3 Bed Detached House, Refurb/BRRR, Taunton, TA2 6NQ, £400,000

26 Greenway Crescent, Taunton, TA2 6NQ - 4 months ago

Refurb/BRRR
ROI: 3%
97 m²
+13 photos

ValuationOvervalued

Sold Prices£159K - £370K
Sold Prices/m²£1.3K/m² - £3.8K/m²

 

 

Square Metres

97 m²
Price/m²£4.1K/m²

Value Estimate

£239,659

 

 

End Value (After Refurb)

£350,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£31,200

Refurb Costs

£39,447

Bridging Loan Interest

£10,500

Total Cash In

£182,897

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£350,000

Mortgage (After Refinance)

£262,500

Mortgage LTV

75%

Cash Left In

£182,897

Equity

£87,500

Rent Range

£1,150 - £2,950

Rent Estimate

£1,935

Running Costs/mo

£1,501

Cashflow/mo

£434

Cashflow/yr

£5,211

ROI

3%

Gross Yield

6%

Local Sold Prices

51 sold prices from £159K to £370K, average is £250K. £1.3K/m² to £3.8K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£220K10/230.04 mi64, Greenway Road, Taunton, Somerset TA2 6LE3
£365K01/240.04 mi74, Greenway Road, Taunton, Somerset TA2 6LE3
£198K06/210.06 mi65, Greenway Road, Taunton, Somerset TA2 6LD3
£340K06/210.06 mi2a, Greenway Crescent, Taunton, Somerset TA2 6NG3
£272K12/200.06 miSunnydale, 37, Greenway Crescent, Taunton, Somerset TA2 6NG3
£330K07/230.06 mi43, Greenway Crescent, Taunton, Somerset TA2 6NG3
£207.5K04/210.07 mi9, Winston Close, Taunton, Somerset TA2 6JS3
£250K10/210.07 mi63, Greenway Crescent, Taunton, Somerset TA2 6NH3
£370K03/230.07 mi42, Greenway Crescent, Taunton, Somerset TA2 6NH3
£165K11/200.08 mi10, Winston Close, Taunton, Somerset TA2 6JS3
£225K05/210.08 mi54, Greenway Crescent, Taunton, Somerset TA2 6NH3
£370K06/210.09 mi96, Greenway Road, Taunton, Somerset TA2 6LF3
£265K10/230.11 mi97, Kingston Road, Taunton, Somerset TA2 7SN3
£350K03/230.11 mi43, Leslie Avenue, Taunton, Somerset TA2 6JW3
£241K01/230.11 mi4, Greenway Road, Taunton, Somerset TA2 6LB3
£213.5K01/240.11 mi18, Greenway Road, Taunton, Somerset TA2 6LB3
£160K04/230.12 mi17, Jubilee Street, Taunton, Somerset TA2 6JA3
£360.5K05/210.13 mi35, Peile Drive, Taunton, Somerset TA2 7SZ3
£350K12/220.13 mi30, Peile Drive, Taunton, Somerset TA2 7SZ3
£196K01/210.14 mi111, Kingston Road, Taunton, Somerset TA2 7SP3
£306K05/210.14 mi112, Kingston Road, Taunton, Somerset TA2 7SP3
£305K03/240.14 mi29, Greenway Avenue, Taunton, Somerset TA2 6HY3
£257.5K01/230.14 mi37, Greenway Road, Taunton, Somerset TA2 6LA3
£263K12/200.14 mi127, Greenway Road, Taunton, Somerset TA2 6LG3
£300K09/230.15 mi18, Leslie Avenue, Taunton, Somerset TA2 6JN3
£244K03/210.16 mi55, Greenway Avenue, Taunton, Somerset TA2 6HZ3
£315K03/230.16 mi48, Greenway Avenue, Taunton, Somerset TA2 6HZ3
£294.5K05/230.16 mi52, Greenway Avenue, Taunton, Somerset TA2 6HZ3
£240K10/200.17 mi54, George Street, Taunton, Somerset TA2 7DE3
£243K12/200.18 mi3, Greenway Avenue, Taunton, Somerset TA2 6HU3
£230K07/230.18 mi47, St Andrews View, Taunton, Somerset TA2 6JU3
£230K07/230.18 mi47, St Andrews View, Taunton, Somerset TA2 6JU3
£240K10/200.18 mi19, Greenway Avenue, Taunton, Somerset TA2 6HU3
£200K03/210.18 mi15, Greenway Avenue, Taunton, Somerset TA2 6HU3
£159K03/230.18 mi8, Greenway Avenue, Taunton, Somerset TA2 6HU3
£225K06/210.19 mi44, Addison Grove, Taunton, Somerset TA2 6JG3
£340K06/230.19 mi162, Kingston Road, Taunton, Somerset TA2 7SR3
£185K09/230.19 mi27, Fowler Street, Taunton, Somerset TA2 6JB3
£274K09/210.2 mi28, Maxwell Street, Taunton, Somerset TA2 6HS3
£260K02/230.2 mi21, Maxwell Street, Taunton, Somerset TA2 6HR3
£202K03/210.21 mi5, Maxwell Street, Taunton, Somerset TA2 6HR3
£240K05/240.21 mi19, Maxwell Street, Taunton, Somerset TA2 6HR3
£235K12/200.22 mi58, Addison Grove, Taunton, Somerset TA2 6JH3
£322K05/240.22 mi53, Addison Grove, Taunton, Somerset TA2 6JH3
£285K11/230.22 mi4, Longacre Close, Taunton, Somerset TA2 7TA3
£260K04/240.22 mi14, Longacre Close, Taunton, Somerset TA2 7TA3
£300K05/230.23 mi9, Addison Grove, Taunton, Somerset TA2 6JF3
£185K06/210.24 mi37, Portman Street, Taunton, Somerset TA2 7BT3
£190K07/230.24 mi43, Portman Street, Taunton, Somerset TA2 7BT3
£285K06/230.24 mi35, Herbert Street, Taunton, Somerset TA2 6HJ3
£247.5K06/230.24 mi7, Cyril Street, Taunton, Somerset TA2 6HW3

Local Rents

33 rents from £1.1K/mo to £3K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,35010/240.16 mi-3
£1,25009/240.21 mi-3
£1,25002/250.3 mi-3
£1,35009/240.51 miWoodstock Road3
£1,25009/240.53 miRichmond Road, Taunton, TA13
£1,30009/240.54 miEaton Crescent, Taunton3
£1,35009/240.71 miSheldon Court, Taunton3
£2,95002/240.75 mi-3
£2,95009/240.75 mi-3
£2,95009/240.75 mi-3
£2,95009/240.75 mi-3
£2,95009/240.75 mi-3
£2,95007/240.75 mi-3
£2,95008/240.75 mi-3
£2,95002/250.75 mi-3
£2,95003/250.75 mi-3
£1,30009/240.75 miFirepool Crescent, Taunton3
£1,30009/240.76 miFirepool Crescent, Taunton3
£1,27001/250.9 mi-3
£1,27511/241 mi-3
£1,15009/241 mi-3
£2,70009/241.06 mi-3
£2,70012/241.06 mi-3
£2,70002/251.06 mi-3
£2,70003/251.06 mi-3
£1,30009/241.08 miThe Shaulders, Taunton, 3
£1,20009/241.09 miStandfast Place, Taunton, TA23
£1,50009/241.1 miTaunton, TA13
£1,15007/241.14 mi-3
£1,40008/241.15 mi-3
£1,47509/241.17 miRossiter Road, Taunton3
£1,15009/241.23 miBeadon Road, TAUNTON3
£1,95001/251.24 mi-3

Local Area Statistics

Population in TA2

26,588

Population in Taunton

85,088

Town centre distance

1.02 miles away

Nearest school

0.30 miles away

Nearest train station

0.41 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-7%

Sales demand

Balanced market

Capital growth (5yrs)

+18%

Property History

Price changed to £400,000

February 4, 2025

Listed for £415,000

December 21, 2024

Floor Plans

Description

  • DETACHED 1930S HOME +
  • THREE GENEROUS SIZED BEDROOMS +
  • IMPRESSIVE KITCHEN RENOVATION +
  • GARAGE +
  • GROUND FLOOR WC +
  • LARGE SOUTH/WEST REAR GARDEN +
  • DRIVEWAY PARKING FOR THREE VEHICLES +
  • NO ONWARD CHAIN +

Built in the 1930s this fantastic home has been beautifully upgraded to include a high specification kitchen renovation and upgraded shower room.  The property boasts three bedrooms, open plan kitchen/dining/breakfast room, conservatory, living room, utility and ground floor WC.  Externally, to the front of the property is a driveway that offers tandem parking.  Furthermore to the rear of the property there is another parking space in front of the GARAGE (which is enhanced with light, power and water supply).  The property is offered to the market with no onward chain and is warmed by gas fired central heating and double glazed throughout.

Agent Details

EweMove, Covering South West England

01274 015976

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪