4 Bed Detached House, Refurb/BRRR, Cardiff, CF3 2TN, £485,000





ValuationOvervalued
Sold Prices | £225K - £775K |
Sold Prices/m² | £1.5K/m² - £4.8K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £3.8K/m² |
Value Estimate | £336,210£336,210 |
| |
End Value (After Refurb) | £415,000£415,000 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £121,250£121,250 |
Stamp Duty & Legal Fees | £37,200£37,200 |
Refurb Costs | £52,378£52,378 |
Bridging Loan Interest | £12,731£12,731 |
Total Cash In | £225,309£225,309 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £415,000£415,000 |
Mortgage (After Refinance) | £311,250£311,250 |
Mortgage LTV | 75%75% |
Cash Left In | £225,309£225,309 |
Equity | £103,750£103,750 |
Rent Range | £800 - £2,500£800 - £2,500 |
Rent Estimate | £1,388 |
Running Costs/mo | £1,594£1,594 |
Cashflow/mo | £-206£-206 |
Cashflow/yr | £-2,478£-2,478 |
Gross Yield | 3%3% |
Local Sold Prices
50 sold prices from £225K to £775K, average is £334.8K. £1.5K/m² to £4.8K/m², average is £2.6K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£250K | 10/20 | 0.28 mi | The Willows, Broad Street Common, Peterstone Wentlooge, Cardiff, Newport CF3 2TN | £1,506 | 166 | 4 | Detached House | |
£415K | 11/20 | 1.15 mi | Tyn Y Coed, Wellfield Road, Marshfield, Cardiff, Newport CF3 2UB | £1,976 | 210 | 4 | Detached House | |
£510K | 10/23 | 1.19 mi | 6, Wellfield Court, Marshfield, Cardiff, Newport CF3 2TJ | - | - | 4 | Detached House | |
£310K | 12/20 | 1.21 mi | 2, Orchard Close, Marshfield, Cardiff, Newport CF3 2UA | £2,123 | 146 | 4 | Semi-Detached House | |
£340K | 01/23 | 1.29 mi | 20, Cambrian Grove, Marshfield, Cardiff, Newport CF3 2US | - | - | 4 | Detached House | |
£775K | 11/21 | 1.31 mi | Marysfield Cottage, 101, Marshfield Road, Marshfield, Cardiff, Newport CF3 2TU | - | - | 4 | Detached House | |
£320K | 08/21 | 1.35 mi | 6, Cambrian Crescent, Marshfield, Cardiff, Newport CF3 2TD | £1,902 | 168 | 4 | Terraced House | |
£320K | 08/21 | 1.35 mi | 6, Cambrian Crescent, Marshfield, Cardiff, Newport CF3 2TD | £1,902 | 168 | 4 | Terraced House | |
£360K | 02/23 | 1.35 mi | 2, Cambrian Crescent, Marshfield, Cardiff, Newport CF3 2TD | - | - | 4 | Terraced House | |
£500K | 10/20 | 1.38 mi | 36, Oakfields, Marshfield, Cardiff, Newport CF3 2EZ | £3,448 | 145 | 4 | Detached House | |
£310K | 07/21 | 1.38 mi | 2, Cambrian Gardens, Marshfield, Cardiff, Newport CF3 2TF | £2,547 | 122 | 4 | Terraced House | |
£275K | 04/21 | 1.39 mi | 27, Cambrian Drive, Marshfield, Cardiff, Newport CF3 2TE | £1,973 | 139 | 4 | Terraced House | |
£333K | 01/21 | 1.39 mi | 29, Cambrian Drive, Marshfield, Cardiff, Newport CF3 2TE | £2,235 | 149 | 4 | Terraced House | |
£423K | 01/23 | 1.39 mi | 16, William Belcher Drive, St Mellons, Cardiff CF3 0NZ | - | - | 4 | Detached House | |
£425K | 10/21 | 1.39 mi | 31, William Belcher Drive, St Mellons, Cardiff CF3 0NZ | £2,443 | 174 | 4 | Detached House | |
£440K | 10/21 | 1.39 mi | 40, William Belcher Drive, St Mellons, Cardiff CF3 0NZ | £3,548 | 124 | 4 | Detached House | |
£400K | 09/23 | 1.39 mi | 8, William Belcher Drive, St Mellons, Cardiff CF3 0NZ | £3,053 | 131 | 4 | Detached House | |
£325K | 03/21 | 1.39 mi | 17, William Belcher Drive, St Mellons, Cardiff CF3 0NZ | £3,155 | 103 | 4 | Detached House | |
£325K | 10/20 | 1.41 mi | 153, Mallards Reach, Marshfield, Cardiff, Newport CF3 2NL | £2,262 | 144 | 4 | Detached House | |
£375K | 09/21 | 1.44 mi | 31, Clos Tyla Bach, St Mellons, Cardiff CF3 0EJ | - | - | 4 | Detached House | |
£410K | 07/23 | 1.44 mi | 6, Clos Tyla Bach, St Mellons, Cardiff CF3 0EJ | £3,553 | 115 | 4 | Detached House | |
£360K | 08/21 | 1.44 mi | 66, Mallards Reach, Marshfield, Cardiff, Newport CF3 2PR | £3,750 | 96 | 4 | Detached House | |
£350K | 12/20 | 1.44 mi | 72, Mallards Reach, Marshfield, Cardiff, Newport CF3 2PR | £2,846 | 123 | 4 | Detached House | |
£318K | 03/21 | 1.44 mi | 58, Mallards Reach, Marshfield, Cardiff, Newport CF3 2PR | £2,585 | 123 | 4 | Detached House | |
£238K | 10/23 | 1.45 mi | 3b, Matthysens Way, St Mellons, Cardiff CF3 0PL | £2,505 | 95 | 4 | Terraced House | |
£270K | 01/21 | 1.45 mi | 61, Matthysens Way, St Mellons, Cardiff CF3 0PL | £2,143 | 126 | 4 | Detached House | |
£240K | 01/21 | 1.45 mi | 39, Maes Y Crochan, St Mellons, Cardiff CF3 0EL | £2,124 | 113 | 4 | Semi-Detached House | |
£360K | 12/22 | 1.45 mi | 49, Maes Y Crochan, St Mellons, Cardiff CF3 0EL | - | - | 4 | Detached House | |
£290K | 11/22 | 1.46 mi | 24, Fieldfare Drive, St Mellons, Cardiff CF3 0PB | £2,437 | 119 | 4 | Terraced House | |
£315K | 11/23 | 1.46 mi | 37, Mitchell Close, St Mellons, Cardiff CF3 0PN | £2,944 | 107 | 4 | Semi-Detached House | |
£390K | 04/21 | 1.48 mi | 23, The Shires, Marshfield, Cardiff, Newport CF3 2AX | £3,750 | 104 | 4 | Detached House | |
£300K | 04/23 | 1.49 mi | 60, Matthysens Way, St Mellons, Cardiff CF3 0PS | - | - | 4 | Detached House | |
£308K | 10/23 | 1.51 mi | 25, Swanage Close, St Mellons, Cardiff CF3 0LS | - | - | 4 | Semi-Detached House | |
£347K | 03/21 | 1.51 mi | 38, Swanage Close, St Mellons, Cardiff CF3 0LS | £3,017 | 115 | 4 | Detached House | |
£325K | 10/23 | 1.52 mi | 9, Walwyn Place, St Mellons, Cardiff CF3 0PU | £2,600 | 125 | 4 | Detached House | |
£295K | 03/23 | 1.54 mi | 71, Harrison Drive, St Mellons, Cardiff CF3 0PR | £4,821 | 61 | 4 | Semi-Detached House | |
£380K | 12/21 | 1.55 mi | 28, The Meadows, Marshfield, Cardiff, Newport CF3 2AY | £3,486 | 109 | 4 | Detached House | |
£435K | 09/23 | 1.55 mi | 60, The Meadows, Marshfield, Cardiff, Newport CF3 2AY | - | - | 4 | Detached House | |
£336.5K | 11/20 | 1.55 mi | 2, The Meadows, Marshfield, Cardiff, Newport CF3 2AY | £2,530 | 133 | 4 | Detached House | |
£380K | 01/21 | 1.55 mi | 21, The Meadows, Marshfield, Cardiff, Newport CF3 2AY | £3,016 | 126 | 4 | Detached House | |
£398K | 06/21 | 1.56 mi | 5, Mallards Reach, Marshfield, Cardiff, Newport CF3 2NN | £3,431 | 116 | 4 | Detached House | |
£260K | 09/21 | 1.6 mi | 15, Salvia Close, St Mellons, Cardiff CF3 0JF | £2,737 | 95 | 4 | Semi-Detached House | |
£270K | 10/20 | 1.62 mi | 146, Harrison Drive, St Mellons, Cardiff CF3 0QA | £2,411 | 112 | 4 | Detached House | |
£320K | 09/23 | 1.62 mi | 154, Harrison Drive, St Mellons, Cardiff CF3 0QA | - | - | 4 | Detached House | |
£530K | 05/23 | 1.62 mi | 25, Vicarage Gardens, Marshfield, Cardiff, Newport CF3 2PS | £4,309 | 123 | 4 | Detached House | |
£580K | 01/23 | 1.62 mi | 5, Vicarage Gardens, Marshfield, Cardiff, Newport CF3 2PS | £4,715 | 123 | 4 | Detached House | |
£250K | 02/21 | 1.67 mi | 7, Comfrey Close, St Mellons, Cardiff CF3 0NN | - | - | 4 | Detached House | |
£225K | 04/23 | 1.68 mi | 7, Raglan Close, St Mellons, Cardiff CF3 0HG | £2,184 | 103 | 4 | Terraced House | |
£262.5K | 05/21 | 1.7 mi | 34, Spencer David Way, St Mellons, Cardiff CF3 0QB | - | - | 4 | Detached House | |
£345K | 08/23 | 1.7 mi | 77, Spencer David Way, St Mellons, Cardiff CF3 0QB | £3,026 | 114 | 4 | Semi-Detached House |
Local Rents
43 rents from £800/mo to £2.5K/mo, average is £1.2K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£975 | 12/24 | 1.29 mi | Meadowsweet Drive, St. Mellons, Cardiff, CF3 | 2 | Detached House | |
£1,200 | 12/24 | 1.45 mi | Kember Close, St. Mellons, CARDIFF | 2 | Flat | |
£1,350 | 01/24 | 1.46 mi | - | 3 | Semi-Detached House | |
£1,200 | 12/24 | 1.49 mi | Matthysens Way, St. Mellons, CARDIFF | 3 | Flat | |
£1,295 | 01/24 | 1.51 mi | - | 4 | Terraced House | |
£1,400 | 01/25 | 1.52 mi | - | 3 | Detached House | |
£1,200 | 12/24 | 1.55 mi | Summerhill Close, St. Mellons, Cardiff, CF3 | 3 | Flat | |
£1,400 | 12/24 | 1.56 mi | Church Lane, Marshfield, CF3 | 3 | Flat | |
£1,150 | 12/24 | 1.56 mi | Summerhill Close, St Mellons, Cardiff | 2 | Detached House | |
£1,100 | 12/24 | 1.62 mi | Clos Chappell, St. Mellons, CARDIFF | 2 | Flat | |
£1,650 | 12/24 | 1.69 mi | - | 4 | Detached House | |
£950 | 12/24 | 1.69 mi | Fairview Close, St. Mellons, CARDIFF | 2 | Flat | |
£1,195 | 12/24 | 1.7 mi | Pennyroyal Close, St. Mellons, Cardiff, CF3 | 3 | Detached House | |
£1,000 | 12/24 | 1.71 mi | - | 2 | Semi-Detached House | |
£1,100 | 12/24 | 1.74 mi | Rogerstone Close, St. Mellons, CARDIFF | 2 | Flat | |
£850 | 12/24 | 1.78 mi | Wentworth Close, St. Mellons, Cardiff, CF3 | 1 | Terraced House | |
£950 | 02/24 | 1.83 mi | - | 1 | Terraced House | |
£1,195 | 02/25 | 1.87 mi | - | 3 | Semi-Detached House | |
£850 | 12/24 | 1.88 mi | - | 1 | Terraced House | |
£1,600 | 02/24 | 1.97 mi | - | 4 | Detached House | |
£1,300 | 02/25 | 2.05 mi | - | 3 | Semi-Detached House | |
£2,400 | 12/24 | 2.16 mi | Marshfield Road, Castleton, CARDIFF | 5 | Flat | |
£2,400 | 12/24 | 2.16 mi | Marshfield Road, CF3 | 4 | Detached House | |
£2,400 | 12/24 | 2.16 mi | Marshfield Road | 5 | Detached House | |
£1,500 | 12/24 | 2.18 mi | Oliver Terrace | 4 | Terraced House | |
£975 | 12/24 | 2.18 mi | Craig-yr-Haul Drive, Castleton, CARDIFF | 2 | Flat | |
£1,200 | 12/24 | 2.2 mi | - | 3 | Terraced House | |
£1,400 | 12/24 | 2.22 mi | Marshfield Road, Castleton, Cardiff, Newport, CF3 | 4 | Detached House | |
£2,300 | 12/24 | 2.22 mi | Channel View, Castleton, CARDIFF | 3 | Flat | |
£800 | 11/24 | 2.24 mi | - | 1 | Semi-Detached House | |
£900 | 01/24 | 2.28 mi | - | 2 | Flat | |
£975 | 12/24 | 2.3 mi | Ffordd Brynhyfryd, Old St. Mellons, CARDIFF | 2 | Flat | |
£2,500 | 06/24 | 2.32 mi | Church Road, St. Brides Wentlooge, NEWPORT | 4 | Detached House | |
£2,500 | 08/24 | 2.32 mi | Church Road, St. Brides Wentlooge, NEWPORT | 4 | Detached House | |
£1,950 | 01/24 | 2.32 mi | - | 4 | Detached House | |
£1,950 | 12/24 | 2.32 mi | - | 4 | Detached House | |
£1,100 | 12/24 | 2.33 mi | - | 2 | Terraced House | |
£850 | 12/24 | 2.37 mi | - | 1 | Flat | |
£1,100 | 12/24 | 2.37 mi | - | 2 | Flat | |
£1,100 | 03/25 | 2.37 mi | - | 2 | Flat | |
£1,650 | 12/24 | 2.39 mi | - | 4 | Bungalow | |
£1,150 | 12/24 | 2.43 mi | Letterston Road, Rumney, CARDIFF | 3 | Flat | |
£1,395 | 12/24 | 2.44 mi | Eurwg Crescent, Old St Melons | 3 | Flat |
Local Area Statistics
Population in CF3 | 41,99841,998 |
Population in Cardiff | 357,494357,494 |
Town centre distance | 5.68 miles away5.68 miles away |
Nearest school | 1.40 miles away1.40 miles away |
Nearest train station | 4.74 miles away4.74 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | +10%+10% |
Sales demand | Balanced marketBalanced market |
Capital growth (5yrs) | +38%+38% |
Property History
Listed for £485,000
December 26, 2024
Floor Plans

Description
- FOUR BEDROOM 400 YEAR OLD LONG BARN WITH 1980 SQUARE FEET +
- GARDENS AND ORCHARD OF APPROXIMATE HALF OF AN ACRE +
- CHARMING INGLENOOK FIREPLACES WITH SOLID BEAMS +
- 19FT 17 FT SITTING ROOM, DINING ROOM, UTILITY ROOM +
- DOWNSTAIRS CLOAK ROOM, +
- 27 FT X 20 FT LOUNGE, LARGE KITCHEN WITH RAYBURN +
- NO CHAIN, COUNCIL TAX BAND F +
SUMMARY
Very spacious and totally unique 400 year old Long Barn, occupying a beautiful large garden plot with separate Orchard which comprises a range of mature and younger fruit trees, the overall plot is approximately half an acre, and this individual period home provides immense potential.
DESCRIPTION
A unique former Long Barn, reputed to have been built circa 1624, occupying a truly delightful position fronting a small hamlet of detached houses within the rural village of Peterstone Wentloog. This very capacious and well-designed double fronted property is set back with a deep level front garden, a wide private drive, a large and lovely level private rear garden and a further separate Orchard. This very impressive versatile four bedroom period property, holds great historic value, and occupies a very substantial plot of approximately an acre in total. The property is benefits beautiful views across open green fields and uninterrupted open countryside. The picturesque and pretty village of Peterstone Wentloog is a small village to the south west of the city of Newport, and North east of the City of Cardiff. It’s a coastal location, and lies in the community parish of Wentloog and electoral ward of Marshfield. The ‘Wales Coastal Footpath’ runs along the sea wall and leads to a wooden screen that gives an impressive view of the wildlife on the estuary without disturbing them. This place is internationally important for the birds that use the foreshore, and cattle and horses roam freely along this stretch of coast, including on the lower path and on top of the sea wall.
The Property
This very impressive and versatile home also benefits stunning views that extend towards the Coastline, and clearly in the distance is the former Parish Church of Wentloog. The property is in need of modernisation but would prove ideal for a small family or a couple seeking a tranquil location within easy access to local amenities including an exit onto the M4 off the A 48.
The property includes many charming character features including farm house style pine panel internal doors, two large open stone Inglenook fireplaces, each with solid wood mantel beams, beamed ceilings and a truly stunning impactful picture style statement window which provides super light to the impressive main lounge (27'1 x 20'1). The ground floor living space also includes a large principle sitting room (18'10 x 17'2), a dining room (13'10 x 10'0), a down stairs cloak room, a utility room (12'4 x 5'7), and a large kitchen (14'8 x 10'0). The first floor comprises four bedrooms and two bath rooms, one being ensuite, whilst there is a further Mezzanine Landing approached from the lounge by a spiral staircase leading to the fourth bedroom (10’ 10” x 8’ 10), with a gallery landing that overlooks the lounge. The property has mains electricity, mains water, private drainage (Sceptic), and oil fired heating. This totally individual property is available with immediate possession, and viewing is strongly recommended.
Entrance Porch
Approached via a solid wood panelled front entrance door leading to a fully enclosed porch with pretty leaded windows to both sides, radiator.
Sitting Room 17' 2" x 18' 10" ( 5.23m x 5.74m )
Approached independently from the porch, inset with a very large and imposing stone inglenook style fireplace with bread oven and solid wood mantel beam, beamed ceiling, pretty leaded window with outlooks across the large frontage gardens and drive, two radiators, further leaded window with a rear garden outlook.
Dining Room 13' 10" x 10' ( 4.22m x 3.05m )
Approached from the sitting room via a square opening, inset with a leaded window with a front garden and drive outlook, further leaded window with a side aspect, coved ceiling, large radiator.
Kitchen 14' 8" x 10' ( 4.47m x 3.05m )
Fitted along two sides with a range of panel fronted floor and eye level units with laminate worktops, incorporating a stainless steel sink with mixer taps and drainer, integrated electric four ring Schott Ceran hob beneath a canopy style extractor hood with glass surround, integrated Hotpoint fan assisted electric oven, Rayburn with three ovens, two hotplates and a warming drawer, corner breakfast bar, double radiator, PVC double glazed window with a side garden aspect, PVC double glazed French doors that open on to the large and lovely private rear gardens.
Outer Hall
With a part panelled multi pane outer door that opens on to the rear gardens, access to....
Downstairs Cloakroom
W.C. with comer wash hand basin with ceramic tiled splashback. Approached via a farmhouse style pine panel door.
Lounge 27' 1" x 20' 1" ( 8.26m x 6.12m )
Inset with an imposing full size inglenook fireplace with flagstone hearth and solid wood mantel beam, large floor to ceiling height leaded presentation window with a front outlook, further matching smaller window to front, two additional further leaded timber casement windows each with a large and lovely rear garden view. Four radiators, original long barn door in solid wood and panelled with access to the front garden and drive. Off the lounge is a utility room which measures 12' 4" x 5' 7" inset with a Belfast sink and space with plumbing for a washing machine together with a stable door that provides access to the rear lane. Within the lounge there is also a spiral staircase that leads to.....
Mezzanine Landing
Approached via a wrought iron wood tread spiral staircase with roped balustrade leading to a mezzanine landing area measuring 9' 2" x 9' 4" with a spindle balustrade and a view of the lounge.
Bedroom Four 10' 10" x 8' 10" ( 3.30m x 2.69m )
A useful room independently approached from the mezzanine landing with two doorways and a leaded window with a rear garden outlook. Double radiator, corner cupboard.
First Floor Landing
Approached independently via an original stone spiral staircase through a farmhouse pine panel door from the sitting room and leading to an L shaped landing equipped with a radiator.
Bedroom One 12' 10" x 10' 2" ( 3.91m x 3.10m )
Approached from the landing via a farmhouse pine panel door leading to a double size bedroom with a range of built out fitted panel fronted wardrobes along one wall, pretty leaded timber casement window with elevated outlooks across the frontage entrance drive, gardens and on to open green fields.
Ensuite Shower Room
Comprising white suite with ceramic tiled shower cubicle with Mira shower unit, W.C., oval shaped wash hand basin with gold effect taps and a built out vanity unit, leaded timber casement window with a rear garden outlook, electric wall heater.
Bedroom Two 13' 8" x 10' 4" ( 4.17m x 3.15m )
Leaded timber casement window with an elevated outlook across the frontage garden and drive and on to open green fields and countryside, large radiator. This room is approached from the landing via a farmhouse pine panel door.
Bedroom Three 14' 10" x 5' 8" ( 4.52m x 1.73m )
Approached independently from the landing via a farmhouse pine panel door, this room is equipped with a radiator and a leaded window with a rear garden outlook.
Family Bathroom 8' x 5' 9" ( 2.44m x 1.75m )
White suite comprising panel bath with chrome hand grips and a Triton shower unit with shower screen, two oval shaped mounted wash hand basins above a full width vanity unit, W.C., leaded timber casement window to rear, radiator.
Outside
Front Entrance Drive
The property benefits a large returning stone finished entrance drive which incorporates the main front garden and is screened by trees and enclosed partly by timber fencing.
Rear Garden
A fabulous size large and lovely rear garden totally level chiefly laid to lawn beyond a paved sun terrace. Very private and enclosed by a combination of timber fencing and trees and leading to a small shaped secluded garden section which has been designed with a screen of laurel trees and an entrance-opening perfect for those dreamy summer afternoons to while away your time with a book or eating alfresco. Useful greenhouse.
Orchard
Behind the garden is a further orchard, level and boasting a range of mature and younger fruit trees”. The overall plot is approximately half an acre, a wonderful family home with great potential.
1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.