3 Bed Terraced House, Single Let, Beith, KA15 2AE, £82,500

49 Reform Street, Beith, KA15 2AE - 1 views - 4 months ago

Under Offer
BTL
ROI: 11%
~93 m²
+7 photos

ValuationFair Value

Sold Prices£78K - £225K

 

 

Square Metres

~93 m²

Value Estimate

£82,250

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£20,625

Stamp Duty & Legal Fees

£3,675

Total Cash In

£24,300

 

 

Cash Out

 

Rent Range

£630 - £1,100

Rent Estimate

£630

Running Costs/mo

£404

Cashflow/mo

£226

Cashflow/yr

£2,714

ROI

11%

Gross Yield

9%

Local Sold Prices

32 sold prices from £78K to £225K, average is £122.3K.

PriceDateDistanceAddressBeds 
£125K11/210.09 mi46, Kings Road, Beith, Ayrshire KA15 2BJ3
£131.3K02/210.17 mi54, Woodside Road, Beith, Ayr KA15 2BU3
£117K03/210.17 mi40, Wilson Street, Beith, Ayrshire KA15 2BG3
£150K11/200.21 mi39, Wilson Street, Beith, Ayrshire KA15 2BE3
£122.5K09/210.22 mi15, Cedar Avenue, Beith, Ayr KA15 1DQ3
£78K05/210.26 mi38, Blackthorn Avenue, Beith, Ayrshire KA15 2AR3
£115K10/210.26 mi2, Blackthorn Avenue, Beith, Ayrshire KA15 2AR3
£92K02/210.26 mi40, Blackthorn Avenue, Beith, Ayr KA15 2AR3
£110K11/200.26 mi47, Blackthorn Avenue, Beith, Ayr KA15 2AR3
£88K11/200.26 mi31, Blackthorn Avenue, Beith, Ayrshire KA15 2AR3
£110K04/210.26 mi42, Blackthorn Avenue, Beith, Ayr KA15 2AR3
£165K12/200.31 mi25, Aitken Drive, Beith, Ayr KA15 2ER3
£125K06/210.31 mi20, Aitken Drive, Beith, Ayrshire KA15 2ER3
£86K12/200.32 mi29, Sycamore Avenue, Beith, Ayr KA15 2DW3
£135K11/200.34 mi59, Crummock Gardens, Beith, Ayrshire KA15 2HF3
£115K06/210.36 mi17, Balfour Avenue, Beith, Ayrshire KA15 1AW3
£185.4K06/210.36 mi16, Glebe Court, Beith, Ayrshire KA15 1ET3
£147.8K05/210.37 mi28, Crummock Gardens, Beith, Ayrshire KA15 2HD3
£122K11/210.37 mi26, Larch Terrace, Beith, Ayrshire KA15 1EN3
£110K02/210.38 mi18, Larch Terrace, Beith, Ayr KA15 1EH3
£108.5K12/210.4 mi65, Beech Avenue, Beith, Ayrshire KA15 2EQ3
£190K03/210.42 mi1, De Morville Place, Beith, Ayrshire KA15 1AT3
£102K11/200.47 mi14, Cherrywood Drive, Beith, Ayrshire KA15 2DZ3
£112.1K12/200.48 mi58, Auldlea Road, Beith, Ayr KA15 2DB3
£172.5K07/210.48 mi39, Glebelands Way, Beith, Ayrshire KA15 1AS3
£225K08/210.48 mi35, Glebelands Way, Beith, Ayrshire KA15 1AS3
£205K01/210.48 mi18, Grahamfield Place, Beith, Ayr KA15 1AY3
£182K11/210.5 mi37, Lomond Crescent, Beith, Ayrshire KA15 2EA3
£120K09/210.5 mi39, Lomond Crescent, Beith, Ayrshire KA15 2EA3
£182K09/210.53 mi2, Wotherspoon Drive, Beith, Ayrshire KA15 2JX3
£86K11/200.61 mi34, Mcmillan Crescent, Beith, Ayrshire KA15 1BP3
£135K01/210.62 mi52, Manuel Avenue, Beith, Ayr KA15 1BJ3

Local Rents

10 rents from £630/mo to £1.1K/mo, average is £688/mo.

RentDateDistanceAddressBeds 
£68003/240.13 mi-3
£1,10008/240.13 mi-3
£69504/240.24 mi-3
£69509/240.3 mi-3
£69508/240.3 miSycamore Avenue, Beith, KA153
£68012/240.4 mi-3
£63006/240.42 miAcacia Drive, Beith, KA153
£63002/240.42 mi-3
£63008/240.42 mi-3
£90006/240.44 miCypress Avenue, Beith3

Local Area Statistics

Population in Beith

7,699

Town centre distance

1.15 miles away

Nearest school

0.30 miles away

Nearest train station

1.79 miles away

 

 

Rental growth (12m)

-39%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £82,500

December 19, 2024

Floor Plans

Description

  • Terraced Villa +
  • Popular locale +
  • Family accommodation +
  • Some work required +
  • Gas ch and d/glazing +
  • Good opportunity +

* HR link below *

This traditionally built Terraced Villa represents a fabulous opportunity to acquire a spacious family sized home that, whilst requiring a degree of internal upgrading, offers the chance to modernise and finish to suit individual tastes and requirements. A few steps lead up from the pavement to an enclosed front garden and, to the rear, is a good sized area of garden, mainly level, somewhat overgrown and offering great further potential. Heating is via a gas boiler, hot water via a further gas boiler and heating enhanced by a wood burner in the lounge.

Comprises; broad reception hallway, downstairs tiled shower room with wc/whb and corner shower enclosure, through lounge/dining with French door onto rear garden, basic fitted kitchen with space for table and chairs plus deep storage cupboards, stairs from hallway to upper landing, three bedrooms and tiled bathroom. A ladder stair from bedroom 2 leads to a partly floored and lined loft storage space. Gardens to the front are stone chipped with pathway. Rear gardens are part paved, partly grass, raised beds and timber shed.

Positioned to the west of Beith town centre with Orr`s Trust Public Park on the doorstep, there are a good range of local shops, medical centre, veterinary centre and primary school all close at hand. Nearby secondary schooling is at Garnock Community Campus with leisure facilities including swimming pool. Park and Ride is available at Glengarnock Station. There are regular bus services and excellent road links both to Glasgow and south to the Clyde Coast.

Room Sizes

Lounge/Dining 19`4 x 10`4
Dining Kitchen 12`2 x 9`11
Shower room 6`2 x 5`9
Bedroom 1 13` x 9`5
Bedroom 2 12`8 (8`6 min) x 10`7
Bedroom 3 10` x 7`8
Bathroom 6`3 x 5`8
Loft 22` x 10`6

Agent Details

J & J McCosh, Dalry

01294 442234

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪