2 Bed Flat, Single Let, Feltham, TW13 5DX, £280,000

Elthorne Court, Boundaries Road, Feltham, TW13 5DX - 4 months ago

Sold STC
Leasehold
BTL
ROI: 7%
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£160K - £475K
Sold Prices/m²£3.1K/m² - £6.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4.1K/m²

Value Estimate

£340,555
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£70,000

Stamp Duty & Legal Fees

£11,100

Total Cash In

£81,100

 

 

Cash Out

 

Rent Range

£500 - £2,250

Rent Estimate

£1,675

Running Costs/mo

£1,230

Cashflow/mo

£445

Cashflow/yr

£5,340

ROI

7%

Gross Yield

7%

Local Sold Prices

47 sold prices from £160K to £475K, average is £275K. £3.1K/m² to £6.2K/m², average is £4.6K/m².

PriceDateDistanceAddressBeds 
£317.5K08/210.19 miFlat 3, Fredellen Maisonettes, Alfred Road, Feltham, Greater London TW13 5DQ2
£280K03/210.27 mi33, Amesbury Road, Feltham, Greater London TW13 5HH2
£272K04/210.27 mi85, Amesbury Road, Feltham, Greater London TW13 5HH2
£265K12/200.27 mi77, Amesbury Road, Feltham, Greater London TW13 5HH2
£277K05/210.27 mi13, Amesbury Road, Feltham, Greater London TW13 5HH2
£160K10/220.27 mi79, Amesbury Road, Feltham, Greater London TW13 5HH2
£265K10/230.29 mi64, Amesbury Road, Feltham, Greater London TW13 5HJ2
£310K10/220.3 mi54, Amesbury Road, Feltham, Greater London TW13 5HJ2
£275K06/210.34 mi47, Florence Road, Feltham, Greater London TW13 5AN2
£330K08/230.38 mi20, Hanworth Road, Feltham, Greater London TW13 5AB2
£313K07/220.45 mi17, Park Way, Feltham, Greater London TW14 9DH2
£275K03/240.47 mi12, Park Way, Feltham, Greater London TW14 9DJ2
£321K11/220.52 mi36, Hounslow Road, Feltham, Greater London TW14 9DG2
£274K09/210.54 miFlat 24, Azalea House, Bedfont Lane, Feltham, Greater London TW13 4GB2
£275K12/200.57 mi91, Farm Road, Hounslow, Greater London TW4 5PH2
£287.5K05/210.57 mi75, Farm Road, Whitton, Hounslow, Greater London TW4 5PH2
£255K03/240.57 miHamlyn House, Flat 31, High Street, Feltham, Greater London TW13 4GA2
£232K06/230.57 miFlat 22, Hamlyn House, High Street, Feltham, Greater London TW13 4GA2
£180K12/200.58 miFlat 11, Rex House, Hampton Road West, Feltham, Greater London TW13 6AP2
£230K06/210.58 miFlat 14, Rex House, Hampton Road West, Feltham, Greater London TW13 6AP2
£275K03/210.6 miFlat 64, Camellia House, Tilley Road, Feltham, Greater London TW13 4GJ2
£280K08/230.6 miFlat 28, Camellia House, Tilley Road, Feltham, Greater London TW13 4GJ2
£300K12/230.6 mi55, Farm Road, Whitton, Hounslow, Greater London TW4 5PQ2
£269K08/210.63 miFlat 39, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£295K10/230.63 miFlat 120, Berberis House, Highfield Road, Feltham, Greater London TW13 4GR2
£206K12/220.63 miFlat 77, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£268K03/210.63 miFlat 46, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£260K01/230.63 miFlat 97, Berberis House, Highfield Road, Feltham, Greater London TW13 4GQ2
£295K08/230.75 mi143, Field Road, Feltham, Greater London TW14 0BQ2
£230K11/200.76 mi97, Southern Avenue, Feltham, Greater London TW14 9NE2
£300K11/230.81 mi9, Foxwood Close, Feltham, Greater London TW13 7DN2
£475K11/200.81 mi7a, Vineyard Road, Feltham, Greater London TW13 4HQ2
£260K04/210.82 mi31, Eldridge Close, Feltham, Greater London TW14 9NF2
£190K11/200.88 mi60, Deerhurst Close, Feltham, Greater London TW13 7HT2
£280K07/220.9 mi70, Harlington Road West, Feltham, Greater London TW14 0JJ2
£300K07/220.9 mi31, The Vale, Feltham, Greater London TW14 0JZ2
£294K03/210.92 mi83, The Vale, Feltham, Greater London TW14 0JY2
£309.5K09/230.92 mi4, The Vale, Feltham, Greater London TW14 0JY2
£312.5K10/200.93 mi8, Swan Road, Feltham, Greater London TW13 6NE2
£230K04/210.94 mi88, Edgar Road, Whitton, Hounslow, Greater London TW4 5QP2
£250.5K03/210.97 mi16, Pacific Close, Feltham, Greater London TW14 9XE2
£315K09/220.97 mi48, Shakespeare Avenue, Feltham, Greater London TW14 9HX2
£210K04/230.99 mi131, Edgar Road, Whitton, Hounslow, Greater London TW4 5QN2
£237.5K08/210.99 mi129, Edgar Road, Whitton, Hounslow, Greater London TW4 5QN2
£325K01/230.99 mi122a, Saxon Avenue, Feltham, Greater London TW13 5LU2
£330K06/230.99 mi13, Roman Close, Feltham, Greater London TW14 0HF2
£320K11/220.99 mi18, Roman Close, Feltham, Greater London TW14 0HF2

Local Rents

39 rents from £500/mo to £2.3K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,65010/240.01 miBoundaries Road, FELTHAM2
£1,75010/240.28 mi-2
£1,75010/240.28 mi-2
£2,20001/240.33 mi-2
£2,20001/240.33 mi-2
£1,98002/250.33 mi-2
£1,42502/240.37 mi-2
£1,85011/240.37 mi-2
£2,25004/250.42 mi-2
£1,50010/240.45 miPark Way, Feltham, TW142
£1,85004/250.46 mi-2
£1,80011/240.5 mi-2
£1,90004/250.5 mi-2
£1,90010/240.51 mi-2
£1,70002/250.52 mi-2
£1,70010/240.54 miBedfont Lane, Feltham2
£1,75004/250.55 mi-2
£1,70004/250.55 mi-2
£1,95010/240.55 mi-2
£1,80004/250.55 mi-2
£1,80004/250.55 mi-2
£1,79910/240.56 mi-2
£1,80010/240.56 miKings House, Feltham, TW132
£1,75001/250.56 mi-2
£1,85001/250.56 mi-2
£1,85004/250.56 mi-2
£1,64904/250.57 mi-2
£50004/250.59 mi-2
£1,95002/250.59 mi-2
£1,85003/250.59 mi-2
£1,75011/240.62 mi-2
£1,75012/240.62 mi-2
£1,72501/250.62 mi-2
£1,85003/250.62 mi-2
£1,90004/250.62 mi-2
£1,75002/250.62 mi-2
£1,80002/250.62 mi-2
£1,95002/250.62 mi-2
£1,84004/250.62 mi-2

Local Area Statistics

Population in TW13

36,127

Population in Feltham

64,101

Town centre distance

0.53 miles away

Nearest school

0.20 miles away

Nearest train station

0.51 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £280,000

December 26, 2024

Floor Plans

Description

  • Modern apartment +
  • Two double bedrooms +
  • Allocated parking space +
  • Two bathrooms +
  • No onward chain +

Coming to the market with no onward chain is this well-presented two-bedroom apartment close to all local amenities and transport links in Feltham.

On entering the property, you immediately get a feel of the space and natural light on offer throughout. The property benefits from two good-sized bedrooms with the main boasting a modern fitted en-suite shower room, a spacious open plan living/kitchen area with a modern kitchen, and a family bathroom.

Externally to the front there is allocated parking.

Call now to book your appointment to view.

Agent Details

Stirling Ackroyd Sales, Sunbury

01932 506567

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪