3 Bed Semi-Detached House, Single Let, Worcester, WR4 9UB, £160,000

Walnut Avenue, Worcester, Worcestershire, WR4 9UB - 3 months ago

BTL
ROI: 4%
~104 m²
+12 photos

ValuationUndervalued

Sold Prices£110.3K - £262.5K
Sold Prices/m²£1.5K/m² - £3.6K/m²

 

 

Square Metres

~104 m²
Price/m²£1.5K/m²

Value Estimate

£198,400
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£40,000

Stamp Duty & Legal Fees

£9,900

Total Cash In

£49,900

 

 

Cash Out

 

Rent Range

£825 - £2,400

Rent Estimate

£878

Running Costs/mo

£696

Cashflow/mo

£182

Cashflow/yr

£2,189

ROI

4%

Gross Yield

7%

Local Sold Prices

50 sold prices from £110.3K to £262.5K, average is £195.7K. £1.5K/m² to £3.6K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£132K03/210.08 mi14, Cedar Avenue, Worcester, Worcestershire WR4 9UD3
£226K04/230.1 mi44, Brickfields Road, Worcester, Worcestershire WR4 9TW3
£148K11/200.1 mi38a, Brickfields Road, Worcester, Worcestershire WR4 9TW3
£230K12/220.1 mi14, Cedar Avenue, Worcester, Worcestershire WR4 9UD3
£160.5K09/210.11 mi42, Wheelwright Close, Worcester, Worcestershire WR4 9JS3
£150K05/210.15 mi22, Oak Avenue, Worcester, Worcestershire WR4 9UG3
£110.3K11/210.16 mi46, Glenthorne Avenue, Worcester, Worcestershire WR4 9TS3
£157K05/210.16 mi34, Glenthorne Avenue, Worcester, Worcestershire WR4 9TS3
£182.5K08/210.16 mi4, Glenthorne Avenue, Worcester, Worcestershire WR4 9TS3
£166K04/210.16 mi14, Gorse Hill Road, Worcester, Worcestershire WR4 9TU3
£190K02/210.16 mi6, Gorse Hill Road, Worcester, Worcestershire WR4 9TU3
£160K06/210.19 mi10, Fairfield Close, Worcester, Worcestershire WR4 9TX3
£225K01/230.19 mi16, Turners Close, Worcester, Worcestershire WR4 9YX3
£150K03/210.19 mi20, Thorn Avenue, Worcester, Worcestershire WR4 9TE3
£175K05/230.19 mi31, Thorn Avenue, Worcester, Worcestershire WR4 9TE3
£190K05/210.19 mi17, Blackthorn Road, Worcester, Worcestershire WR4 9TD3
£220K04/230.22 mi2, Salters Close, Worcester, Worcestershire WR4 9XT3
£188K11/200.22 mi17, Lime Avenue, Worcester, Worcestershire WR4 9TF3
£220K04/210.23 mi1, Vintners Close, Worcester, Worcestershire WR4 9XZ3
£167K03/210.23 mi10, Langdale Drive, Worcester, Worcestershire WR4 9DJ3
£181K03/210.24 mi29, Blackpole Road, Worcester, Worcestershire WR4 9SX3
£257K06/230.24 mi94, Blackpole Road, Worcester, Worcestershire WR4 9ST3
£175K01/210.25 mi8, Blackpole Road, Worcester, Worcestershire WR4 9SS3
£160K04/210.25 mi14, Blackpole Road, Worcester, Worcestershire WR4 9SS3
£220K03/230.25 mi3, Fir Way, Worcester, Worcestershire WR4 9SU3
£200K10/230.25 mi2, Linden Road, Worcester, Worcestershire WR4 9RY3
£142K05/230.25 mi39, Linden Road, Worcester, Worcestershire WR4 9RY3
£142K01/210.28 mi39, Sycamore Road, Worcester, Worcestershire WR4 9RU3
£220K10/220.29 mi55, Rydal Close, Worcester, Worcestershire WR4 9DG3
£210K06/210.29 mi16, Drapers Close, Worcester, Worcestershire WR4 9XU3
£247K09/230.29 mi5, Drapers Close, Worcester, Worcestershire WR4 9XU3
£204K02/230.29 mi25, Kentmere Close, Worcester, Worcestershire WR4 9DP3
£207K10/230.29 mi29, Kentmere Close, Worcester, Worcestershire WR4 9DP3
£262.5K12/220.29 mi164, Tunnel Hill, Worcester, Worcestershire WR4 9SA3
£178K03/210.29 mi55, Rydal Close, Worcester, Worcestershire WR4 9DG3
£171K10/200.29 mi33, Rydal Close, Worcester, Worcestershire WR4 9DG3
£210K06/210.29 mi145, Tunnel Hill, Worcester, Worcestershire WR4 9SA3
£254K11/220.31 mi308, Astwood Road, Worcester, Worcestershire WR3 8HD3
£206K07/210.31 mi17, Field Close, Worcester, Worcestershire WR3 8QU3
£178K01/210.32 mi97, Windermere Drive, Worcester, Worcestershire WR4 9JF3
£250K02/240.32 mi115, Windermere Drive, Worcester, Worcestershire WR4 9JF3
£225K05/230.32 mi157, Windermere Drive, Worcester, Worcestershire WR4 9JF3
£195K08/230.33 mi11, Ambleside Drive, Worcester, Worcestershire WR4 9DA3
£237K08/230.33 mi21, Ambleside Drive, Worcester, Worcestershire WR4 9DA3
£232K08/210.33 mi14, Harter Row, Worcester, Worcestershire WR4 9GH3
£195K08/230.33 mi200, Astwood Road, Worcester, Worcestershire WR3 8HA3
£215K05/230.33 mi220, Astwood Road, Worcester, Worcestershire WR3 8HA3
£205K10/220.34 mi56, Langdale Drive, Worcester, Worcestershire WR4 9DW3
£220K12/220.34 mi30, Troutbeck Drive, Worcester, Worcestershire WR4 9DB3
£196.3K09/220.35 mi115, Langdale Drive, Worcester, Worcestershire WR4 9DR3

Local Rents

26 rents from £825/mo to £2.4K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,05010/240.42 mi-3
£1,20007/230.46 mi-3
£1,15303/250.48 mi-3
£1,15011/240.5 mi-3
£2,40004/250.51 mi-3
£1,20002/250.57 mi-3
£95011/240.63 miLilac Avenue, WORCESTER3
£1,40011/240.73 mi-3
£1,20011/240.73 miMayfield Avenue, Worcester, Worcestershire, WR33
£1,19511/240.81 miDebdale Avenue, Warndon Villages, Worcester3
£1,25011/240.88 mi-3
£1,25006/240.88 mi-3
£1,30011/240.91 mi-3
£82511/240.94 miLower Chestnut Street, Worcester, Worcestershire, WR13
£1,35012/240.95 mi-3
£1,35011/240.96 mi-3
£1,35002/251.01 mi-3
£1,38011/241.01 mi-3
£1,00002/241.04 mi-3
£1,10003/251.06 mi-3
£1,35004/241.09 mi-3
£89510/241.1 mi-3
£1,20003/251.11 mi-3
£1,15011/241.11 miBamburgh Crescent, Warndon Villages, Worcester, WR43
£1,05011/241.14 miApartment 6, Autumn Terrace, Worcester3
£1,05003/251.21 mi-3

Local Area Statistics

Population in WR4

26,127

Population in Worcester

142,140

Town centre distance

1.42 miles away

Nearest school

0.20 miles away

Nearest train station

0.94 miles away

 

 

Rental growth (12m)

+38%

Sales demand

Seller's market

Capital growth (5yrs)

+30%

Property History

Listed for £160,000

December 26, 2024

Floor Plans

Description

  • NO ONWARD CHAIN +
  • 3 Bedrooms +
  • Entrance Hall +
  • Lounge +
  • Kitchen Diner +
  • Undercover Side Area +
  • Bathroom +
  • Rear Garden +
  • Front Garden +
  • Outside Store +

This three bedroom semi-detached property is an ideal investment property and is offered with no onward chain. The property consists of an entrance hall which leads through to the lounge. The lounge has wood laminate flooring and a feature fireplace and opens into the kitchen. The kitchen has a dining area and French doors onto the garden. The kitchen also gives access to the side lobby To the first floor are three bedrooms and the bathroom. The rear garden is laid to lawn and patio. There is parking to the front for several vehicles.

Agent Details

R A Bennett & Partners, Worcester

01905 975109

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪