6 Bed HMO, Brighton, BN2 0JH £500,000

11 White Street, Brighton, BN2 0JH - 1 views - a year ago
Sold STC
HMO
Inside Article 4
ROI: 5%
~131 m²
Property image

ValuationUndervalued

Sold Prices£347K - £2.8M
Sold Prices/m²£3K/m² - £15.5K/m²

 

 

Square Metres

~130.90 m²
Price/m²£3.8K/m²

Value Estimate

£600,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£41,200

Total Cash In

£166,200

 

 

Cash Out

 

Room Rate

£637

Gross Rent

£3,822

Running Costs/mo

£3,090

Cashflow/mo

£732

Cashflow/yr

£8,789

ROI

5%

Gross Yield

9%

Local Sold Prices

26 sold prices from £347K to £2.8M, average is £1.2M. £3K/m² to £15.5K/m², average is £6.2K/m².

Price
Date
Distance
Address
Beds
 
£580K02/230.03 mi29, Blaker Street, Brighton, Brighton And Hove BN2 0JJ6
£550K06/250.21 mi22, Charles Street, Brighton BN2 1TG6
£1.4M01/250.34 mi9, East Drive, Brighton BN2 0BQ6
£580K12/230.54 mi83, Hanover Street, Brighton, Brighton And Hove BN2 9SS6
£2.1M06/250.84 mi27, Montpelier Crescent, Brighton BN1 3JJ6
£2.1M06/250.84 mi27, Montpelier Crescent, Brighton BN1 3JJ6
£1.7M03/251.04 mi53, Springfield Road, Brighton BN1 6DF6
£960K06/211.1 mi5, Upper Hamilton Road, Brighton, Brighton And Hove BN1 5DF6
£1.5M12/211.15 mi15, Nizells Avenue, Hove, Brighton And Hove BN3 1PL6
£347K01/231.27 mi47, Findon Road, Brighton, Brighton And Hove BN2 5NY6
£630K07/211.29 mi60, Hollingbury Road, Brighton, Brighton And Hove BN1 7JA6
£400K03/251.29 mi59, Wilson Avenue, Brighton, Brighton And Hove BN2 5PA6
£562.5K02/231.32 mi79, Hollingdean Terrace, Brighton, Brighton And Hove BN1 7HB6
£1.1M06/211.67 mi21, Orpen Road, Hove, Brighton And Hove BN3 6NJ6
£1.7M10/231.82 mi53, Roedean Crescent, Brighton, Brighton And Hove BN2 5RG6
£522K12/211.89 mi3, Colbourne Avenue, Brighton, Brighton And Hove BN2 4GE6
£2.7M11/222.04 mi79, Hove Park Road, Hove, Brighton And Hove BN3 6LL6
£2.1M11/212.16 mi105, Shirley Drive, Hove, Brighton And Hove BN3 6UE6
£1.9M10/242.21 mi19, Surrenden Crescent, Brighton BN1 6WE6
£1.2M06/232.22 mi11, Surrenden Close, Brighton, Brighton And Hove BN1 8EB6
£1.4M09/212.32 mi16, Westbourne Villas, Hove, Brighton And Hove BN3 4GQ6
£2.8M07/232.33 mi6, Westbourne Villas, Hove, Brighton And Hove BN3 4GQ6
£945K06/212.41 mi27, Modena Road, Hove, Brighton And Hove BN3 5QF6
£525K06/212.64 mi33, Wanderdown Road, Ovingdean, Brighton, Brighton And Hove BN2 7BT6
£2.5M12/242.67 mi7, Dyke Close, Hove BN3 6DB6
£875K09/232.74 mi116, The Ridgway, Brighton, Brighton And Hove BN2 6PB6

Local Area Statistics

Population in BN2

93,124

Population in Brighton

208,224

Town centre distance

1.39 miles away

Nearest school

0.10 miles away

Nearest train station

0.58 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Buyer's market

Capital growth (5yrs)

+14%

Property History

Price changed to £500,000

July 26, 2025

Price changed to £530,000

May 23, 2025

Price changed to £550,000

March 20, 2025

Listed for £575,000

December 20, 2024

Floor Plans

Property image

Description

  • A period terraced 6 bedroom house +
  • Currently arranged as HMO bringing in £45,864 per annum +
  • Perfect investment opportunity +
  • Bathroom and shower room +
  • No onward chain +
  • Rear Garden +
  • Popular city centre location +
  • Walking distance to Brighton seafront +
  • Guide Price £500,000 - £530,000 +

Nestled in a vibrant and sought-after city center location, this charming period terraced house presents an exceptional investment opportunity. Currently operating as a House in Multiple Occupation (HMO), this property generates an impressive annual income of £45,864, making it an attractive option for savvy investors looking to capitalize on the thriving rental market.

The property boasts six generously sized bedrooms, providing ample living space for tenants. Each room is designed for comfort and functionality, making it a popular choice for professionals and students alike.

With two well-appointed kitchen areas, residents can enjoy the convenience of multiple cooking spaces. The house also includes a bathroom and a separate shower room, ensuring that there are plenty of facilities to accommodate the needs of all tenants. The property also has a good size rear garden.

Located within walking distance to the beautiful Brighton seafront, this property offers the perfect blend of urban living and coastal charm. Enjoy easy access to a wide array of local amenities, including shops, restaurants, and entertainment options, all within a short stroll 

LOWER GROUND FLOOR  

STORE 11' 10" x 10' 5" (3.61m x 3.18m)  

BEDROOM 9' 3" x 9' 2" (2.82m x 2.79m)  

SITTING ROOM 11' 6" x 8' 1" (3.51m x 2.46m)  

GROUND FLOOR  

ENTRANCE HALL  

BEDROOM 11' 7" x 9' 10" (3.53m x 3m)  

BEDROOM 9' 11" x 9' 5" (3.02m x 2.87m)  

KITCHEN 8' 6" x 7' 7" (2.59m x 2.31m)  

FIRST FLOOR  

BEDROOM 15' 2" x 10' 5" (4.62m x 3.18m)  

BEDROOM 10' 2" x 9' 7" (3.1m x 2.92m)  

UTILITY ROOM 9' 7" x 3' 6" (2.92m x 1.07m)  

SHOWER ROOM  

SECOND FLOOR  

BEDROOM 16' 9" x 8' 6" (5.11m x 2.59m)  

BATHROOM

Agent Details

Phillips & Still, Brighton

01273 063363

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪