3 Bed Semi-Detached House, Refurb/BRRR, Bootle, L20 0DW, £120,000

Keir Hardie Avenue, Bootle, L20 0DW - 5 views - 4 months ago

Under Offer
Leasehold
Refurb/BRRR
ROI: 4%
~93 m²
+6 photos

ValuationFair Value

Sold Prices£57K - £276K
Sold Prices/m²£695/m² - £3K/m²

 

 

Square Metres

~93 m²
Price/m²£1.3K/m²

Value Estimate

£120,000

 

 

End Value (After Refurb)

£144,449

Uplift in Value

+20%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£4,800

Refurb Costs

£39,200

Bridging Loan Interest

£3,150

Total Cash In

£78,900

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£144,449

Mortgage (After Refinance)

£108,337

Mortgage LTV

75%

Cash Released

£18,337

Cash Left In

£60,563

Equity

£36,112

Rent Range

£720 - £1,300

Rent Estimate

£900

Running Costs/mo

£651

Cashflow/mo

£249

Cashflow/yr

£2,983

ROI

4%

Gross Yield

9%

Local Sold Prices

50 sold prices from £57K to £276K, average is £137K. £695/m² to £3K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£117.5K03/210.05 mi11, Wheatley Avenue, Bootle, Merseyside L20 0BX3
£114.5K11/200.05 mi79, Keir Hardie Avenue, Bootle, Merseyside L20 0DN3
£140K02/230.05 mi53, Keir Hardie Avenue, Bootle, Merseyside L20 0DN3
£131K06/210.06 mi492, Southport Road, Bootle, Merseyside L20 0DF3
£135K04/230.11 mi196, King Avenue, Bootle, Merseyside L20 0BZ3
£145K06/230.12 mi20, Rogers Avenue, Bootle, Merseyside L20 0BE3
£180.1K08/210.12 mi44, Stanley Gardens, Liverpool, Merseyside L9 3AR3
£130K03/230.12 mi56, Stanley Gardens, Liverpool, Merseyside L9 3AR3
£180K05/230.12 mi28, Stanley Gardens, Liverpool, Merseyside L9 3AR3
£184.5K07/240.13 mi111, Kingfield Road, Liverpool, Merseyside L9 3AN3
£244K11/230.13 mi139, Kingfield Road, Liverpool, Merseyside L9 3AN3
£276K07/220.13 mi215, Kingfield Road, Liverpool, Merseyside L9 3AN3
£162.5K06/230.13 mi536, Southport Road, Bootle, Merseyside L20 0DG3
£57K03/230.13 mi512, Southport Road, Bootle, Merseyside L20 0DG3
£171.3K12/220.15 mi31, Southfield Road, Liverpool, Merseyside L9 8AU3
£160K06/230.16 mi46, Hollyfield Road, Liverpool, Merseyside L9 3BJ3
£118.5K03/210.17 mi31, Reeves Avenue, Bootle, Merseyside L20 0BJ3
£118.5K03/210.17 mi31, Reeves Avenue, Bootle, Merseyside L20 0BJ3
£145K07/230.18 mi30, Reeves Avenue, Bootle, Merseyside L20 0BL3
£86.5K03/210.18 mi23, William Morris Avenue, Bootle, Merseyside L20 0BG3
£120K08/210.19 mi66, Burnie Avenue, Bootle, Merseyside L20 0BW3
£137K12/200.19 mi20, Burnie Avenue, Bootle, Merseyside L20 0BW3
£115K11/210.19 mi4, Keenan Drive, Bootle, Merseyside L20 0AL3
£108K06/230.19 mi5, Keenan Drive, Bootle, Merseyside L20 0AL3
£115.5K08/210.19 mi9, Wolfenden Avenue, Bootle, Merseyside L20 0AY3
£140K12/200.19 mi22, Mossfield Road, Liverpool, Merseyside L9 8BB3
£160K01/230.21 mi117, Aintree Road, Bootle, Merseyside L20 9DS3
£110K06/230.21 mi91, Aintree Road, Bootle, Merseyside L20 9DS3
£130K06/210.22 mi3, Dove Road, Liverpool, Merseyside L9 8AT3
£165K12/220.23 mi12, Dove Road, Liverpool, Merseyside L9 8AT3
£125K07/240.23 mi125, Chatsworth Avenue, Liverpool, Merseyside L9 3AZ3
£125K04/210.23 mi145, Chatsworth Avenue, Liverpool, Merseyside L9 3AZ3
£78K11/210.24 mi18, Northfield Road, Bootle, Merseyside L20 0AF3
£140K02/230.24 mi8, Broomfield Gardens, Liverpool, Merseyside L9 3AA3
£212K09/210.24 mi150, Aintree Road, Bootle, Merseyside L20 9DT3
£110K05/210.24 mi68, Devonfield Road, Liverpool, Merseyside L9 3BH3
£145K10/210.24 mi118, Devonfield Road, Liverpool, Merseyside L9 3BH3
£160.5K06/240.24 mi70, Devonfield Road, Liverpool, Merseyside L9 3BH3
£97K11/200.24 mi7, Lawton Avenue, Bootle, Merseyside L20 0BH3
£162K03/240.24 mi4, Kingfield Road, Liverpool, Merseyside L9 3AW3
£156K03/230.25 mi16, Timon Avenue, Bootle, Merseyside L20 9DZ3
£137K07/210.25 mi17, Cobham Avenue, Liverpool, Merseyside L9 3BP3
£131K10/210.25 mi19, Cobham Avenue, Liverpool, Merseyside L9 3BP3
£147K03/230.25 mi13, Cobham Avenue, Liverpool, Merseyside L9 3BP3
£155K07/230.25 mi3, Cobham Avenue, Liverpool, Merseyside L9 3BP3
£123.5K05/230.25 mi187, Fernhill Road, Bootle, Merseyside L20 0AG3
£138K05/210.25 mi41, Northfield Road, Bootle, Merseyside L20 0AE3
£135K07/230.26 mi2, Timon Avenue, Bootle, Merseyside L20 9DZ3
£130K07/230.27 mi28, Windsor Road, Bootle, Merseyside L20 0AJ3
£145K12/220.27 mi16, Cobham Avenue, Liverpool, Merseyside L9 3BP3

Local Rents

38 rents from £720/mo to £1.3K/mo, average is £845/mo.

RentDateDistanceAddressBeds 
£82505/240.16 mi-3
£90005/240.16 mihollyfield road L93
£89505/240.17 miReeves Avenue, Bootle3
£80004/250.18 mi-3
£80004/250.18 mi-3
£75004/240.18 miWilliam Morris Avenue, Bootle, Liverpool, L203
£75011/230.18 mi-3
£87505/240.18 miWolfenden Avenue, Bootle3
£89505/240.18 mi-3
£75005/240.19 miWolfenden Avenue, Bootle3
£85012/230.21 mi-3
£90003/250.21 mi-3
£95005/240.25 miCobham Avenue, Orrell Park, L9 3BP-Available with the Zero Deposits Scheme3
£85012/240.37 mi-3
£72002/250.37 mi-3
£72504/240.37 miFernhill Road, Bootle3
£84004/240.38 mi-3
£80005/240.38 miMiddlesex Road, Bootle, Sefton, L203
£77504/240.39 miMiddlesex Road, Bootle3
£80001/250.41 mi-3
£85010/230.42 mi-3
£85012/240.42 mi-3
£82512/230.42 mi-3
£1,00004/240.45 mi-3
£77512/230.47 mi-3
£89501/250.48 mi-3
£85001/250.48 mi-3
£77505/240.51 miRutland Street, Bootle3
£80004/240.52 mi-3
£79505/240.57 mi-3
£79505/240.57 miBuckingham Road, Walton, Liverpool, L93
£1,30005/240.57 miHardy Close, Bootle, Bootle, L203
£90004/240.58 miEndborne Road, Walton, Liverpool, L9 8DR3
£80004/240.58 mi-3
£89504/240.58 miWarbreck Road, Liverpool, L93
£85005/240.59 miGloucester Road, Liverpool3
£1,20005/240.6 mi-3
£97004/240.62 miEvered Avenue, Liverpool, Merseyside, L93

Local Area Statistics

Population in L20

31,316

Population in Bootle

51,353

Town centre distance

0.64 miles away

Nearest school

0.20 miles away

Nearest train station

0.38 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+35%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Listed for £120,000

December 20, 2024

Description

  • Three bedroom semi detached +
  • Large reception room +
  • Two double bedrooms and one good sized single +
  • Double glazing +
  • Gas central heating +
  • Fitted wardrobes to master bedroom +
  • Driveway +
  • Large garden to rear +
  • Sought after location +
  • Council Tax Band - B +

LYONS ESTATES are pleased to offer FOR SALE this three bedroom semi-detached house on Keir Hardie Avenue, L20, offers convenient living space and following some modernisation, would make the perfect family home! Located in a well-connected area, the house is close to several local amenities, including shops, restaurants, and parks. For families, there are several reputable schools within easy reach and catchment area, such as St Monica's Primary School. Transport links are excellent, with nearby bus stops and rail stations such as Walton and Orrell Park, making commuting straightforward.

The property features a large reception room with laminate flooring, providing a warm and inviting atmosphere for family gatherings. The kitchen is equipped with linoleum flooring, fitted wall and base units, making it a practical and functional space for cooking and dining.

Upstairs, the first floor comprises three bedroom, two of which are spacious doubles and the third a good-sized single, ideal for a growing family or could even be used as a home office, if required for working from home. The family-sized bathroom is well-appointed with a corner shower, low-level W/C, and is complete with PVC panelled walls and tiled flooring.

The exterior of the property boasts a large garden to the rear, perfect for outdoor activities and relaxation, with a flagged patio area for dining and entertaining.

The front of the house includes a driveway, providing off-street parking. The house also benefits from double glazing and gas central heating throughout.

Following refurbishment, this property is expected to achieve a rental assessment of £10,800 per annum, making it an attractive option for potential tenants.

This property is an ideal choice for those seeking a blend of comfort, convenience, and community.

PROPERTY MISDESCRIPTIONS ACT 1991
"The Agent has not tested any apparatus, equipment, fixture, fittings or services, and so does not verify they are in working order, fit for their purpose, or within ownership of the sellers, therefore the buyer must assume the information given is incorrect. Neither has the Agent checked the legal documentation to verify legal status of the property or the validity of any guarantee. A buyer must assume the information is incorrect, until it has been verified by their own solicitors."

"The measurements supplied are for general guidance, and as such must be considered as incorrect. A buyer is advised to re-check the measurements themselves before committing themselves to any expense."

"Nothing concerning the type of construction or the condition of the structure is to be implied from the photograph of the property."

"The sales particulars may change in the course of time, and any interested party is advised to make final inspection of the property prior to exchange of contracts".

MISREPRESENTATION ACT 1967
"These details are prepared as a general guide only, and should not be relied upon as a basis to enter into a legal contract, or to commit expenditure. An interested party should consult their own surveyor, solicitor or other professionals before committing themselves to any expenditure or other legal commitments.

If any interested party wishes to rely upon any information from the agent, then a request should be made and specific written confirmation can be provided. The Agent will not be responsible for any verbal statement made by any member of staff, as only a specific written confirmation should be relied upon. The Agent will not be responsible for any loss other than when specific written confirmation has been requested."

Agent Details

Lyons Estates Ltd, Liverpool

0151 453 4335

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪