2 Bed Flat, Single Let, Gloucester, GL1 3LZ, £100,000
Pillowell Drive, GRH (Gloucestershire Royal Hospital), Gloucester, GL1 3LZ - 1 views - 4 months ago
Sold STC
Leasehold
Auction
BTL
ROI: 12%
~69 m²





+3 photos
ValuationUndervalued
Sold Prices | £105K - £180K |
Sold Prices/m² | £1.5K/m² - £2.7K/m² |
| |
Square Metres | ~68.90 m² |
Price/m² | £1.5K/m² |
Value Estimate | £122,000 |
BMV | 22% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £25,000 |
Stamp Duty & Legal Fees | £6,200 |
Total Cash In | £31,200 |
| |
Cash Out | |
Rent Range | £850 - £2,200 |
Rent Estimate | £800 |
Running Costs/mo | £493 |
Cashflow/mo | £308 |
Cashflow/yr | £3,690 |
ROI | 12% |
Gross Yield | 10% |
Local Sold Prices
29 sold prices from £105K to £180K, average is £132.5K. £1.5K/m² to £2.7K/m², average is £2.1K/m².
Local Rents
38 rents from £850/mo to £2.2K/mo, average is £950/mo.
Local Area Statistics
Population in GL1 | 34,172 |
Population in Gloucester | 173,084 |
Town centre distance | 0.71 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.42 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +21% |
Sales demand | Balanced market |
Capital growth (5yrs) | +37% |
Property History
Listed for £100,000
December 20, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed Flat, Single Let, Gloucester, GL1 3LF
£150,000
2 views • 2 months ago • 68 m²
Sold STC
2 Bed Flat, Single Let, Gloucester, GL1 3LF
£140,000
2 views • 8 months ago • 65 m²
2 Bed Flat, Single Let, Gloucester, GL1 3LF
£170,000
2 views • 2 months ago • 68 m²
2 Bed Flat, Single Let, Gloucester, GL1 3LE
£145,000
2 views • 5 months ago • 68 m²