF3
£290K01/210.22 mi25, St Gregorys Road, Bristol, City Of Bristol BS7 0NF3
£340K07/230.22 mi5, St Gregorys Road, Bristol, City Of Bristol BS7 0NF3
£378K03/210.22 mi11, Ramsey Road, Bristol, City Of Bristol BS7 0JF3
£375K04/210.22 mi18, Ramsey Road, Bristol, City Of Bristol BS7 0JF3
£468K02/230.22 mi8, Ramsey Road, Bristol, City Of Bristol BS7 0JF3
£260K01/210.23 mi20, Newbury Road, Bristol, City Of Bristol BS7 0DS3
£245K12/200.23 mi42, Ludlow Road, Bristol, City Of Bristol BS7 0DY3
£335K06/230.23 mi2, Ludlow Road, Bristol, City Of Bristol BS7 0DY3
£450K04/230.23 mi35, Douglas Road, Horfield, Bristol, City Of Bristol BS7 0JE3
£450K11/200.24 mi4, Laxey Road, Bristol, City Of Bristol BS7 0JA3
£176K04/210.26 mi173, Wordsworth Road, Horfield, Bristol, City Of Bristol BS7 0EQ3
£332.5K11/220.26 mi39, Camborne Road, Bristol, City Of Bristol BS7 0DP3
£315K01/230.26 mi34, Camborne Road, Bristol, City Of Bristol BS7 0DP3
£350K05/230.27 mi251, Wordsworth Road, Bristol, City Of Bristol BS7 0EE3
£476K12/220.28 mi219, Filton Road, Horfield, Bristol, City Of Bristol BS7 0XY3
£375.7K06/210.3 mi183, Filton Avenue, Horfield, Bristol, City Of Bristol BS7 0AY3
£340K09/210.3 mi104, Bartholomews Square, Horfield, Bristol, City Of Bristol BS7 0QB3
£315K03/210.3 mi72, Bartholomews Square, Horfield, Bristol, City Of Bristol BS7 0QB3
£378K02/210.3 mi5, Grittleton Road, Bristol, City Of Bristol BS7 0XA3
£375K12/220.31 mi83, Eden Grove, Bristol, City Of Bristol BS7 0PJ3
£280K12/200.31 mi77, Blakeney Road, Bristol, City Of Bristol BS7 0DL3
£390K06/230.32 mi26, Eden Grove, Bristol, City Of Bristol BS7 0PH3
£350K02/210.32 mi6, Eden Grove, Bristol, City Of Bristol BS7 0PH3
£315K12/200.32 mi79, Bartholomews Square, Horfield, Bristol, City Of Bristol BS7 0QB3
£261.5K03/210.32 mi51, Camborne Road, Bristol, City Of Bristol BS7 0DW3
£345K06/210.33 mi240, Wordsworth Road, Horfield, Bristol, City Of Bristol BS7 0ED3
£330K03/210.33 mi168, Filton Avenue, Horfield, Bristol, City Of Bristol BS7 0AX3
£335K12/220.33 mi125, Eden Grove, Bristol, City Of Bristol BS7 0PW3
£498.5K12/220.34 mi14, Northwick Road, Bristol, City Of Bristol BS7 0UG3
£300K06/210.34 mi28, Blakeney Road, Bristol, City Of Bristol BS7 0DN3
£263K06/210.34 mi34, Blakeney Road, Bristol, City Of Bristol BS7 0DN3
£267.5K10/200.34 mi84, Camborne Road, Bristol, City Of Bristol BS7 0DW3
£370K06/210.35 mi26, Grittleton Road, Bristol, City Of Bristol BS7 0UZ3

Local Rents

37 rents from £1.3K/mo to £2.6K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,99503/240.1 miBoston Road, BRISTOL3
£1,75004/240.11 miSandling Avenue, Horfield, Bristol3
£1,72503/240.14 miBoston Road , Horfield, Bristol3
£1,50003/240.18 miBoston Road, Horfield, Bristol, BS73
£1,80003/240.19 miBeverley Road, Horfield, Bristol, BS73
£1,89003/240.2 miSandling Avenue, Horfield, Bristol, BS73
£1,50003/240.2 miNorley Road, Horfield, Bristol3
£1,90012/240.21 mi-3
£1,80003/240.24 miLaxey Road, Horfield, Bristol, BS73
£1,79503/240.24 miSandling Ave, Horfield, Bristol3
£1,60012/240.24 mi-3
£1,65003/240.24 miHorfield, Sandling Avenue, BS7 0HS3
£2,37504/240.25 miKendal Road, Horfield, Bristol, BS73
£1,60003/240.26 miCropthorne Road South, Horfield, Bristol3
£2,00004/240.32 miWordsworth Road, Horfield, Bristol3
£2,15003/240.32 miBlakeney Road, Horfield, Bristol 3
£1,25003/240.34 miCropthorne Road, Horfield, Bristol, BS73
£1,80003/240.35 miFilton Avenue, Horfield, Bristol3
£1,60003/240.42 miEleventh Avenue, Northville, Bristol3
£2,10003/240.44 miNorthville Road, Horfield3
£1,65003/240.45 miEighth Avenue, Bristol, BS73
£1,92003/240.45 miGrittleton Road, Horfield, Bristol3
£2,00004/240.47 miFilton Avenue, Horfield, Bristol3
£1,95003/240.47 miBonnington Walk,Horfield,Bristol,BS73
£1,80003/240.47 miA Bonnington Walk, Bristol3
£2,25003/240.48 miEastlake Close, Horfield3
£2,25003/240.48 miLandseer Avenue, Lockleaze3
£2,25003/240.48 miLandseer Avenue, Lockleaze3
£1,95002/240.49 mi-3
£1,80003/240.52 miCourt Close, Horfield, Bristol3
£2,60004/240.53 mi-3
£1,70002/250.54 mi-3
£1,70002/250.54 mi-3
£1,67504/240.55 miGreenwood Close, Horfield3
£1,60001/240.58 mi-3
£1,65004/240.6 miTiling Road, Horfield3
£1,60003/240.61 miLomond Road, Bristol3

Local Area Statistics

Population in BS7

40,530

Population in Bristol

795,432

Town centre distance

1.83 miles away

Nearest school

0.30 miles away

Nearest train station

0.85 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-19%

Sales demand

Seller's market

Capital growth (5yrs)

+36%

Property History

Listed for £425,000

December 26, 2024

Sold for £316,000

2019

Sold for £187,000

2008

Sold for £139,995

2004

Floor Plans

Description

"We’ve truly loved living here for the past five years and will be sad to leave. We have met so many friendly people in the local area and our garden has been a joy, perfect for growing vegetables and soaking up the sun. The open-plan kitchen and dining area has made entertaining easy and fun. Plus, it’s just a short walk to great pubs, such as the Inn on the Green and restaurants on Gloucester Road, as well as being close to Horfield Common and Monks Park."

Toronto Road is a residential road in the heart of Horfield and a few minutes from Horfield Common, with lots of open space to enjoy. Bars, family pubs, and restaurants are abundant in this area. The Inn on The Green is the closest pub, which hosts regular beer festivals and offers great food, whilst The Wellington, and The Crafty Cow are equally as nice and close by. Several highly regarded eateries are also close to the property, such as Sabo Brasileiro, Lona, as well as Per & Kor. Many families have been drawn to the area for its highly rated schools including Filton Avenue, Horfield and Ashley Down Road. To the North of Horfield, there are some of Bristol’s largest employers, including Rolls Royce, the MOD and Airbus, all within an easy commuting distance by car, bike, or public transport. Buses run frequently along Gloucester Road to all major areas of Bristol, the City Centre, North Bristol, Cribbs Causeway and Bristol Parkway Station. Sports fans have a great selection of events nearby at the Gloucestershire County Cricket Ground which hosts county and international cricket, and the Memorial Stadium which is home to Bristol Rovers. Horfield Leisure Centre, Clifton Downs, and Blaise Castle Estate are regularly used by fitness enthusiasts and dog-walkers alike.

An inviting 1930s terraced home on Toronto Road, Horfield, with a driveway for multiple vehicles and impressive south facing garden. Style and vibrancy have been at the forefront of the sellers renovation, with a fantastic use of both bold and neutral tones on display throughout the interior. Entrance is into a traditional hallway, with the staircase ascending on your left, with useful storage available underneath. On the first right, is the formal reception room, benefitting from the squared bay, laminate flooring and chimney breast. Continuing through the ground floor, you find the open plan kitchen/dining area, matching the style of the living and looking upon the rear garden. The galley kitchen provides plenty of worktop space, integrated appliance options and matching wall & base units. A functional lean-to extends from the dining area, awashed with natural light and provides pleasant views of the garden. The rear garden begins with a tiered patio area, ideal for entertaining in the summer months, especially because of the south facing aspect. A wooden decking area follows, along with a manicured lawn, greenhouse, vegetable beds and substantial double garage. There is access behind from a rear lane. Heading upstairs, the primary bedroom is looking upon the rear garden, offering plenty of floorspace and found adjacent to the three piece bathroom suite. At the front of the property, is a second double bedroom and smaller third bedroom, currently utilised as a nursery. To confirm, there is a ground rent charge of £4 per year applied to the property, but this has not been paid/chased during the sellers tenure.

Agent Details

Boardwalk Property Co, Bristol

0117 463 0220

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪