6 Bed HMO, Brighton, BN2 0JH £500,000
11 White Street, Brighton, BN2 0JH - 1 views - a year ago
Sold STC
HMO
Inside Article 4
ROI: 5%
~131 m²
ValuationUndervalued
| Sold Prices | £347K - £2.8M |
| Sold Prices/m² | £3K/m² - £15.5K/m² |
| |
Square Metres | ~130.90 m² |
| Price/m² | £3.8K/m² |
Value Estimate | £600,000 |
| BMV | 20% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £125,000 |
Stamp Duty & Legal Fees | £41,200 |
Total Cash In | £166,200 |
| |
Cash Out | |
Room Rate | £637 |
Gross Rent | £3,822 |
Running Costs/mo | £3,090 |
Cashflow/mo | £732 |
Cashflow/yr | £8,789 |
ROI | 5% |
Gross Yield | 9% |
Local Sold Prices
26 sold prices from £347K to £2.8M, average is £1.2M. £3K/m² to £15.5K/m², average is £6.2K/m².
Local Area Statistics
Population in BN2 | 93,124 |
Population in Brighton | 208,224 |
Town centre distance | 1.39 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.58 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +9% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +14% |
Property History
Price changed to £500,000
July 26, 2025
Price changed to £530,000
May 23, 2025
Price changed to £550,000
March 20, 2025
Listed for £575,000
December 20, 2024
Floor Plans
Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.














































